Wipro Ltd

NSE: WIPRO BSE: 507685

₹159.35

(0.54%)

Wed, 07 Oct 2026, 05:31 pm

MTF 5xInvest in Wipro Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)156742.33

PE Ratio12.65

Dividend5.05

Technology Services

Information Technology Services

24.5K

Wipro Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-35.00M	-124.00M	-1.69B	-2.40B	-1.23B	-1.93B	-3.49B	-2.69B	-2.89B	-3.70B	-5.66B	-2.76B	-3.61B	-5.62B	-5.14B	-4.30B	-5.33B	-10.08B	-12.55B	-14.77B
Pretax equity in earnings	—	—	—	—	—	—	0	0	0	0	0	0	11.00M	—	—	—	—	—	—	—
Equity in earnings	287.00M	295.00M	333.00M	362.00M	563.00M	648.00M	333.00M	0	0	0	0	0	—	-43.00M	29.00M	130.00M	57.00M	-57.00M	-233.00M	254.00M
Total assets	98.10B	142.24B	216.34B	279.10B	326.08B	371.44B	436.00B	439.73B	502.30B	606.79B	733.06B	793.52B	760.64B	833.17B	817.06B	831.43B	1.08T	1.18T	1.15T	1.29T
Total current assets	45.01B	70.43B	116.00B	151.24B	182.13B	230.81B	271.83B	304.98B	354.69B	436.49B	499.11B	534.63B	502.94B	570.74B	518.59B	522.37B	619.88B	660.06B	649.74B	776.24B
Cash and short term investments	8.86B	19.82B	39.27B	49.12B	64.88B	112.95B	121.14B	157.08B	190.92B	256.12B	308.84B	354.49B	295.25B	379.25B	334.13B	345.50B	345.49B	401.11B	408.12B	533.45B
Cash & equivalents	8.84B	17.47B	11.19B	22.94B	24.16B	61.14B	77.67B	84.84B	114.20B	158.94B	99.05B	52.71B	44.92B	158.53B	144.50B	169.79B	103.84B	91.88B	96.95B	121.97B
Short term investments	21.00M	2.35B	28.08B	26.17B	40.72B	51.81B	43.47B	72.24B	76.72B	97.19B	209.79B	301.78B	250.33B	220.72B	189.63B	175.71B	241.66B	309.23B	311.17B	411.47B
Total receivables, net	26.53B	36.53B	54.78B	75.74B	90.88B	94.53B	123.80B	125.36B	142.76B	152.60B	164.00B	153.95B	153.88B	150.86B	156.45B	145.97B	207.50B	222.55B	206.64B	211.36B
Accounts receivable - trade, net	25.61B	34.10B	48.97B	62.97B	67.86B	85.78B	110.35B	108.62B	124.73B	133.87B	147.89B	139.94B	143.48B	123.37B	129.68B	137.93B	196.68B	209.87B	193.68B	197.82B
Other receivables	918.00M	2.43B	5.82B	12.78B	23.02B	8.76B	13.44B	16.74B	18.03B	18.73B	16.11B	14.01B	10.40B	27.49B	26.77B	8.04B	10.82B	12.68B	12.96B	13.54B
Total inventory	2.54B	4.90B	8.07B	8.29B	8.51B	11.11B	12.53B	5.24B	4.74B	7.28B	6.90B	5.37B	5.19B	7.20B	4.99B	4.26B	4.51B	3.69B	4.17B	3.02B
