Welspun Corp Ltd
NSE: WELCORP BSE: 532144
₹793.30
(-1.47%)
Sun, 22 Feb 2026, 06:22 am
Market Cap213.04B
PE Ratio10.77
Dividend0.62
Producer Manufacturing
Industrial Machinery
24.5KWelspun Corp Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 17.88B | 25.64B | 38.59B | 56.09B | 72.33B | 78.91B | 85.35B | 102.23B | 72.86B | 80.71B | 71.46B | 57.60B | 62.00B | 88.28B | 98.68B | 69.92B | 64.75B | 97.04B | 172.60B | 137.59B |
| Gross profit | 1.25B | 1.69B | 4.88B | 3.87B | 14.72B | 18.08B | 9.54B | 7.65B | 9.12B | 6.63B | 12.72B | 5.20B | 7.96B | 12.43B | 20.29B | 10.98B | 7.44B | 9.32B | 25.44B | 22.32B |
| Operating expenses (excl. COGS) | -37.12M | -65.05M | -265.80M | -654.97M | -3.42B | -6.79B | -5.66B | -10.22B | -6.21B | -5.24B | -7.59B | -5.20B | -5.11B | -7.27B | -9.68B | -7.04B | -5.19B | -6.83B | -13.35B | -10.97B |
| Selling/general/admin expenses, total | — | — | — | — | -2.71B | -6.40B | -6.12B | -9.21B | -7.19B | -6.07B | -8.08B | -5.12B | -5.79B | -7.59B | -9.78B | -7.03B | -5.09B | -6.73B | -13.23B | -10.71B |
| Research & development | — | — | — | — | — | — | — | — | — | — | -12.18M | -27.04M | -12.67M | — | -86.31M | -24.99M | -25.20M | -35.10M | -46.30M | -14.80M |
| Selling/general/admin expenses, other | — | — | — | — | -2.71B | -6.40B | -6.12B | -9.21B | -7.19B | -6.07B | -8.08B | -5.12B | -5.79B | -7.59B | -9.69B | -7.03B | -5.07B | -6.69B | -13.18B | -10.70B |
| Other operating expenses, total | -37.12M | -65.05M | -265.80M | -654.97M | -701.55M | -391.36M | 455.54M | -1.01B | 982.79M | 825.55M | 487.66M | -76.65M | 681.62M | 322.86M | 98.03M | -12.14M | -96.31M | -99.60M | -124.20M | -260.60M |
| Operating income | 1.21B | 1.63B | 4.61B | 3.21B | 11.30B | 11.29B | 3.88B | -2.58B | 2.91B | 1.38B | 5.13B | -650.00K | 2.85B | 5.17B | 10.62B | 3.93B | 2.25B | 2.49B | 12.09B | 11.35B |
| Non-operating income, total | -315.13M | 553.91M | 642.95M | 109.89M | -2.06B | -2.19B | -144.57M | 2.08B | -1.50B | 927.94M | -2.49B | 2.72B | -29.53M | -2.46B | -1.63B | 5.65B | 4.42B | 93.90M | 476.30M | 8.96B |
| Interest expense, net of interest capitalized | -530.28M | -360.23M | -1.23B | -2.79B | -2.33B | -2.32B | -3.73B | -4.93B | -2.96B | -2.83B | -2.14B | -1.97B | -1.65B | -1.77B | -1.43B | -844.48M | -1.01B | -2.39B | -2.95B | -3.15B |
| Interest capitalized | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 215.15M | 1.22B | 1.85B | 2.90B | 310.11M | 2.34B | 5.94B | 8.29B | 5.10B | 3.76B | -313.18M | 4.76B | 1.43B | 1.96B | -184.66M | 4.16B | 5.54B | 2.09B | 3.22B | 11.62B |
| Non-operating interest income | 111.43M | 41.77M | 413.96M | 1.02B | 258.48M | 850.73M | 1.34B | 1.92B | 1.41B | 968.04M | 1.04B | 1.17B | 868.63M | 861.37M | 483.26M | 518.87M | 1.50B | 921.40M | 933.70M | 878.60M |
| Miscellaneous non-operating expense | 103.72M | 1.18B | 1.43B | 1.88B | 51.63M | 1.49B | 4.61B | 6.37B | 3.69B | 2.79B | -1.35B | 2.80B | 558.62M | 1.10B | -667.92M | 3.65B | 4.04B | 1.17B | 2.29B | 10.74B |
| Unusual income/expense | — | -302.98M | 28.98M | -1.06M | -42.16M | -2.20B | -2.36B | -1.27B | -3.64B | — | -37.94M | -62.82M | 194.63M | -2.65B | -15.59M | 2.33B | -114.30M | 393.40M | 201.50M | 496.50M |
| Pretax income | 895.52M | 2.18B | 5.23B | 3.32B | 9.24B | 9.10B | 3.73B | -493.81M | 1.41B | 2.31B | 2.63B | 1.15B | 2.82B | 2.71B | 8.99B | 9.58B | 6.66B | 2.58B | 12.57B | 20.31B |
