Wise Travel India Ltd
NSE: WTICAB BSE: 92591
₹96.05
(5.32%)
Sun, 05 Apr 2026, 07:17 pm
Market Cap1.96B
PE Ratio8.42
Dividend0
Wise Travel India Balance Sheet
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Interest expense on debt | -5.63M | -6.85M | -15.15M | -37.33M | -68.78M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Total assets | 527.38M | 600.29M | 1.18B | 2.43B | 3.80B |
| Total current assets | 365.87M | 418.62M | 758.15M | 1.97B | 2.39B |
| Cash and short term investments | 176.08M | 96.00M | 125.89M | 1.04B | 769.83M |
| Cash & equivalents | 176.08M | 96.00M | 90.38M | 172.84M | 351.96M |
| Short term investments | 0 | 0 | 35.51M | 869.66M | 417.87M |
| Total receivables, net | 178.49M | 317.97M | 613.49M | 876.36M | 1.55B |
| Accounts receivable - trade, net | 132.75M | 280.35M | 591.82M | 856.96M | 1.42B |
| Other receivables | 45.73M | 37.62M | 21.67M | 19.39M | 125.44M |
| Total inventory | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 9.08M | 3.92M | 2.02M | 30.93M | 26.77M |
| Total non-current assets | 161.51M | 181.67M | 422.65M | 456.77M | 1.40B |
| Long term investments | 0 | 1.30M | 5.18M | 81.59M | 127.76M |
| Note receivable - long term | — | — | 3.62M | 8.14M | 1.47M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 1.30M | 1.57M | 73.45M | 126.28M |
| Net property/plant/equipment | 110.54M | 115.40M | 340.84M | 232.55M | 1.12B |
| Gross property/plant/equipment | 184.09M | 183.57M | 441.32M | 426.23M | 1.51B |
| Deferred tax assets | 10.83M | 10.64M | 11.32M | 16.72M | 11.37M |
| Net intangible assets | 44.00K | 130.00K | 59.00K | 32.00K | 201.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 44.00K | 130.00K | 59.00K | 32.00K | 201.00K |
| Other long term assets, total | 40.10M | 54.21M | 65.25M | 125.87M | 121.37M |
| Short term debt | 63.02M | 13.99M | 96.66M | 157.85M | 398.79M |
| Current portion of LT debt and capital leases | 0 | 0 | 96.66M | 108.61M | 371.41M |
| Short term debt excl. current portion of LT debt | 63.02M | 13.99M | 0 | 49.24M | 27.38M |
| Accounts payable | 162.16M | 216.98M | 428.03M | 544.28M | 727.09M |
| Income tax payable | 5.43M | 11.43M | 35.36M | — | 269.00K |
| Long term debt | 5.71M | 21.68M | 167.51M | 114.95M | 758.98M |
| Long term debt excl. lease liabilities | 5.71M | 21.68M | 167.51M | 114.95M | 758.98M |
| Total equity | 245.65M | 283.18M | 406.06M | 1.49B | 1.72B |
| Shareholders' equity | 245.65M | 283.18M | 406.06M | 1.49B | 1.72B |
| Common equity, total | 245.65M | 283.18M | 406.06M | 1.49B | 1.72B |
| Other common equity | -262.00K | -260.00K | 92.00K | 92.00K | 92.00K |
| Total debt | 68.73M | 35.68M | 264.17M | 272.80M | 1.16B |
| Net debt | -107.34M | -60.33M | 138.28M | -769.70M | 387.93M |
| Change in accounts receivable | 286.69M | -147.44M | -311.48M | -269.04M | -569.36M |
| Change in taxes payable | — | — | — | — | — |
| Change in accounts payable | -182.85M | 54.81M | 211.06M | 116.24M | 182.81M |
| Change in other assets/liabilities | -14.23M | 14.28M | -123.00M | -45.86M | -51.65M |
| Sale of fixed assets & businesses | 15.44M | 19.69M | 1.88M | 92.95M | 5.64M |
| Purchase/sale of investments, net | 0 | -1.30M | 1.17M | -906.04M | 402.69M |
| Sale/maturity of investments | 0 | 0 | 1.17M | 101.63M | 492.69M |
| Purchase of investments | 0 | -1.30M | 0 | -906.04M | -90.00M |
| Other investing cash flow items, total | 0 | 0 | 0 | 125.81M | 2.31M |
| Issuance/retirement of debt, net | 0 | 0 | 228.48M | 8.63M | 519.24M |
| Issuance/retirement of long term debt | 0 | 0 | 228.48M | -40.60M | 382.13M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 49.24M | 137.11M |
| Issuance/retirement of other debt | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -38.16M | -33.06M | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800