Winsome Textile Industries Ltd
NSE: BSE: 514470
₹71.33
(0.41%)
Wed, 18 Mar 2026, 02:02 pm
Market Cap1.41B
PE Ratio5.48
Dividend0
Winsome Textile Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -78.89M | -76.71M | -121.06M | -174.85M | -189.67M | -193.96M | -342.88M | -416.25M | -438.82M | -727.49M | -629.15M | -544.99M | -479.76M | -472.53M | -423.04M | -360.76M | -414.34M | -374.68M | -433.22M | -456.88M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.37B | 2.00B | 2.55B | 2.59B | 3.10B | 4.31B | 4.56B | 6.36B | 7.83B | 7.59B | 7.51B | 7.99B | 7.86B | 7.52B | 7.19B | 7.27B | 7.94B | 7.60B | 8.38B | 8.34B |
| Total current assets | 475.54M | 596.63M | 762.02M | 760.69M | 1.28B | 2.60B | 2.60B | 2.76B | 3.77B | 3.51B | 3.62B | 4.14B | 4.16B | 4.08B | 3.95B | 4.18B | 4.88B | 4.48B | 5.04B | 5.10B |
| Cash and short term investments | 26.29M | 24.90M | 33.97M | 38.96M | 47.53M | 497.06M | 595.22M | 513.05M | 184.47M | 164.46M | 148.13M | 175.43M | 157.37M | 178.30M | 175.59M | 154.93M | 267.91M | 288.86M | 278.01M | 281.70M |
| Cash & equivalents | 2.33M | 4.13M | 5.72M | 14.07M | 18.52M | 452.25M | 532.90M | 24.56M | 50.40M | 164.46M | 148.13M | 160.91M | 157.37M | 178.30M | 7.83M | 4.17M | 10.10M | 21.72M | 6.00M | 4.03M |
| Short term investments | 23.96M | 20.77M | 28.25M | 24.89M | 29.02M | 44.81M | 62.32M | 488.50M | 134.08M | 0 | 0 | 14.52M | 0 | 0 | 167.76M | 150.76M | 257.81M | 267.14M | 272.01M | 277.67M |
| Total receivables, net | 213.99M | 301.20M | 341.10M | 389.21M | 503.57M | 832.03M | 603.82M | 623.96M | 896.00M | 1.13B | 1.17B | 1.44B | 1.40B | 1.43B | 1.26B | 1.46B | 1.81B | 1.10B | 1.37B | 1.37B |
| Accounts receivable - trade, net | 131.44M | 158.43M | 175.05M | 209.06M | 273.85M | 429.29M | 371.13M | 407.44M | 583.88M | 717.32M | 787.00M | 1.31B | 1.23B | 1.31B | 1.14B | 1.30B | 1.55B | 927.31M | 1.18B | 1.22B |
| Other receivables | 82.56M | 142.77M | 166.05M | 180.15M | 229.72M | 402.74M | 232.69M | 216.51M | 312.12M | 416.64M | 383.37M | 129.75M | 164.85M | 118.03M | 121.53M | 157.63M | 259.50M | 172.94M | 181.97M | 154.39M |
| Total inventory | 225.84M | 253.40M | 359.31M | 302.41M | 709.19M | 1.25B | 1.40B | 1.62B | 2.60B | 2.14B | 2.24B | 2.28B | 2.24B | 2.12B | 2.18B | 2.27B | 2.69B | 2.93B | 3.15B | 3.22B |
| Other current assets, total | 9.24M | 17.12M | 10.08M | 9.69M | 9.41M | 12.16M | 4.65M | 8.77M | 84.50M | 63.43M | 68.96M | 248.72M | 375.09M | 349.82M | 330.43M | 302.27M | 104.97M | 156.55M | 239.01M | 224.97M |
| Total non-current assets | 890.48M | 1.41B | 1.79B | 1.83B | 1.81B | 1.71B | 1.95B | 3.59B | 4.06B | 4.08B | 3.89B | 3.85B | 3.70B | 3.44B | 3.25B | 3.08B | 3.06B | 3.12B | 3.34B | 3.24B |
| Long term investments | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 310.00K | 310.00K | 310.00K | 310.00K | 310.00K | 310.00K | 489.00K | 566.00K | 571.00K | 635.00K | 780.00K | 887.00K | 890.00K | 1.04M | 1.20M |
