Winsome Breweries Ltd

NSE: BSE: 526471

₹23.28

(-3.36%)

Sat, 14 Feb 2026, 00:54 pm

MTF 5xInvest in Winsome Breweries Ltd with 5x Leverage Buy with MTF

Market Cap644.13M

PE Ratio414.23

Dividend0

Consumer Non-Durables

Beverages: Alcoholic

24.5K

Winsome Breweries Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	463.54M	316.28M	152.69M	475.86M	367.80M	563.93M	631.81M	609.73M	715.98M	746.30M	486.79M	270.47M	0	92.23M	61.00M	83.01M	6.17M	13.84M	17.18M
Gross profit	92.08M	69.02M	-24.22M	11.26M	6.44M	49.34M	110.34M	87.96M	102.84M	133.78M	67.27M	-9.20M	-30.32M	-51.53M	-49.64M	-24.55M	-15.07M	-1.72M	1.80M
Operating expenses (excl. COGS)	-95.44M	-69.66M	-6.16M	-61.47M	-47.91M	-61.26M	-105.23M	-100.34M	-122.37M	-156.12M	-99.91M	-81.97M	-12.33M	-30.95M	-50.23M	-39.08M	-16.32M	-17.58M	-19.91M
Selling/general/admin expenses, total	—	—	—	-60.75M	-47.07M	-61.26M	-105.23M	-91.79M	-106.37M	-156.12M	-99.91M	-81.97M	-12.33M	-30.95M	-50.23M	-39.08M	-16.32M	-17.58M	-19.91M
Research & development	0	0	0	0	0	0	0	0	0	—	—	—	0	0	0	0	0	0	—
Selling/general/admin expenses, other	—	—	—	-60.75M	-47.07M	-61.26M	-105.23M	-91.79M	-106.37M	-156.12M	-99.91M	-81.97M	-12.33M	-30.95M	-50.23M	-39.08M	-16.32M	-17.58M	-19.91M
Other operating expenses, total	-95.44M	-69.66M	-6.16M	-725.69K	-848.39K	0	0	-8.54M	-16.00M	0	0	0	0	0	0	0	0	0	0
Operating income	-3.36M	-641.29K	-30.38M	-50.21M	-41.47M	-11.93M	5.11M	-12.37M	-19.53M	-22.33M	-32.64M	-91.17M	-42.65M	-82.48M	-99.87M	-63.63M	-31.39M	-19.30M	-18.11M
Non-operating income, total	5.80M	6.83M	37.15M	59.98M	51.42M	22.98M	8.98M	21.25M	39.53M	46.84M	71.28M	107.25M	22.75M	73.33M	75.52M	45.48M	21.41M	26.21M	20.85M
Interest expense, net of interest capitalized	-62.54K	-121.09K	-1.89M	-4.68M	-96.70K	-1.24M	-3.83M	-3.24M	-2.17M	-1.18M	-1.83M	-2.83M	-2.21M	-1.63M	-980.00K	-329.00K	-38.00K	-29.00K	-93.00K
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	6.47M	6.95M	32.50M	64.69M	51.51M	24.22M	12.81M	24.49M	41.70M	48.02M	71.50M	107.31M	24.96M	77.32M	78.68M	44.88M	20.62M	25.90M	20.38M
Non-operating interest income	893.42K	2.57M	3.75M	8.44M	9.13M	6.20M	5.92M	6.50M	6.62M	6.56M	8.83M	14.08M	16.34M	13.73M	13.08M	11.71M	18.50M	18.23M	16.89M
Miscellaneous non-operating expense	5.58M	4.38M	28.75M	56.25M	42.38M	18.02M	6.89M	17.99M	35.08M	41.45M	62.67M	93.23M	8.62M	63.59M	65.60M	33.17M	2.13M	7.67M	3.49M
Unusual income/expense	-607.59K	—	6.54M	-23.25K	—	—	—	—	—	—	1.61M	2.77M	—	-2.35M	-2.18M	929.00K	830.00K	336.00K	566.00K
Pretax income	2.44M	6.19M	6.77M	9.77M	9.94M	11.05M	14.08M	8.88M	20.00M	24.50M	38.64M	16.09M	-19.90M	-9.15M	-24.35M	-18.15M	-9.98M	6.92M	2.74M
Taxes	-624.08K	-1.67M	-5.86M	-2.57M	-5.18M	-6.98M	-3.34M	-1.25M	-4.54M	-10.42M	-9.34M	-4.40M	10.24M	816.00K	6.26M	4.17M	1.88M	-1.23M	-1.24M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	1.81M	4.51M	910.83K	7.20M	4.77M	4.07M	10.75M	7.63M	15.45M	14.08M	29.30M	11.68M	-9.66M	-8.33M	-18.09M	-13.97M	-8.10M	5.69M	1.50M
Net income	1.81M	4.51M	910.83K	7.20M	4.77M	4.07M	10.75M	7.63M	15.45M	14.08M	29.30M	11.68M	-9.66M	-8.33M	-18.09M	-13.97M	-8.10M	5.69M	1.50M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	1.81M	4.51M	910.83K	7.20M	4.77M	4.07M	10.75M	7.63M	15.45M	14.08M	29.30M	11.68M	-9.66M	-8.33M	-18.09M	-13.97M	-8.10M	5.69M	1.50M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	14.50M	16.96M	-9.57M	-30.54M	-21.69M	8.00M	18.38M	1.31M	-16.78M	-15.70M	-26.40M	-84.14M	-34.24M	-68.83M	-86.15M	-54.11M	-18.57M	-11.12M	-8.80M
EBIT	-3.36M	-641.29K	-30.38M	-50.21M	-41.47M	-11.93M	5.11M	-12.37M	-19.53M	-22.33M	-32.64M	-91.17M	-42.65M	-82.48M	-99.87M	-63.63M	-31.39M	-19.30M	-18.11M
Total operating expenses	-466.90M	-316.92M	-183.07M	-526.07M	-409.27M	-575.86M	-626.71M	-622.10M	-735.51M	-768.63M	-519.42M	-361.63M	-42.65M	-174.71M	-160.88M	-146.64M	-37.56M	-33.13M	-35.28M
Prepaid expenses	7.77M	4.11M	4.37M	10.09M	6.23M	5.84M	4.94M	4.85M	5.16M	4.79M	7.23M	80.73M	27.16M	12.48M	10.79M	8.14M	7.77M	1.88M	3.58M
Deferred income, current	—	—	—	—	—	—	—	0	73.65K	9.79K	0	0	67.05M	92.76M	57.93M	85.64M	79.48M	—	—
Capital and operating lease obligations	711.30K	371.87K	722.31K	418.85K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	34.37M	22.35M	24.24M	—	1.63M	6.33M	8.70M	6.42M	7.42M	11.84M	19.35M	19.39M	11.47M	9.49M	3.26M	—	—	—	—
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	0	0	0	0	0	36.61M	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800