Wonderla Holidays Ltd
NSE: WONDERLA BSE: 538268
₹477.35
(0.46%)
Mon, 02 Mar 2026, 05:46 am
Market Cap30.28B
PE Ratio39.83
Dividend0.42
Wonderla Holidays Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -76.36M | -57.83M | -38.99M | -11.33M | -22.25M | -19.03M | -21.86M | -19.65M | -13.25M | -12.07M | -4.06M | -19.03M | -6.25M | -6.79M | -15.96M | -23.87M | -18.12M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.21B | 1.14B | 1.07B | 1.41B | 1.67B | 2.01B | 3.99B | 6.40B | 10.22B | 10.81B | 9.95B | 9.85B | 9.30B | 9.25B | 10.78B | 12.42B | 18.66B |
| Total current assets | 30.11M | 47.13M | 29.30M | 59.53M | 79.11M | 280.02M | 2.10B | 2.19B | 1.06B | 733.65M | 1.30B | 1.50B | 1.17B | 1.31B | 2.87B | 2.50B | 6.17B |
| Cash and short term investments | 2.99M | 11.11M | 3.17M | 24.84M | 28.73M | 200.39M | 2.03B | 1.12B | 835.85M | 370.16M | 928.83M | 1.24B | 929.38M | 1.05B | 2.56B | 2.14B | 5.59B |
| Cash & equivalents | 2.99M | 11.11M | 3.17M | 24.84M | 28.73M | 200.39M | 23.98M | 280.38M | 24.01M | 243.94M | 27.89M | 37.74M | 215.66M | 52.75M | 256.43M | 294.06M | 193.59M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 2.00B | 843.96M | 811.84M | 126.22M | 900.94M | 1.20B | 713.71M | 1.00B | 2.30B | 1.85B | 5.40B |
| Total receivables, net | 10.72M | 17.00M | 5.25M | 7.72M | 12.66M | 5.37M | 12.80M | 43.15M | 95.86M | 113.93M | 24.88M | 132.64M | 131.62M | 141.54M | 141.42M | 174.33M | 331.66M |
| Accounts receivable - trade, net | 1.09M | 1.64M | 2.60M | 2.02M | 4.86M | 3.42M | 5.11M | 7.76M | 9.45M | 11.71M | 14.79M | 3.80M | 4.82M | 12.33M | 13.88M | 28.65M | 45.47M |
| Other receivables | 9.63M | 15.35M | 2.65M | 5.70M | 7.79M | 1.95M | 7.69M | 35.38M | 86.41M | 102.22M | 10.09M | 128.84M | 126.81M | 129.21M | 127.54M | 145.68M | 286.19M |
| Total inventory | 11.12M | 13.38M | 14.47M | 18.15M | 28.05M | 38.25M | 47.90M | 83.76M | 96.04M | 85.97M | 86.77M | 117.19M | 91.30M | 89.68M | 127.71M | 147.85M | 208.56M |
| Other current assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.72M | 10.92M | 150.92M | 249.76M | 0 | — | — | — | — | 21.42M |
| Total non-current assets | 1.18B | 1.09B | 1.04B | 1.35B | 1.59B | 1.73B | 1.89B | 4.20B | 9.16B | 10.08B | 8.64B | 8.35B | 8.13B | 7.94B | 7.92B | 9.93B | 12.49B |
| Long term investments | 8.86M | 1.23M | 1.04M | 1.10M | 1.28M | 20.54M | 19.30M | 1.94M | 2.09M | 0 | 27.56M | 27.14M | 28.84M | 83.08M | 1.79M | 3.57M | 4.11M |
| Note receivable - long term | 7.13M | 62.00K | — | 61.00K | 65.00K | 22.28K | 31.00K | — | — | — | 27.00M | 26.58M | 28.29M | 1.93M | 1.19M | 1.16M | 1.14M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.73M | 1.16M | 1.04M | 1.04M | 1.21M | 20.52M | 19.27M | 1.94M | 2.09M | — | 557.00K | 560.00K | 560.00K | 81.16M | 600.00K | 2.41M | 2.97M |
