Welcast Steels Ltd
NSE: BSE: 504988
₹708.65
(0.23%)
Tue, 03 Mar 2026, 02:05 pm
Market Cap452.23M
PE Ratio0
Dividend0.35
Welcast Steels Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -12.23M | -6.36M | -6.28M | -6.29M | -7.67M | -6.53M | -6.24M | -3.05M | -1.04M | -4.56M | -4.86M | -4.34M | -3.76M | -1.76M | -1.55M | 0 | -484.00K |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 544.91M | 536.92M | 562.37M | 608.59M | 607.75M | 531.70M | 496.50M | 371.85M | 476.55M | 552.12M | 550.44M | 503.79M | 415.07M | 429.07M | 462.58M | 498.16M | 478.44M |
| Total current assets | 392.24M | 401.27M | 444.52M | 450.25M | 449.26M | 393.04M | 368.38M | 248.21M | 354.38M | 418.34M | 405.59M | 347.57M | 275.45M | 324.69M | 384.53M | 426.48M | 403.04M |
| Cash and short term investments | 10.61M | 5.20M | 9.18M | 6.50M | 54.31M | 11.20M | 1.96M | 7.04M | 2.10M | 6.13M | 5.88M | 8.29M | 22.12M | 30.31M | 180.97M | 224.63M | 197.74M |
| Cash & equivalents | 9.54M | 3.42M | 6.27M | 6.50M | 54.31M | 11.20M | 1.96M | 7.04M | 2.10M | 6.13M | 3.92M | 5.90M | 21.51M | 29.14M | 10.45M | 35.90M | 24.61M |
| Short term investments | 1.07M | 1.78M | 2.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.95M | 2.40M | 612.00K | 1.17M | 170.52M | 188.74M | 173.13M |
| Total receivables, net | 120.63M | 168.35M | 212.16M | 151.13M | 109.57M | 107.02M | 93.42M | 94.83M | 133.51M | 184.66M | 130.24M | 97.73M | 143.34M | 113.28M | 55.01M | 72.05M | 84.23M |
| Accounts receivable - trade, net | 66.71M | 49.64M | 100.26M | 86.84M | 70.64M | 34.23M | 79.41M | 61.75M | 67.98M | 131.25M | 125.92M | 93.66M | 139.85M | 109.91M | 53.73M | 71.56M | 82.50M |
| Other receivables | 53.92M | 118.71M | 111.90M | 64.30M | 38.93M | 72.78M | 14.01M | 33.08M | 65.53M | 53.41M | 4.33M | 4.07M | 3.49M | 3.38M | 1.27M | 488.00K | 1.73M |
| Total inventory | 162.31M | 167.39M | 164.35M | 191.13M | 214.00M | 173.00M | 203.74M | 126.74M | 172.18M | 204.16M | 264.84M | 237.25M | 106.31M | 171.38M | 137.68M | 122.91M | 112.67M |
| Other current assets, total | 86.19M | 60.33M | 45.94M | 87.76M | 55.48M | 85.94M | 57.74M | 19.60M | 46.58M | 23.39M | 3.07M | 2.55M | 1.31M | 4.02M | 7.05M | 5.18M | 6.70M |
| Total non-current assets | 152.67M | 135.64M | 117.85M | 158.34M | 158.49M | 138.66M | 128.12M | 123.64M | 122.17M | 133.78M | 144.85M | 156.22M | 139.62M | 104.38M | 78.05M | 71.68M | 75.40M |
| Long term investments | 4.00K | 4.00K | 1.00K | 5.35M | 12.96M | 43.36M | 43.31M | 10.00K | 236.00K | 227.00K | 43.68M | 43.42M | 46.30M | 1.29M | 1.22M | 4.28M | 5.98M |
| Note receivable - long term | — | — | — | 1.72M | 11.76M | 0 | 0 | 0 | 0 | — | 43.68M | 43.42M | 43.38M | 64.00K | 128.00K | 269.00K | 529.00K |
| Investments in unconsolidated subsidiaries | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 4.00K | 4.00K | 1.00K | 3.63M | 1.20M | 43.36M | 43.31M | 10.00K | 236.00K | 227.00K | 0 | 0 | 2.93M | 1.22M | 1.09M | 4.01M | 5.45M |
| Net property/plant/equipment | 152.66M | 129.28M | 108.13M | 86.77M | 90.27M | 80.33M | 71.09M | 63.85M | 66.13M | 77.77M | 85.89M | 97.52M | 84.10M | 76.18M | 46.73M | 41.73M | 35.17M |
| Gross property/plant/equipment | 398.00M | 410.77M | 418.78M | 419.26M | 440.90M | 445.65M | 449.89M | 451.75M | 461.92M | 482.43M | 497.42M | 478.38M | 478.53M | 481.23M | 454.45M | 428.99M | 398.00M |
| Deferred tax assets | 7.58M | 6.36M | 9.71M | 11.57M | 13.67M | 14.78M | 13.53M | 13.43M | 13.30M | 12.66M | 9.04M | 6.86M | 2.14M | 2.60M | 7.87M | 3.37M | 8.56M |
| Net intangible assets | 0 | 0 | 0 | 0 | 237.00K | 188.00K | 193.00K | 113.00K | 185.00K | 86.00K | 93.00K | 359.00K | 173.00K | 123.00K | 63.00K | 51.00K | 10.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 237.00K | 188.00K | 193.00K | 113.00K | 185.00K | 86.00K | 93.00K | 359.00K | 173.00K | 123.00K | 63.00K | 51.00K | 10.00K |
| Other long term assets, total | 0 | 0 | 0 | 54.65M | 41.35M | 0 | 0 | 42.86M | 42.32M | 43.04M | 6.15M | 8.07M | 6.91M | 24.20M | 22.16M | 22.25M | 25.68M |