| Note receivable - long term | — | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 310.00K | 310.00K | 310.00K | 310.00K | 310.00K | 310.00K | 489.00K | 566.00K | 571.00K | 635.00K | 780.00K | 887.00K | 890.00K | 1.04M | 1.20M |
| Net property/plant/equipment | 833.74M | 1.39B | 1.69B | 1.69B | 1.65B | 1.62B | 1.75B | 3.19B | 3.96B | 3.94B | 3.85B | 3.80B | 3.65B | 3.43B | 3.24B | 3.07B | 3.05B | 3.11B | 3.33B | 3.22B |
| Gross property/plant/equipment | 1.29B | 1.90B | 2.23B | 2.32B | 2.38B | 2.45B | 2.70B | 4.24B | 5.17B | 5.33B | 5.40B | 4.07B | 4.17B | 4.18B | 4.21B | 4.26B | 4.40B | 4.67B | 5.08B | 5.18B |
| Deferred tax assets | 56.73M | 15.79M | 93.80M | 139.19M | 163.11M | 94.09M | 94.01M | 91.91M | 81.46M | 120.34M | 28.57M | 39.80M | 39.49M | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.90M | 2.99M | 2.57M | 1.77M | 1.53M | 1.22M | 849.00K | 320.00K | 217.00K |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.90M | 2.99M | 2.57M | 1.77M | 1.53M | 1.22M | 849.00K | 320.00K | 217.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 104.52M | 309.79M | 17.74M | 21.04M | 10.38M | 5.33M | 5.29M | 5.86M | 5.77M | 6.28M | 6.80M | 9.74M | 10.70M | 11.63M |
| Short term debt | 287.30M | 531.62M | 336.39M | 403.42M | 817.84M | 1.18B | 1.34B | 1.31B | 1.86B | 1.87B | 2.01B | 2.37B | 2.36B | 2.25B | 2.10B | 2.39B | 1.54B | 1.53B | 1.71B | 1.75B |
| Current portion of LT debt and capital leases | 1.11M | 963.00K | 1.77M | 1.89M | 1.54M | 2.79M | 181.85M | 220.88M | 342.41M | 312.69M | 338.67M | 340.25M | 371.40M | 255.52M | 130.60M | 459.83M | 274.10M | 368.58M | 421.99M | 415.36M |
| Short term debt excl. current portion of LT debt | 286.19M | 530.65M | 334.62M | 401.53M | 816.30M | 1.18B | 1.16B | 1.09B | 1.52B | 1.56B | 1.67B | 2.02B | 1.99B | 1.99B | 1.97B | 1.93B | 1.26B | 1.16B | 1.29B | 1.33B |
| Accounts payable | 205.26M | 307.59M | 308.84M | 367.67M | 305.51M | 542.50M | 846.89M | 1.14B | 1.70B | 1.51B | 1.56B | 1.71B | 1.86B | 1.80B | 1.77B | 1.65B | 1.67B | 1.44B | 1.88B | 1.90B |
| Income tax payable | — | 5.38M | 18.03M | 18.03M | 6.22M | 26.70M | — | 33.69M | 44.29M | 5.77M | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 361.53M | 582.29M | 1.11B | 1.14B | 1.20B | 1.12B | 1.04B | 2.31B | 2.31B | 1.93B | 1.52B | 1.25B | 841.51M | 575.40M | 449.45M | 326.52M | 1.53B | 1.25B | 1.15B | 784.67M |
| Long term debt excl. lease liabilities | 361.53M | 580.98M | 1.11B | 1.13B | 1.20B | 1.12B | 1.04B | 2.31B | 2.31B | 1.93B | 1.52B | 1.25B | 841.51M | 575.40M | 449.45M | 326.52M | 1.53B | 1.25B | 1.15B | 784.67M |
| Total equity | 312.66M | 375.90M | 415.30M | 297.87M | 381.13M | 1.01B | 885.51M | 1.04B | 1.22B | 1.34B | 1.54B | 1.71B | 1.76B | 1.89B | 1.87B | 1.86B | 2.32B | 2.56B | 2.75B | 3.03B |
| Shareholders' equity | 312.66M | 375.90M | 415.30M | 297.87M | 381.13M | 1.01B | 885.51M | 1.04B | 1.22B | 1.34B | 1.54B | 1.71B | 1.76B | 1.89B | 1.87B | 1.86B | 2.32B | 2.56B | 2.75B | 3.03B |