Other current assets, total	1.54B	1.82B	2.46B	2.48B	2.70B	2.64B	3.22B	3.79B	5.06B	7.40B	19.36B	20.83B	48.62B	21.29B	13.15B	14.52B	46.53B	13.54B	13.23B	10.48B
Total non-current assets	53.09B	71.80B	100.34B	127.86B	143.95B	140.63B	164.17B	134.75B	147.62B	170.30B	233.96B	258.89B	257.69B	262.44B	298.47B	309.06B	459.31B	515.76B	502.72B	510.28B
Long term investments	30.81B	33.25B	16.02B	18.10B	34.06B	10.82B	12.49B	5.47B	8.20B	18.91B	9.49B	13.88B	16.10B	15.63B	20.23B	20.70B	28.92B	27.16B	31.07B	32.35B
Note receivable - long term	—	—	—	—	—	4.84B	5.71B	5.42B	5.24B	14.31B	4.33B	6.67B	7.18B	7.31B	9.55B	8.64B	9.03B	5.61B	8.37B	4.57B
Investments in unconsolidated subsidiaries	982.00M	1.04B	1.34B	1.67B	2.38B	2.99B	3.23B	0	0	0	0	0	1.21B	1.24B	1.38B	1.46B	774.00M	780.00M	1.04B	1.33B
Other investments	29.83B	32.21B	14.68B	16.43B	31.68B	2.98B	3.55B	51.00M	2.96B	4.60B	5.17B	7.21B	7.71B	7.09B	9.30B	10.59B	19.11B	20.77B	21.65B	26.46B
Net property/plant/equipment	17.84B	27.16B	39.82B	50.76B	54.36B	55.09B	58.99B	50.52B	51.45B	54.21B	64.95B	69.79B	64.44B	70.60B	97.87B	101.61B	109.77B	107.36B	99.56B	106.28B
Gross property/plant/equipment	30.66B	45.69B	67.01B	85.99B	95.49B	101.80B	118.26B	107.62B	118.06B	126.79B	150.28B	165.49B	148.08B	163.78B	198.74B	210.92B	227.09B	221.38B	205.13B	211.56B
Deferred tax assets	594.00M	591.00M	529.00M	684.00M	254.00M	1.47B	2.60B	4.24B	3.36B	9.70B	13.34B	3.10B	6.91B	5.60B	6.00B	1.66B	2.30B	2.10B	1.82B	2.56B
Net intangible assets	3.84B	10.81B	43.97B	58.32B	55.28B	58.37B	72.17B	56.47B	65.36B	76.01B	117.83B	141.72B	135.70B	130.74B	147.37B	152.21B	290.54B	351.01B	348.75B	352.46B
Goodwill, net	3.53B	9.48B	42.21B	56.52B	53.35B	54.82B	67.94B	54.76B	63.42B	68.08B	101.99B	125.80B	117.58B	116.98B	131.01B	139.13B	246.99B	307.97B	316.00B	325.01B
Other intangibles, net	314.00M	1.33B	1.76B	1.80B	1.94B	3.55B	4.23B	1.71B	1.94B	7.93B	15.84B	15.92B	18.11B	13.76B	16.36B	13.09B	43.55B	43.05B	32.75B	27.45B
Other long term assets, total	0	0	0	0	0	1.72B	2.56B	1.12B	826.00M	395.00M	20.81B	26.13B	31.34B	28.15B	16.86B	24.90B	16.40B	18.52B	14.64B	8.77B
Short term debt	449.00M	791.00M	858.00M	1.07B	1.47B	33.28B	36.73B	62.96B	40.68B	66.21B	107.86B	122.80B	92.99B	71.10B	79.76B	83.54B	104.29B	97.44B	88.39B	105.89B
