VST Industries Ltd

NSE: VSTIND BSE: 509966

₹233.89

(-0.49%)

Thu, 05 Mar 2026, 03:23 am

MTF 5xInvest in VST Industries Ltd with 5x Leverage Buy with MTF

Market Cap39.7B

PE Ratio17.38

Dividend4.28

Consumer Non-Durables

Tobacco

24.5K

VST Industries Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	3.45B	3.36B	3.40B	3.72B	4.72B	5.78B	6.80B	6.64B	7.85B	8.30B	8.83B	9.22B	9.48B	10.99B	12.39B	11.11B	11.78B	12.90B	14.20B	13.98B
Gross profit	1.31B	1.64B	1.42B	1.33B	1.29B	2.01B	2.77B	2.47B	2.93B	3.15B	3.29B	3.19B	3.40B	3.98B	4.78B	4.62B	4.98B	4.91B	4.73B	3.90B
Operating expenses (excl. COGS)	-366.80M	-872.92M	-727.18M	-668.16M	-643.05M	-889.89M	-894.98M	-923.46M	-1.02B	-1.10B	-1.19B	-1.03B	-805.80M	-816.02M	-997.24M	-746.57M	-1.09B	-1.33B	-1.50B	-1.47B
Selling/general/admin expenses, total	—	-569.02M	-627.54M	-566.58M	-546.41M	-721.24M	-772.28M	-773.83M	-787.05M	-885.83M	-974.76M	-786.12M	-734.66M	-732.50M	-903.69M	-780.13M	-1.08B	-1.33B	-1.49B	-1.46B
Research & development	-27.19M	-27.44M	-27.97M	-23.34M	-33.22M	—	—	—	—	-36.09M	-40.13M	-39.65M	-53.66M	-68.15M	-72.24M	-48.01M	-94.49M	-75.41M	-102.01M	-62.49M
Selling/general/admin expenses, other	—	-541.58M	-599.58M	-543.24M	-513.19M	-721.24M	-772.28M	-773.83M	-787.05M	-849.74M	-934.63M	-746.47M	-681.00M	-664.35M	-831.45M	-732.13M	-988.34M	-1.25B	-1.39B	-1.40B
Other operating expenses, total	-366.80M	-303.90M	-99.64M	-101.58M	-96.64M	-168.66M	-122.70M	-149.63M	-230.67M	-218.95M	-213.55M	-242.92M	-71.14M	-83.52M	-93.55M	33.56M	-8.91M	0	-8.42M	-10.62M
Operating income	920.68M	763.74M	690.06M	658.75M	645.15M	1.12B	1.88B	1.55B	1.91B	2.04B	2.11B	2.16B	2.60B	3.17B	3.79B	3.88B	3.89B	3.59B	3.23B	2.43B
Non-operating income, total	208.67M	76.49M	159.99M	196.57M	209.84M	232.44M	228.75M	294.57M	328.10M	244.62M	159.21M	152.40M	199.39M	339.42M	416.35M	296.86M	389.24M	702.67M	713.13M	1.27B
Interest expense, net of interest capitalized	-820.00K	-924.00K	-1.28M	-1.29M	-273.00K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	209.49M	169.88M	161.27M	71.78M	334.21M	232.44M	228.75M	294.57M	328.10M	244.62M	159.21M	134.21M	107.83M	-26.71M	-32.14M	296.86M	334.12M	527.61M	377.39M	1.27B
Non-operating interest income	52.25M	15.93M	22.60M	13.23M	23.30M	20.32M	34.31M	23.58M	26.16M	8.39M	153.00K	584.00K	813.00K	580.00K	1.26M	435.00K	97.51M	173.46M	129.69M	129.89M
Miscellaneous non-operating expense	157.23M	153.95M	138.67M	58.56M	310.92M	212.12M	194.43M	270.99M	301.94M	236.24M	159.06M	133.63M	107.01M	-27.29M	-33.39M	296.42M	236.61M	354.15M	247.70M	1.14B
Unusual income/expense	—	-92.47M	—	126.08M	-124.10M	—	—	—	—	—	—	18.19M	91.56M	366.13M	448.48M	0	55.12M	175.05M	335.74M	0
Pretax income	1.13B	840.23M	850.05M	855.33M	854.99M	1.35B	2.11B	1.84B	2.24B	2.29B	2.27B	2.31B	2.79B	3.51B	4.20B	4.17B	4.28B	4.29B	3.95B	3.70B
Taxes	-394.25M	-284.29M	-265.27M	-236.15M	-234.90M	-402.48M	-681.50M	-578.08M	-738.25M	-765.51M	-734.66M	-793.70M	-975.61M	-1.24B	-1.16B	-1.07B	-1.08B	-1.02B	-931.26M	-792.14M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0
Net income before discontinued operations	735.10M	555.94M	584.77M	619.18M	620.09M	950.11M	1.43B	1.26B	1.50B	1.52B	1.53B	1.52B	1.82B	2.27B	3.04B	3.11B	3.20B	3.27B	3.02B	2.90B
Net income	735.10M	555.94M	584.77M	619.18M	620.09M	950.11M	1.43B	1.26B	1.50B	1.52B	1.53B	1.52B	1.82B	2.27B	3.04B	3.11B	3.20B	3.27B	3.02B	2.90B
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	735.10M	555.94M	584.77M	619.18M	620.09M	950.11M	1.43B	1.26B	1.50B	1.52B	1.53B	1.52B	1.82B	2.27B	3.04B	3.11B	3.20B	3.27B	3.02B	2.90B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	1.02B	879.36M	828.11M	817.81M	824.66M	1.36B	2.13B	1.77B	2.18B	2.36B	2.42B	2.53B	2.99B	3.58B	4.20B	4.23B	4.19B	3.89B	3.61B	2.87B
EBIT	920.68M	763.74M	690.06M	658.75M	645.15M	1.12B	1.88B	1.55B	1.91B	2.04B	2.11B	2.16B	2.60B	3.17B	3.79B	3.88B	3.89B	3.59B	3.23B	2.43B
Total operating expenses	-2.53B	-2.60B	-2.71B	-3.06B	-4.08B	-4.66B	-4.92B	-5.09B	-5.94B	-6.26B	-6.72B	-7.07B	-6.88B	-7.82B	-8.61B	-7.23B	-7.89B	-9.31B	-10.97B	-11.55B
Prepaid expenses	37.64M	—	55.68M	—	—	—	16.17M	20.90M	21.56M	21.82M	21.02M	19.39M	24.53M	24.17M	41.69M	46.53M	43.42M	44.97M	47.70M	46.05M
Deferred income, current	—	—	—	—	—	—	—	—	1.00B	928.30M	891.53M	174.40M	303.04M	788.65M	852.99M	271.35M	251.32M	296.39M	95.88M	297.19M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	85.22M	84.65M	106.18M	115.22M	119.78M	115.54M	119.28M	145.10M	158.34M	136.44M	112.64M	155.80M	145.85M	149.94M	96.11M	84.00M	—	—	—	—
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-220.52M	-220.10M	-308.84M	-361.32M	-541.99M	-540.20M	-807.61M	-1.17B	-1.13B	-1.26B	-1.30B	-1.30B	-1.39B	-1.44B	-1.77B	-1.59B	-1.76B	-2.15B	-2.31B	-2.31B
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800