| Common equity, total | 312.66M | 375.90M | 415.30M | 297.87M | 381.13M | 1.01B | 885.51M | 1.04B | 1.22B | 1.34B | 1.54B | 1.71B | 1.76B | 1.89B | 1.87B | 1.86B | 2.32B | 2.56B | 2.75B | 3.03B |
| Other common equity | 210.46M | 273.70M | 313.10M | 195.67M | 244.37M | 295.63M | 174.16M | 326.29M | 11.52M | 4.87M | 4.87M | 18.60M | 750.00M | 4.90M | 854.94M | 855.04M | 1.11B | 1.36B | 1.51B | 1.70B |
| Total debt | 648.83M | 1.11B | 1.45B | 1.54B | 2.02B | 2.30B | 2.37B | 3.62B | 4.17B | 3.80B | 3.53B | 3.61B | 3.20B | 2.83B | 2.55B | 2.71B | 3.06B | 2.78B | 2.86B | 2.53B |
| Net debt | 622.54M | 1.09B | 1.42B | 1.50B | 1.97B | 1.80B | 1.78B | 3.11B | 3.99B | 3.64B | 3.38B | 3.44B | 3.04B | 2.65B | 2.37B | 2.56B | 2.80B | 2.49B | 2.58B | 2.25B |
| Change in accounts receivable | 6.58M | -41.76M | -24.76M | -83.84M | -141.38M | -301.48M | -122.32M | -116.53M | -515.46M | 306.50M | 44.89M | -102.28M | -25.55M | -23.82M | 180.84M | -230.88M | -612.59M | 698.85M | -306.36M | -6.48M |
| Change in taxes payable | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 23.86M | 105.11M | 51.41M | 81.77M | -56.01M | 264.63M | 315.61M | 305.82M | 594.52M | -89.28M | 109.12M | 167.92M | 219.90M | -45.13M | — | — | — | — | — | — |
| Change in other assets/liabilities | 0 | 0 | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 4.54M | -70.80M | 16.99M | -303.67M | 514.85M | -20.44M |
| Sale of fixed assets & businesses | 35.52M | 5.00M | 31.88M | 11.73M | 4.90M | 1.09M | 4.88M | 5.57M | 8.03M | 24.17M | 562.76M | 6.71M | 7.08M | 479.00K | 1.31M | 2.52M | 2.18M | 13.39M | 97.29M | 14.95M |
| Purchase/sale of investments, net | 65.20M | 0 | 0 | 0 | 0 | 0 | 0 | -388.73M | 418.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.00M |
| Sale/maturity of investments | 65.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 418.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Purchase of investments | 0 | — | 0 | 0 | 0 | 0 | 0 | -388.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.00M |
| Other investing cash flow items, total | 0 | 0 | 0 | 8.45M | 0 | 4.14M | 6.28M | 0 | 0 | 7.47M | 3.63M | -18.86M | 19.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -101.66M | 465.07M | 346.58M | 87.81M | 477.65M | 283.56M | 65.10M | 1.25B | 541.57M | -379.01M | -271.87M | -231.40M | -440.25M | -375.82M | -279.13M | 165.53M | 352.32M | -283.23M | 79.28M | -327.29M |
| Issuance/retirement of long term debt | -101.66M | 465.07M | 346.58M | 87.81M | 477.65M | 283.56M | 65.10M | 1.31B | 124.94M | -410.24M | -387.37M | -273.71M | -403.87M | -381.99M | -250.87M | 206.29M | 1.02B | -183.80M | -44.57M | -373.24M |
| Issuance/retirement of short term debt | 0 | — | — | — | — | — | — | -61.30M | 416.63M | 31.23M | 115.50M | 42.31M | -36.39M | 6.17M | -28.26M | -40.76M | -662.97M | -99.42M | 123.85M | 45.95M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -1.34M | -3.35M | -4.81M | -1.17M | 0 | 0 | -19.78M | -2.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | -138.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800