Current portion of LT debt and capital leases	—	—	323.00M	431.00M	229.00M	1.59B	989.00M	20.72B	1.25B	1.76B	5.19B	6.06B	13.39B	3.01B	25.74B	23.18B	9.14B	8.68B	9.22B	8.03B
Short term debt excl. current portion of LT debt	449.00M	791.00M	535.00M	643.00M	1.24B	31.69B	35.74B	42.24B	39.43B	64.44B	102.67B	116.74B	79.60B	68.08B	54.02B	60.36B	95.15B	88.76B	79.17B	97.86B
Accounts payable	4.15B	10.20B	13.08B	18.02B	19.13B	20.62B	23.43B	15.43B	17.61B	18.84B	23.45B	23.45B	24.41B	28.53B	27.05B	23.23B	28.68B	21.73B	23.27B	21.98B
Income tax payable	2.44B	3.11B	4.01B	5.73B	7.92B	7.34B	7.23B	10.23B	12.48B	8.04B	7.01B	8.10B	9.42B	9.54B	11.73B	17.32B	13.23B	18.85B	21.76B	34.48B
Long term debt	309.00M	3.04B	43.99B	55.82B	61.04B	19.52B	22.23B	854.00M	10.91B	12.71B	17.36B	19.61B	45.27B	28.37B	17.48B	20.97B	71.64B	77.22B	76.26B	86.15B
Long term debt excl. lease liabilities	309.00M	3.01B	43.29B	55.27B	60.56B	19.12B	21.79B	86.00M	9.00B	9.49B	11.53B	14.95B	43.55B	27.87B	17.48B	20.97B	71.64B	77.22B	76.26B	86.15B
Total equity	66.13B	96.03B	117.07B	136.54B	182.88B	240.37B	286.16B	284.98B	344.89B	409.63B	467.38B	522.70B	485.35B	570.75B	559.33B	554.59B	658.67B	781.75B	751.22B	830.45B
Shareholders' equity	66.13B	96.00B	116.95B	136.30B	182.44B	239.68B	285.31B	283.81B	343.50B	407.98B	465.17B	520.30B	482.94B	568.12B	557.46B	553.10B	658.16B	781.16B	749.88B	828.31B
Common equity, total	66.13B	96.00B	116.95B	136.30B	182.44B	239.68B	285.31B	283.81B	343.50B	407.98B	465.17B	520.30B	482.94B	568.12B	557.46B	553.10B	658.16B	781.16B	749.88B	828.31B
Other common equity	48.25B	68.55B	88.66B	119.31B	150.86B	1.94B	8.57B	8.49B	11.49B	16.77B	20.47B	24.04B	19.82B	20.82B	24.85B	74.73B	94.38B	105.53B	105.21B	88.26B
Total debt	758.00M	3.83B	44.85B	56.89B	62.51B	52.80B	58.96B	63.82B	51.59B	78.91B	125.22B	142.41B	138.26B	99.47B	97.24B	104.51B	175.93B	174.67B	164.65B	192.03B
Net debt	-8.10B	-15.99B	5.58B	7.78B	-2.37B	-60.15B	-62.18B	-93.27B	-139.33B	-177.21B	-183.62B	-212.07B	-156.99B	-279.78B	-236.89B	-240.99B	-169.56B	-226.45B	-243.47B	-341.41B