| Net property/plant/equipment | 1.13B | 1.06B | 1.00B | 1.25B | 1.49B | 1.65B | 1.79B | 3.19B | 7.86B | 8.46B | 8.37B | 8.24B | 7.88B | 7.61B | 7.82B | 9.76B | 12.26B |
| Gross property/plant/equipment | 1.66B | 1.69B | 1.75B | 2.10B | 2.46B | 2.73B | 3.07B | 4.60B | 9.55B | 10.50B | 10.73B | 10.96B | 10.95B | 10.98B | 11.42B | 13.63B | 16.64B |
| Deferred tax assets | — | — | — | — | — | 9.37M | 20.17M | 58.87M | 135.10M | 188.56M | 202.53M | 38.02M | 184.96M | 194.84M | 20.54M | 39.92M | 44.31M |
| Net intangible assets | 9.53M | 8.40M | 7.20M | 6.67M | 4.74M | 4.66M | 5.54M | 5.53M | 6.04M | 55.36M | 33.56M | 22.48M | 12.43M | 3.99M | 7.25M | 9.05M | 63.63M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 9.53M | 8.40M | 7.20M | 6.67M | 4.74M | 4.66M | 5.54M | 5.53M | 6.04M | 55.36M | 33.56M | 22.48M | 12.43M | 3.99M | 7.25M | 9.05M | 63.63M |
| Other long term assets, total | 16.25M | 16.20M | 19.03M | 73.16M | 65.27M | 47.07M | 57.10M | 13.60M | 21.19M | 24.45M | 12.76M | 23.24M | 20.80M | 49.43M | 63.89M | 111.18M | 121.93M |
| Short term debt | 331.54M | 276.45M | 97.61M | 63.69M | 85.36M | 44.45M | 49.23M | 23.28M | 102.16M | 37.76M | 9.87M | 22.26M | 11.96M | 16.37M | 18.56M | 2.48M | 5.97M |
| Current portion of LT debt and capital leases | 117.03M | 111.20M | 87.62M | 58.31M | 23.80M | 35.69M | 41.29M | 23.25M | 53.42M | 37.76M | 0 | 22.26M | 11.96M | 16.37M | 18.45M | 2.37M | 2.92M |
| Short term debt excl. current portion of LT debt | 214.50M | 165.26M | 9.99M | 5.38M | 61.56M | 8.76M | 7.94M | 36.00K | 48.74M | 0 | 9.87M | 0 | 0 | 0 | 111.00K | 111.00K | 3.05M |
| Accounts payable | 6.73M | 15.45M | 20.68M | 36.93M | 40.17M | 40.34M | 34.69M | 84.55M | 123.92M | 99.38M | 128.94M | 92.16M | 105.87M | 190.02M | 257.39M | 338.20M | 422.73M |
| Income tax payable | 2.63M | 13.68M | 12.96M | 21.52M | 33.45M | 14.26M | 8.56M | 1.08B | 376.16M | 575.81M | 52.81M | 6.56M | 2.83M | 2.83M | 2.83M | 2.83M | 38.87M |
| Long term debt | 348.23M | 204.37M | 80.67M | 160.98M | 124.34M | 194.34M | 102.06M | 51.58M | 90.10M | 0 | 0 | 39.41M | 27.43M | 9.99M | 50.79M | 53.17M | 47.24M |
| Long term debt excl. lease liabilities | 348.23M | 204.37M | 80.67M | 160.98M | 124.34M | 194.34M | 102.06M | 51.58M | 90.10M | 0 | 0 | 39.41M | 27.43M | 9.99M | 50.79M | 53.17M | 47.24M |
| Total equity | 441.10M | 485.93M | 727.92M | 953.38M | 1.21B | 1.50B | 3.56B | 4.03B | 7.41B | 7.73B | 8.19B | 8.59B | 8.10B | 8.01B | 9.50B | 10.95B | 17.24B |
| Shareholders' equity | 441.10M | 485.93M | 727.92M | 953.38M | 1.21B | 1.50B | 3.56B | 4.03B | 7.41B | 7.73B | 8.19B | 8.59B | 8.10B | 8.01B | 9.50B | 10.95B | 17.24B |
| Common equity, total | 441.10M | 485.93M | 727.92M | 953.38M | 1.21B | 1.50B | 3.56B | 4.03B | 7.41B | 7.73B | 8.19B | 8.59B | 8.10B | 8.01B | 9.50B | 10.95B | 17.24B |
