Williamson Financial Services Ltd
NSE: BSE: 519214
₹5.60
(-4.92%)
Fri, 27 Mar 2026, 06:41 pm
Market Cap46.81M
PE Ratio0
Dividend0
Williamson Financial Services Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.26B | 1.12B | 1.13B | 1.15B | 999.93M | 1.20B | 990.30M | 936.63M | 1.11B | 1.84B | 2.49B | 3.40B | 4.93B | 5.58B | 2.98B | 3.13B | 2.29B | 1.97B | 1.85B | 1.47B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 273.73K | 70.20K | 471.63K | 129.84K | 1.12M | 4.35M | 10.21M | 2.38M | 3.56M | 3.54M | 14.94M | 11.77M | 15.84M | 8.62M | 136.00K | 716.00K | 69.00K | 271.00K | 126.00K | 180.00K |
| Cash & equivalents | 273.73K | 70.20K | 471.63K | 129.84K | 1.12M | 4.35M | 7.95M | 512.59K | 1.69M | 1.68M | 13.07M | 9.90M | 13.97M | 8.62M | 136.00K | 716.00K | 69.00K | 271.00K | 126.00K | 180.00K |
| Short term investments | — | — | — | — | — | 0 | 2.26M | 1.87M | 1.87M | 1.87M | 1.87M | 1.87M | 1.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 5.92M | 5.00M | 5.04M | 5.01M | 5.33M | 35.20M | 83.49M | 89.56M | 81.44M | 462.04M | 1.08B | 1.02B | 1.83B | 3.04B | 2.44B | 2.58B | 1.84B | 1.79B | 1.62B | 1.39B |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.14B | 986.08M | 979.16M | 979.48M | 989.53M | 1.16B | 892.28M | 839.36M | 1.01B | 1.36B | 1.35B | 2.33B | 2.84B | 2.18B | 205.31M | 211.54M | 159.50M | 123.83M | 169.13M | 21.41M |
| Net property/plant/equipment | 4.37M | 4.16M | 3.97M | 3.78M | 3.30M | 3.14M | 3.00M | 2.84M | 2.75M | 2.87M | 2.67M | 2.49M | 2.40M | 167.00K | 120.00K | 105.00K | 75.00K | 58.00K | 50.00K | 50.00K |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | — | — | — | — | — |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 111.01M | 124.98M | 141.15M | 159.43M | — | 118.36K | 33.00K | 361.14K | 719.18K | 12.74M | 35.16M | 26.21M | 241.71M | 352.62M | 334.09M | 334.40M | 284.27M | 56.59M | 56.81M | 56.86M |
| Short term debt | — | 17.44M | 0 | 484.73K | — | 0 | 461.10M | 552.00M | 780.00M | 1.27B | 1.78B | 1.31B | 2.18B | 4.19B | 5.19B | 5.11B | 4.96B | 4.70B | 4.65B | 4.41B |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 208.15M | 208.15M | 247.15M | 245.65M | 86.70M | 101.50M | 150.00M | 150.00M | 0 | 0 | 0 | 1.50B | 2.40B | 1.98B | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 208.15M | 208.15M | 247.15M | 245.65M | 86.70M | 101.50M | 150.00M | 150.00M | 0 | 0 | 0 | 1.50B | 2.40B | 1.98B | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 870.09M | 717.37M | 710.64M | 709.20M | 723.70M | 731.55M | 271.09M | 173.09M | 264.85M | 516.11M | 451.54M | 305.27M | 9.39M | -1.39B | -3.03B | -3.00B | -3.26B | -3.48B | -3.48B | -3.62B |
| Shareholders' equity | 870.09M | 717.37M | 710.64M | 709.20M | 723.70M | 731.55M | 271.09M | 173.09M | 264.85M | 516.11M | 451.54M | 305.27M | 9.39M | -1.39B | -3.03B | -3.00B | -3.26B | -3.48B | -3.48B | -3.62B |
| Common equity, total | 870.09M | 717.37M | 710.64M | 709.20M | 723.70M | 731.55M | 271.09M | 173.09M | 264.85M | 516.11M | 451.54M | 305.27M | 9.39M | -1.39B | -3.03B | -3.00B | -3.26B | -3.48B | -3.48B | -3.62B |
| Other common equity | 668.45M | 515.74M | 509.00M | 507.56M | 522.06M | 529.91M | 69.45M | -28.55M | 1.11B | 1.16B | 1.16B | 1.16B | 1.16B | -94.65M | -966.87M | -254.59M | -306.61M | -342.25M | -296.20M | -394.09M |
| Total debt | 208.15M | 225.59M | 247.15M | 246.13M | 86.70M | 101.50M | 611.10M | 702.00M | 780.00M | 1.27B | 1.78B | 2.81B | 4.58B | 6.16B | 5.19B | 5.11B | 4.96B | 4.70B | 4.65B | 4.41B |
| Net debt | 207.88M | 225.52M | 246.68M | 246.00M | 85.58M | 97.15M | 600.89M | 699.62M | 776.44M | 1.26B | 1.77B | 2.80B | 4.56B | 6.15B | 5.19B | 5.11B | 4.96B | 4.70B | 4.65B | 4.41B |
| Change in accounts receivable | 2.36M | 422.53K | -37.37K | 25.77K | 159.11M | -30.01M | -49.33M | -6.16M | 5.80M | -380.10M | -620.61M | 37.24M | -974.45M | 0 | -650.00K | 0 | -47.00K | -56.00K | — | 0 |
| Change in taxes payable | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 25.86M | -967.17K | -1.03M | 21.75M | -554.30K | -67.30M | -2.13M | -70.13M | 15.83M | -8.61M | 13.34M | 25.38M | -13.31M | 10.67M | -10.65M | 474.00K | 52.86M | 179.02M | — | — |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | -9.47M | 212.75M | -65.88M | -34.03M | -15.21M | 35.23M | 4.71M |
| Sale of fixed assets & businesses | 34.00K | 0 | 0 | 0 | 0 | 975.55K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 103.56M | 0 | 608.00K | -600.67K | 0 | 82.58M | -418.62M | 866.01K | -25.98M | -47.68M | 0 | -1.02B | -499.60M | -106.22M | 630.00M | 222.68M | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 103.56M | 0 | 608.00K | 0 | 0 | 136.28M | 15.00K | 866.01K | 3.20K | 0 | 0 | 0 | 0 | 14.16M | 694.33M | 222.68M | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | -600.67K | 0 | -53.70M | -418.64M | 0 | -25.98M | -47.68M | 0 | -1.02B | -499.60M | -120.39M | -64.33M | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1.96M | 0 | 0 | 0 | 0 | -994.07M | 478.92M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -29.32M | 0 | 39.00M | -1.50M | -158.95M | 14.80M | 509.60M | 90.90M | 78.00M | 485.88M | 517.62M | 1.03B | 1.77B | 1.58B | -1.20B | -86.78M | -152.25M | -258.95M | -50.38M | -238.54M |
| Issuance/retirement of long term debt | -25.00M | 0 | 39.00M | 0 | -158.95M | 154.50M | 150.00M | 0 | -150.00M | 0 | 0 | 1.50B | 1.00B | 1.58B | -1.20B | — | — | — | -250.00M | 0 |
| Issuance/retirement of short term debt | -4.32M | 0 | 0 | -1.50M | 0 | -139.70M | 359.60M | 90.90M | 228.00M | 485.88M | 517.62M | -473.50M | 770.50M | 0 | 0 | 0 | 0 | 0 | 199.62M | -238.54M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.20B | -86.78M | -152.25M | -258.95M | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800