Change in accounts receivable	-8.02B	-7.64B	-17.04B	-14.77B	-6.93B	-18.14B	-23.35B	-5.13B	-8.30B	-8.93B	-10.65B	7.16B	-7.54B	5.97B	-6.89B	11.79B	-43.23B	573.00M	14.38B	563.00M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	6.15B	5.16B	6.18B	16.23B	650.00M	5.84B	7.19B	6.79B	7.30B	5.58B	0	0	0	20.84B	-12.40B	5.70B	9.70B	-9.82B	-435.00M	548.00M
Change in other assets/liabilities	—	0	0	—	0	-7.30B	-2.46B	1.21B	-10.25B	-2.07B	5.20B	-4.09B	6.06B	915.00M	-6.65B	4.63B	-2.70B	-5.47B	3.82B	8.95B
Sale of fixed assets & businesses	113.00M	149.00M	479.00M	358.00M	397.00M	521.00M	774.00M	471.00M	1.09B	1.39B	779.00M	5.58B	1.17B	28.04B	8.73B	753.00M	736.00M	557.00M	4.02B	1.82B
Purchase/sale of investments, net	-7.00B	-1.54B	18.33B	-1.03B	-15.12B	-11.77B	4.06B	-37.26B	-656.00M	-15.40B	-104.05B	-83.91B	47.97B	24.34B	34.58B	16.81B	-60.10B	-65.75B	3.04B	-95.06B
Sale/maturity of investments	52.04B	122.04B	250.01B	341.69B	325.77B	476.99B	357.21B	467.49B	473.55B	575.08B	830.91B	729.75B	830.45B	954.95B	1.21T	1.19T	955.39B	740.88B	978.60B	706.52B
Purchase of investments	-59.05B	-123.58B	-231.68B	-342.72B	-340.89B	-488.77B	-353.15B	-504.75B	-474.21B	-590.48B	-934.96B	-813.66B	-782.48B	-930.61B	-1.18T	-1.17T	-1.02T	-806.63B	-975.55B	-801.58B
Other investing cash flow items, total	0	-650.00M	150.00M	-3.75B	-7.75B	0	0	-6.83B	-3.04B	0	0	-871.00M	0	0	0	0	-27.41B	0	300.00M	-300.00M
Issuance/retirement of debt, net	-468.00M	1.97B	35.67B	6.42B	7.77B	-10.12B	712.00M	11.39B	-11.49B	21.11B	35.68B	14.45B	-8.98B	-38.88B	-26.04B	6.21B	68.31B	-7.88B	-10.06B	17.92B
Issuance/retirement of long term debt	-268.00M	1.97B	0	6.42B	0	-10.12B	712.00M	11.39B	-10.77B	20.88B	35.25B	13.12B	-10.98B	0	0	0	0	0	0	0
Issuance/retirement of short term debt	-200.00M	1.82B	—	—	—	—	—	—	-719.00M	227.00M	430.00M	1.33B	2.01B	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	35.67B	—	7.77B	—	—	—	—	—	—	—	—	-38.88B	-26.04B	6.21B	68.31B	-7.88B	-10.06B	17.92B
Total cash dividends paid	-4.00B	-8.88B	-12.63B	-6.83B	-6.82B	-15.59B	-17.23B	-17.08B	-23.27B	-29.17B	-35.49B	-8.73B	-5.42B	-5.43B	-6.86B	-5.46B	-5.47B	-32.81B	-5.22B	-62.75B
Other financing cash flow items, total	63.00M	35.00M	55.00M	0	0	0	0	0	0	-322.00M	0	-138.00M	-164.00M	-265.00M	-1.42B	-22.41B	-1.44B	-1.78B	-1.62B	0