| Short term debt | 6.00M | 6.00M | 6.00M | 81.49M | 55.00M | 32.50M | 90.53M | 0 | 0 | 50.00M | 12.00M | 40.00M | 34.73M | 15.70M | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 6.00M | 6.00M | 6.00M | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 81.49M | 55.00M | 32.50M | 90.53M | 0 | 0 | 50.00M | 12.00M | 40.00M | 34.73M | 15.70M | 0 | 0 | 0 |
| Accounts payable | 119.99M | 98.75M | 95.84M | 110.56M | 171.70M | 137.54M | 64.13M | 34.51M | 123.04M | 130.62M | 107.88M | 59.14M | 20.46M | 53.45M | 71.88M | 75.30M | 51.55M |
| Income tax payable | 13.60M | 761.00K | 13.45M | 14.20M | 16.50M | 15.54M | 1.55M | 818.00K | 293.00K | — | 0 | — | — | — | 20.64M | 1.99M | 0 |
| Long term debt | 64.44M | 59.66M | 53.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.70M | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 64.44M | 59.66M | 53.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.70M | 0 | 0 | 0 |
| Total equity | 200.53M | 211.91M | 236.95M | 260.12M | 284.58M | 310.53M | 307.52M | 301.94M | 318.88M | 332.93M | 350.14M | 344.19M | 327.60M | 325.22M | 353.11M | 403.13M | 397.25M |
| Shareholders' equity | 200.53M | 211.91M | 236.95M | 260.12M | 284.58M | 310.53M | 307.52M | 301.94M | 318.88M | 332.93M | 350.14M | 344.19M | 327.60M | 325.22M | 353.11M | 403.13M | 397.25M |
| Common equity, total | 200.53M | 211.91M | 236.95M | 260.12M | 284.58M | 310.53M | 307.52M | 301.94M | 318.88M | 332.93M | 350.14M | 344.19M | 327.60M | 325.22M | 353.11M | 403.13M | 397.25M |
| Other common equity | 189.37M | 200.75M | 225.79M | 248.95M | 273.42M | 39.47M | 38.10M | 37.19M | 37.19M | 37.19M | 37.19M | 37.19M | 37.19M | 37.19M | 37.19M | 37.19M | 37.19M |
| Total debt | 70.44M | 65.67M | 59.39M | 81.49M | 55.00M | 32.50M | 90.53M | 0 | 0 | 50.00M | 12.00M | 40.00M | 34.73M | 28.40M | 0 | 0 | 0 |
| Net debt | — | 60.47M | 50.21M | 74.99M | 686.00K | 21.30M | 88.56M | -7.04M | -2.10M | 43.87M | 6.12M | 31.71M | 12.61M | -1.91M | -180.97M | -224.63M | -197.74M |
| Change in accounts receivable | 15.82M | -21.71M | -30.39M | -36.53M | 58.39M | -18.14M | 41.84M | 36.79M | -61.87M | -28.42M | 5.35M | 32.30M | -45.61M | 29.77M | 56.10M | -17.91M | -11.42M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 69.65M | -9.33M | -6.00M | -4.75M | -1.85M | -78.57M | -74.02M | -27.00M | 86.65M | 11.46M | -17.29M | -48.74M | -41.44M | 32.99M | 18.43M | 3.42M | -21.56M |
| Change in other assets/liabilities | — | — | 0 | 0 | — | 0 | — | — | — | 0 | 52.79M | -9.11M | 4.10M | 28.14M | 17.32M | 6.15M | -2.40M |
| Sale of fixed assets & businesses | 650.00K | 0 | 0 | 319.00K | 0 | 0 | 664.00K | 128.00K | 229.00K | 0 | 328.00K | 6.60M | 0 | 0 | 16.79M | 188.00K | 642.00K |
| Purchase/sale of investments, net | 1.00K | 0 | 4.00K | 0 | 0 | 0 | 0 | 0 | 1.00K | 0 | 435.00K | -342.00K | -18.17M | -293.00K | -167.02M | -14.27M | 28.85M |
| Sale/maturity of investments | 1.00K | 0 | 4.00K | 0 | 0 | 0 | 0 | 0 | 1.00K | 0 | 435.00K | 0 | 0 | — | 302.37M | 424.29M | 30.04M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -342.00K | -18.17M | -293.00K | -469.40M | -438.57M | -1.19M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -62.53M | -4.77M | -6.27M | 25.58M | -76.60M | 19.62M | 66.03M | -90.53M | 0 | 50.00M | -38.00M | 28.00M | -5.27M | -6.33M | -28.40M | 0 | 0 |
| Issuance/retirement of long term debt | -62.53M | -4.77M | -6.27M | 25.58M | 0 | 19.62M | 66.03M | -90.53M | 0 | 50.00M | 0 | 0 | 0 | 12.70M | -12.70M | 0 | 0 |
| Issuance/retirement of short term debt | — | — | 0 | 0 | -76.60M | 0 | 0 | 0 | 0 | 0 | -38.00M | 28.00M | -5.27M | -19.03M | -15.70M | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -1.49M | -1.49M | -1.49M | -1.48M | -2.55M | -3.71M | -3.73M | -1.54M | 0 | -1.54M | -1.54M | -1.92M | 0 | 0 | 0 | -1.57M | -1.62M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | -414.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800