| Taxes | -281.80M | -756.15M | -1.82B | -1.19B | -3.14B | -2.87B | -1.50B | -390.31M | -431.58M | -177.45M | -792.20M | -258.04M | -202.14M | -1.22B | -4.12B | -2.55B | -2.16B | -1.34B | -2.77B | -3.60B |
| Non-controlling/minority interest | 0 | 230.00K | 0 | -100.00K | -140.00K | 100.01M | 141.90M | 218.85M | -246.63M | -1.44B | -274.67M | 163.10M | 52.94M | 83.93M | -185.96M | -590.65M | -53.55M | 75.20M | -256.00M | 58.60M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 613.72M | 1.43B | 3.41B | 2.14B | 6.10B | 6.33B | 2.39B | -703.23M | 733.90M | 690.41M | 1.52B | 264.25M | 1.81B | 682.35M | 6.74B | 7.79B | 4.39B | 2.07B | 11.10B | 19.08B |
| Net income | 613.72M | 1.43B | 3.41B | 2.14B | 6.10B | 6.33B | 2.39B | -703.23M | 733.90M | 690.41M | 1.52B | 264.25M | 1.58B | -132.58M | 6.35B | 7.68B | 4.39B | 2.07B | 11.10B | 19.08B |
| Dilution adjustment | 4.54M | 0 | 0 | 0 | 87.51M | 233.98M | 315.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 23.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 594.93M | 1.43B | 3.41B | 2.14B | 6.19B | 6.56B | 2.70B | -703.23M | 733.90M | 690.41M | 1.52B | 264.25M | 1.58B | -132.58M | 6.35B | 7.68B | 4.39B | 2.07B | 11.10B | 19.08B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.56B | 2.10B | 5.22B | 4.65B | 13.32B | 13.73B | 7.39B | 2.18B | 6.98B | 5.75B | 8.99B | 3.86B | 5.43B | 7.76B | 12.95B | 6.40B | 4.79B | 5.52B | 15.57B | 14.86B |
| EBIT | 1.21B | 1.63B | 4.61B | 3.21B | 11.30B | 11.29B | 3.88B | -2.58B | 2.91B | 1.38B | 5.13B | -650.00K | 2.85B | 5.17B | 10.62B | 3.93B | 2.25B | 2.49B | 12.09B | 11.35B |
| Total operating expenses | -16.67B | -24.02B | -33.98B | -52.87B | -61.03B | -67.62B | -81.47B | -104.81B | -69.95B | -79.33B | -66.33B | -57.60B | -59.16B | -83.11B | -88.07B | -65.99B | -62.50B | -94.55B | -160.51B | -126.25B |
| Prepaid expenses | 909.27M | 859.78M | — | — | — | — | 114.38M | 213.45M | 2.39B | 310.95M | 109.03M | 82.12M | 112.21M | 137.45M | 713.32M | 280.66M | 249.79M | 258.60M | 343.80M | 578.50M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 3.57B | 1.58B | 841.76M | — | — | 2.46B | — | — | — | 16.24B |
| Capital and operating lease obligations | 0 | 0 | 6.54M | 6.54M | 2.54M | 0 | 0 | 0 | 29.62M | 6.83M | 0 | 0 | 134.15M | 134.15M | 461.25M | 188.96M | 188.96M | 354.10M | 315.70M | 1.59B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 704.78M | 798.13M | 1.80B | 2.53B | 3.42B | 4.41B | 6.30B | 7.23B | 6.78B | 6.93B | 7.40B | 6.72B | 3.44B | 2.18B | 2.66B | 2.66B | 2.40B | 2.91B | 3.95B | 4.65B |
| Deferred income, non-current | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 876.00M | — | — | — | — | 0 | 0 | — | — | — |
| Minority interest | 0 | 69.43M | 50.00K | 400.00K | 60.00K | 2.02B | 3.43B | 3.55B | 1.01B | 3.56B | 1.32B | 1.14B | 566.12M | -50.66M | 141.18M | 1.27B | 992.28M | 1.12B | 1.18B | 2.66B |
| Change in accrued expenses | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -6.52M | -98.59M | -179.34M | -325.88M | -326.71M | -475.65M | -475.07M | -132.47M | -152.74M | -154.67M | -158.38M | -159.61M | -160.47M | -160.16M | -2.74B | -129.00M | -1.30B | -1.30B | -1.31B | -1.31B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800