We Win Ltd
NSE: WEWIN BSE: 543535
₹37
(-5.88%)
Fri, 03 Apr 2026, 10:50 am
Market Cap373.32M
PE Ratio8.12
Dividend0
We Win Balance Sheet
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.50M | -687.21K | -744.00K | -6.15M | -5.46M | -4.76M | -4.91M | -5.55M | -3.28M | -12.42M | -14.11M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 278.65K | 546.28K | -248.53K | 392.57K | -38.50K | -276.60K | -32.90K |
| Total assets | 56.15M | 70.84M | 97.31M | 204.14M | 258.81M | 267.30M | 286.76M | 276.04M | 383.56M | 514.06M | 519.26M |
| Total current assets | 40.39M | 51.03M | 73.95M | 141.98M | 201.47M | 210.36M | 235.68M | 222.18M | 288.56M | 339.50M | 315.61M |
| Cash and short term investments | 5.21M | 5.75M | 8.14M | 41.42M | 58.57M | 68.53M | 82.79M | 70.49M | 49.22M | 117.60M | 51.96M |
| Cash & equivalents | 5.20M | 5.75M | 8.14M | 41.42M | 58.57M | 68.53M | 21.70M | 31.55M | 195.60K | 218.85K | 94.84K |
| Short term investments | 10.00K | 0 | 0 | 0 | 0 | 0 | 61.10M | 38.94M | 49.02M | 117.38M | 51.86M |
| Total receivables, net | 31.89M | 44.89M | 65.11M | 100.06M | 73.56M | 79.35M | 108.51M | 108.84M | 189.58M | 162.32M | 194.96M |
| Accounts receivable - trade, net | 18.60M | 35.79M | 43.82M | 86.24M | 73.56M | 79.35M | 102.10M | 98.66M | 183.31M | 157.65M | 184.76M |
| Other receivables | 13.29M | 9.10M | 21.29M | 13.82M | 0 | 0 | 6.41M | 10.18M | 6.27M | 4.67M | 10.19M |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 2.91M | 100.00K | 199.00K | 101.00K | 69.34M | 62.48M | 42.11M | 39.95M | 48.14M | 57.76M | 66.88M |
| Total non-current assets | 15.76M | 19.81M | 23.36M | 62.16M | 57.34M | 56.94M | 51.08M | 53.86M | 94.99M | 174.57M | 203.66M |
| Long term investments | 0 | 10.00K | 110.00K | 2.75M | 428.65K | 974.94K | 726.40K | 1.12M | 970.50K | 693.90K | 661.00K |
| Note receivable - long term | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 40.00K | 0 | 0 | 616.40K | 1.01M | 970.50K | 693.90K | 661.00K |
| Other investments | — | 10.00K | 110.00K | 2.71M | 428.65K | 974.94K | 110.00K | 110.00K | 0 | 0 | 0 |
| Net property/plant/equipment | 15.72M | 13.64M | 12.34M | 42.94M | 29.74M | 25.91M | 23.23M | 27.88M | 60.18M | 111.18M | 119.18M |
| Gross property/plant/equipment | 34.85M | 42.93M | 48.39M | 88.51M | 92.28M | — | 104.01M | 117.94M | 160.69M | 224.21M | 254.19M |
| Deferred tax assets | 41.45K | 0 | 2.20M | 3.20M | 4.93M | 5.25M | 5.31M | 5.03M | 5.52M | 6.11M | 6.79M |
| Net intangible assets | — | — | — | — | 4.08M | 2.11M | 999.62K | 948.70K | 1.95M | 6.44M | 3.33M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 4.08M | 2.11M | 999.62K | 948.70K | 1.95M | 6.44M | 3.33M |
| Other long term assets, total | 0 | 6.15M | 8.71M | 13.27M | 18.17M | 22.69M | 20.82M | 18.89M | 26.38M | 50.14M | 73.69M |
| Short term debt | 6.92M | 4.38M | 4.45M | 25.04M | 3.87M | 24.41M | 23.10M | 626.27K | 56.94M | 71.78M | 96.20M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | — | 8.85M | 626.27K | 8.00M | 27.67M | 32.24M |