Wipro Balance Sheet

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-35.00M	-124.00M	-1.69B	-2.40B	-1.23B	-1.93B	-3.49B	-2.69B	-2.89B	-3.70B	-5.66B	-2.76B	-3.61B	-5.62B	-5.14B	-4.30B	-5.33B	-10.08B	-12.55B	-14.77B
Pretax equity in earnings	—	—	—	—	—	—	0	0	0	0	0	0	11.00M	—	—	—	—	—	—	—
Equity in earnings	287.00M	295.00M	333.00M	362.00M	563.00M	648.00M	333.00M	0	0	0	0	0	—	-43.00M	29.00M	130.00M	57.00M	-57.00M	-233.00M	254.00M
Total assets	98.10B	142.24B	216.34B	279.10B	326.08B	371.44B	436.00B	439.73B	502.30B	606.79B	733.06B	793.52B	760.64B	833.17B	817.06B	831.43B	1.08T	1.18T	1.15T	1.29T
Total current assets	45.01B	70.43B	116.00B	151.24B	182.13B	230.81B	271.83B	304.98B	354.69B	436.49B	499.11B	534.63B	502.94B	570.74B	518.59B	522.37B	619.88B	660.06B	649.74B	776.24B
Cash and short term investments	8.86B	19.82B	39.27B	49.12B	64.88B	112.95B	121.14B	157.08B	190.92B	256.12B	308.84B	354.49B	295.25B	379.25B	334.13B	345.50B	345.49B	401.11B	408.12B	533.45B
Cash & equivalents	8.84B	17.47B	11.19B	22.94B	24.16B	61.14B	77.67B	84.84B	114.20B	158.94B	99.05B	52.71B	44.92B	158.53B	144.50B	169.79B	103.84B	91.88B	96.95B	121.97B
Short term investments	21.00M	2.35B	28.08B	26.17B	40.72B	51.81B	43.47B	72.24B	76.72B	97.19B	209.79B	301.78B	250.33B	220.72B	189.63B	175.71B	241.66B	309.23B	311.17B	411.47B
Total receivables, net	26.53B	36.53B	54.78B	75.74B	90.88B	94.53B	123.80B	125.36B	142.76B	152.60B	164.00B	153.95B	153.88B	150.86B	156.45B	145.97B	207.50B	222.55B	206.64B	211.36B
Accounts receivable - trade, net	25.61B	34.10B	48.97B	62.97B	67.86B	85.78B	110.35B	108.62B	124.73B	133.87B	147.89B	139.94B	143.48B	123.37B	129.68B	137.93B	196.68B	209.87B	193.68B	197.82B
Other receivables	918.00M	2.43B	5.82B	12.78B	23.02B	8.76B	13.44B	16.74B	18.03B	18.73B	16.11B	14.01B	10.40B	27.49B	26.77B	8.04B	10.82B	12.68B	12.96B	13.54B
Total inventory	2.54B	4.90B	8.07B	8.29B	8.51B	11.11B	12.53B	5.24B	4.74B	7.28B	6.90B	5.37B	5.19B	7.20B	4.99B	4.26B	4.51B	3.69B	4.17B	3.02B
Other current assets, total	1.54B	1.82B	2.46B	2.48B	2.70B	2.64B	3.22B	3.79B	5.06B	7.40B	19.36B	20.83B	48.62B	21.29B	13.15B	14.52B	46.53B	13.54B	13.23B	10.48B
Total non-current assets	53.09B	71.80B	100.34B	127.86B	143.95B	140.63B	164.17B	134.75B	147.62B	170.30B	233.96B	258.89B	257.69B	262.44B	298.47B	309.06B	459.31B	515.76B	502.72B	510.28B
Long term investments	30.81B	33.25B	16.02B	18.10B	34.06B	10.82B	12.49B	5.47B	8.20B	18.91B	9.49B	13.88B	16.10B	15.63B	20.23B	20.70B	28.92B	27.16B	31.07B	32.35B
Note receivable - long term	—	—	—	—	—	4.84B	5.71B	5.42B	5.24B	14.31B	4.33B	6.67B	7.18B	7.31B	9.55B	8.64B	9.03B	5.61B	8.37B	4.57B
Investments in unconsolidated subsidiaries	982.00M	1.04B	1.34B	1.67B	2.38B	2.99B	3.23B	0	0	0	0	0	1.21B	1.24B	1.38B	1.46B	774.00M	780.00M	1.04B	1.33B
Other investments	29.83B	32.21B	14.68B	16.43B	31.68B	2.98B	3.55B	51.00M	2.96B	4.60B	5.17B	7.21B	7.71B	7.09B	9.30B	10.59B	19.11B	20.77B	21.65B	26.46B