| Other common equity | 166.00M | 9.35M | 31.74M | 53.86M | 79.06M | 118.95M | 169.58M | 229.39M | 263.13M | 307.09M | 367.08M | 429.65M | 430.17M | 432.05M | 429.02M | 435.08M | 502.33M |
| Total debt | 679.76M | 480.82M | 178.27M | 224.67M | 209.70M | 238.79M | 151.29M | 74.86M | 192.26M | 37.76M | 9.87M | 61.67M | 39.40M | 26.36M | 69.35M | 55.65M | 53.21M |
| Net debt | 676.77M | 469.71M | 175.10M | 199.83M | 180.97M | 38.41M | -1.87B | -1.05B | -643.59M | -332.41M | -918.96M | -1.18B | -889.98M | -1.03B | -2.49B | -2.08B | -5.54B |
| Change in accounts receivable | -2.79M | 5.35M | -958.00K | 580.00K | -2.84M | 1.44M | -1.69M | -2.65M | -2.00M | -1.85M | -7.46M | 10.93M | -2.55M | -8.85M | -319.00K | -14.13M | -18.09M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | 0 | — | 39.42M | -24.53M | 19.82M | -36.78M | 13.71M | 42.83M | 67.36M | 80.81M | 84.53M |
| Change in other assets/liabilities | -13.61M | 15.92M | -31.01M | 24.05M | 10.25M | -14.57M | -13.71M | 204.81M | 172.80M | 16.30M | 50.62M | -340.24M | -1.35M | -41.13M | -5.26M | 8.79M | -185.36M |
| Sale of fixed assets & businesses | 485.00K | 3.03M | 180.56M | 1.05M | 478.00K | 5.39M | 2.18M | 1.18M | 139.00K | 984.00K | 1.56M | 1.16M | 1.82M | 703.00K | 2.66M | 3.56M | 1.18M |
| Purchase/sale of investments, net | -397.00K | 0 | 0 | 0 | 0 | 0 | -1.94B | 1.26B | 86.61M | 633.77M | -335.53M | -237.26M | 507.42M | -271.18M | -1.23B | 566.71M | -3.27B |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.10B | 786.03M | 1.84B | 1.74B | 2.23B | 865.41M | 842.56M | 2.46B | 2.69B | 2.25B |
| Purchase of investments | -397.00K | 0 | 0 | 0 | 0 | 0 | -1.94B | -840.02M | -699.43M | -1.21B | -2.07B | -2.46B | -358.00M | -1.11B | -3.69B | -2.12B | -5.52B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -134.91M | -198.93M | -302.55M | 46.40M | -14.98M | 29.09M | -87.50M | -76.43M | 117.39M | -154.50M | -27.89M | -9.87M | 0 | 0 | 3.18M | -65.00K | -67.00K |
| Issuance/retirement of long term debt | -122.74M | -181.29M | -104.96M | 51.01M | -11.16M | 21.90M | -86.68M | -23.15M | 117.39M | -154.50M | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Issuance/retirement of short term debt | -12.17M | -17.64M | -197.59M | -4.61M | -3.82M | 7.20M | -819.00K | -53.27M | 48.71M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | -27.89M | -9.87M | 0 | — | 3.18M | -65.00K | -67.00K |
| Total cash dividends paid | -18.72M | -14.04M | -48.98M | -73.22M | -73.22M | -73.71M | -98.94M | -198.55M | -33.14M | -70.83M | -102.75M | -245.29M | 0 | 0 | 0 | -141.43M | -141.22M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 1.70B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800