| Short term debt excl. current portion of LT debt | 6.92M | 4.38M | 4.45M | 25.04M | 3.87M | 24.41M | 14.24M | 0 | 48.94M | 44.11M | 63.97M |
| Accounts payable | 11.88M | 13.80M | 12.05M | 20.72M | 8.17M | 9.15M | 14.25M | 11.05M | 12.66M | 37.11M | 29.72M |
| Income tax payable | 175.28K | 200.51K | 9.78M | — | — | — | — | — | — | — | — |
| Long term debt | 8.23M | 3.52M | 6.29M | 34.81M | 22.32M | 13.92M | 10.82M | 6.22M | 23.91M | 52.07M | 27.75M |
| Long term debt excl. lease liabilities | 8.23M | 3.52M | 6.29M | 34.81M | 22.32M | 13.92M | 10.82M | 6.22M | 23.91M | 52.07M | 27.75M |
| Total equity | 19.67M | 37.79M | 56.60M | 95.47M | 151.75M | 175.94M | 188.31M | 211.24M | 237.27M | 264.56M | 283.31M |
| Shareholders' equity | 19.67M | 37.79M | 56.60M | 95.47M | 151.75M | 175.94M | 188.31M | 211.24M | 237.27M | 264.56M | 283.31M |
| Common equity, total | 19.67M | 37.79M | 56.60M | 95.47M | 151.75M | 175.94M | 188.31M | 211.24M | 237.27M | 264.56M | 283.31M |
| Other common equity | 6.00M | 12.35M | 3.35M | 218.00K | 117.93M | 142.07M | 155.55M | 2.68M | 0 | 0 | 0 |
| Total debt | 15.15M | 7.91M | 10.74M | 59.84M | 26.19M | 38.34M | 33.91M | 6.85M | 80.86M | 123.85M | 123.96M |
| Net debt | 9.94M | 2.16M | 2.60M | 18.43M | -32.37M | -30.20M | -48.88M | -63.64M | 31.64M | 6.25M | 72.00M |
| Change in accounts receivable | -9.14M | -17.19M | -8.04M | -42.42M | -11.73M | -5.79M | -22.75M | 3.44M | -84.65M | 25.66M | -27.12M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 1.97M | 1.92M | -1.76M | 8.67M | -12.55M | 983.00K | 5.10M | -3.19M | 1.61M | 24.45M | -7.39M |
| Change in other assets/liabilities | 5.08M | 5.58M | -5.90M | 14.38M | 4.05M | -13.62M | 24.95M | -6.62M | 3.16M | 28.69M | -20.68M |
| Sale of fixed assets & businesses | 8.13K | 0 | 95.00K | 0 | 0 | 0 | 0 | — | 19.00K | 173.60K | 554.10K |
| Purchase/sale of investments, net | 0 | 0 | -100.00K | -40.00K | -278.65K | -546.28K | 0 | 0 | 110.00K | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 110.00K | 0 | 0 |
| Purchase of investments | 0 | 0 | -100.00K | -40.00K | -278.65K | -546.28K | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | — | 585.91K | -2.56M | -7.16M | -58.93K | -3.40M | 978.72K | -4.85M | -29.63M | -67.85M | 44.39M |
| Issuance/retirement of debt, net | 1.72M | -7.24M | 2.83M | 49.11M | -3.63M | -17.29M | -13.75M | -27.07M | 74.01M | 42.99M | 364.60K |
| Issuance/retirement of long term debt | 364.93K | -2.79M | 2.77M | 28.52M | -3.63M | -17.29M | -3.11M | -4.60M | 17.69M | 28.16M | -24.06M |
| Issuance/retirement of short term debt | 1.36M | -4.45M | 62.00K | 20.59M | 0 | 0 | -10.65M | -22.47M | 56.32M | 14.84M | 24.42M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -1.35M | -2.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 3.07M | 1.47M | 553.16K | 2.49M | 1.24M | -39.30K | -867.80K | -225.60K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800