Net property/plant/equipment	17.84B	27.16B	39.82B	50.76B	54.36B	55.09B	58.99B	50.52B	51.45B	54.21B	64.95B	69.79B	64.44B	70.60B	97.87B	101.61B	109.77B	107.36B	99.56B	106.28B
Gross property/plant/equipment	30.66B	45.69B	67.01B	85.99B	95.49B	101.80B	118.26B	107.62B	118.06B	126.79B	150.28B	165.49B	148.08B	163.78B	198.74B	210.92B	227.09B	221.38B	205.13B	211.56B
Deferred tax assets	594.00M	591.00M	529.00M	684.00M	254.00M	1.47B	2.60B	4.24B	3.36B	9.70B	13.34B	3.10B	6.91B	5.60B	6.00B	1.66B	2.30B	2.10B	1.82B	2.56B
Net intangible assets	3.84B	10.81B	43.97B	58.32B	55.28B	58.37B	72.17B	56.47B	65.36B	76.01B	117.83B	141.72B	135.70B	130.74B	147.37B	152.21B	290.54B	351.01B	348.75B	352.46B
Goodwill, net	3.53B	9.48B	42.21B	56.52B	53.35B	54.82B	67.94B	54.76B	63.42B	68.08B	101.99B	125.80B	117.58B	116.98B	131.01B	139.13B	246.99B	307.97B	316.00B	325.01B
Other intangibles, net	314.00M	1.33B	1.76B	1.80B	1.94B	3.55B	4.23B	1.71B	1.94B	7.93B	15.84B	15.92B	18.11B	13.76B	16.36B	13.09B	43.55B	43.05B	32.75B	27.45B
Other long term assets, total	0	0	0	0	0	1.72B	2.56B	1.12B	826.00M	395.00M	20.81B	26.13B	31.34B	28.15B	16.86B	24.90B	16.40B	18.52B	14.64B	8.77B
Short term debt	449.00M	791.00M	858.00M	1.07B	1.47B	33.28B	36.73B	62.96B	40.68B	66.21B	107.86B	122.80B	92.99B	71.10B	79.76B	83.54B	104.29B	97.44B	88.39B	105.89B
Current portion of LT debt and capital leases	—	—	323.00M	431.00M	229.00M	1.59B	989.00M	20.72B	1.25B	1.76B	5.19B	6.06B	13.39B	3.01B	25.74B	23.18B	9.14B	8.68B	9.22B	8.03B
Short term debt excl. current portion of LT debt	449.00M	791.00M	535.00M	643.00M	1.24B	31.69B	35.74B	42.24B	39.43B	64.44B	102.67B	116.74B	79.60B	68.08B	54.02B	60.36B	95.15B	88.76B	79.17B	97.86B
Accounts payable	4.15B	10.20B	13.08B	18.02B	19.13B	20.62B	23.43B	15.43B	17.61B	18.84B	23.45B	23.45B	24.41B	28.53B	27.05B	23.23B	28.68B	21.73B	23.27B	21.98B
Income tax payable	2.44B	3.11B	4.01B	5.73B	7.92B	7.34B	7.23B	10.23B	12.48B	8.04B	7.01B	8.10B	9.42B	9.54B	11.73B	17.32B	13.23B	18.85B	21.76B	34.48B
Long term debt	309.00M	3.04B	43.99B	55.82B	61.04B	19.52B	22.23B	854.00M	10.91B	12.71B	17.36B	19.61B	45.27B	28.37B	17.48B	20.97B	71.64B	77.22B	76.26B	86.15B
Long term debt excl. lease liabilities	309.00M	3.01B	43.29B	55.27B	60.56B	19.12B	21.79B	86.00M	9.00B	9.49B	11.53B	14.95B	43.55B	27.87B	17.48B	20.97B	71.64B	77.22B	76.26B	86.15B
Total equity	66.13B	96.03B	117.07B	136.54B	182.88B	240.37B	286.16B	284.98B	344.89B	409.63B	467.38B	522.70B	485.35B	570.75B	559.33B	554.59B	658.67B	781.75B	751.22B	830.45B
Shareholders' equity	66.13B	96.00B	116.95B	136.30B	182.44B	239.68B	285.31B	283.81B	343.50B	407.98B	465.17B	520.30B	482.94B	568.12B	557.46B	553.10B	658.16B	781.16B	749.88B	828.31B
Common equity, total	66.13B	96.00B	116.95B	136.30B	182.44B	239.68B	285.31B	283.81B	343.50B	407.98B	465.17B	520.30B	482.94B	568.12B	557.46B	553.10B	658.16B	781.16B	749.88B	828.31B
Other common equity	48.25B	68.55B	88.66B	119.31B	150.86B	1.94B	8.57B	8.49B	11.49B	16.77B	20.47B	24.04B	19.82B	20.82B	24.85B	74.73B	94.38B	105.53B	105.21B	88.26B
Total debt	758.00M	3.83B	44.85B	56.89B	62.51B	52.80B	58.96B	63.82B	51.59B	78.91B	125.22B	142.41B	138.26B	99.47B	97.24B	104.51B	175.93B	174.67B	164.65B	192.03B
Net debt	-8.10B	-15.99B	5.58B	7.78B	-2.37B	-60.15B	-62.18B	-93.27B	-139.33B	-177.21B	-183.62B	-212.07B	-156.99B	-279.78B	-236.89B	-240.99B	-169.56B	-226.45B	-243.47B	-341.41B
Change in accounts receivable	-8.02B	-7.64B	-17.04B	-14.77B	-6.93B	-18.14B	-23.35B	-5.13B	-8.30B	-8.93B	-10.65B	7.16B	-7.54B	5.97B	-6.89B	11.79B	-43.23B	573.00M	14.38B	563.00M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	6.15B	5.16B	6.18B	16.23B	650.00M	5.84B	7.19B	6.79B	7.30B	5.58B	0	0	0	20.84B	-12.40B	5.70B	9.70B	-9.82B	-435.00M	548.00M
Change in other assets/liabilities	—	0	0	—	0	-7.30B	-2.46B	1.21B	-10.25B	-2.07B	5.20B	-4.09B	6.06B	915.00M	-6.65B	4.63B	-2.70B	-5.47B	3.82B	8.95B
Sale of fixed assets & businesses	113.00M	149.00M	479.00M	358.00M	397.00M	521.00M	774.00M	471.00M	1.09B	1.39B	779.00M	5.58B	1.17B	28.04B	8.73B	753.00M	736.00M	557.00M	4.02B	1.82B
Purchase/sale of investments, net	-7.00B	-1.54B	18.33B	-1.03B	-15.12B	-11.77B	4.06B	-37.26B	-656.00M	-15.40B	-104.05B	-83.91B	47.97B	24.34B	34.58B	16.81B	-60.10B	-65.75B	3.04B	-95.06B
Sale/maturity of investments	52.04B	122.04B	250.01B	341.69B	325.77B	476.99B	357.21B	467.49B	473.55B	575.08B	830.91B	729.75B	830.45B	954.95B	1.21T	1.19T	955.39B	740.88B	978.60B	706.52B
Purchase of investments	-59.05B	-123.58B	-231.68B	-342.72B	-340.89B	-488.77B	-353.15B	-504.75B	-474.21B	-590.48B	-934.96B	-813.66B	-782.48B	-930.61B	-1.18T	-1.17T	-1.02T	-806.63B	-975.55B	-801.58B
Other investing cash flow items, total	0	-650.00M	150.00M	-3.75B	-7.75B	0	0	-6.83B	-3.04B	0	0	-871.00M	0	0	0	0	-27.41B	0	300.00M	-300.00M
Issuance/retirement of debt, net	-468.00M	1.97B	35.67B	6.42B	7.77B	-10.12B	712.00M	11.39B	-11.49B	21.11B	35.68B	14.45B	-8.98B	-38.88B	-26.04B	6.21B	68.31B	-7.88B	-10.06B	17.92B
Issuance/retirement of long term debt	-268.00M	1.97B	0	6.42B	0	-10.12B	712.00M	11.39B	-10.77B	20.88B	35.25B	13.12B	-10.98B	0	0	0	0	0	0	0
Issuance/retirement of short term debt	-200.00M	1.82B	—	—	—	—	—	—	-719.00M	227.00M	430.00M	1.33B	2.01B	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	35.67B	—	7.77B	—	—	—	—	—	—	—	—	-38.88B	-26.04B	6.21B	68.31B	-7.88B	-10.06B	17.92B
Total cash dividends paid	-4.00B	-8.88B	-12.63B	-6.83B	-6.82B	-15.59B	-17.23B	-17.08B	-23.27B	-29.17B	-35.49B	-8.73B	-5.42B	-5.43B	-6.86B	-5.46B	-5.47B	-32.81B	-5.22B	-62.75B
Other financing cash flow items, total	63.00M	35.00M	55.00M	0	0	0	0	0	0	-322.00M	0	-138.00M	-164.00M	-265.00M	-1.42B	-22.41B	-1.44B	-1.78B	-1.62B	0