WPIL Ltd
NSE: BSE: 505872
₹405.25
(0.66%)
Fri, 13 Feb 2026, 02:22 pm
Market Cap39.32B
PE Ratio33.13
Dividend0.50
Producer Manufacturing
Industrial Machinery
24.5KWPIL Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 736.50M | 636.43M | 1.08B | 1.58B | 2.11B | 2.19B | 3.53B | 5.08B | 5.08B | 4.79B | 7.26B | 7.07B | 8.43B | 11.45B | 9.07B | 9.93B | 11.81B | 16.05B | 16.64B | 18.06B |
| Gross profit | 56.34M | 75.31M | 135.38M | 196.78M | 456.72M | 544.36M | 601.62M | 1.07B | 1.23B | 1.12B | 1.31B | 1.31B | 1.98B | 3.61B | 2.21B | 2.48B | 3.19B | 3.99B | 4.50B | 4.40B |
| Operating expenses (excl. COGS) | -20.18M | -22.84M | -28.29M | -40.70M | -222.31M | -276.42M | -304.42M | -437.89M | -495.17M | -524.39M | -1.12B | -940.50M | -1.25B | -1.57B | -1.39B | -1.34B | -1.43B | -1.58B | -1.58B | -1.77B |
| Selling/general/admin expenses, total | — | — | — | — | -218.99M | -271.53M | -286.07M | -387.61M | -450.68M | -487.36M | -1.04B | -877.63M | -1.20B | -1.47B | -1.31B | -1.25B | -1.27B | -1.44B | -1.33B | -1.58B |
| Research & development | -2.73M | -3.46M | -3.75M | -4.23M | -4.63M | -5.98M | -6.70M | -7.43M | 0 | — | -10.07M | -15.62M | -11.08M | -13.91M | -16.79M | -15.64M | -13.81M | -16.63M | -19.30M | -19.74M |
| Selling/general/admin expenses, other | — | — | — | — | -214.36M | -265.55M | -279.38M | -380.18M | -450.68M | -487.36M | -1.03B | -862.01M | -1.19B | -1.46B | -1.29B | -1.24B | -1.26B | -1.44B | -1.31B | -1.56B |
| Other operating expenses, total | -20.18M | -22.84M | -28.29M | -40.70M | -3.32M | -4.89M | -18.35M | -50.27M | -44.50M | -37.02M | -75.24M | -62.88M | -55.83M | -100.30M | -75.41M | -84.39M | -158.23M | -134.99M | -254.20M | -191.07M |
| Operating income | 36.15M | 52.48M | 107.10M | 156.08M | 234.41M | 267.94M | 297.20M | 632.13M | 735.07M | 593.32M | 190.87M | 372.21M | 729.34M | 2.04B | 819.12M | 1.14B | 1.76B | 2.41B | 2.92B | 2.63B |
| Non-operating income, total | -26.93M | -24.15M | -32.75M | -37.08M | -30.64M | -37.12M | 38.79M | 48.90M | -198.89M | -279.87M | -137.67M | -269.35M | -42.01M | 188.92M | -46.86M | -77.80M | -144.48M | -13.70M | -266.25M | -53.42M |
| Interest expense, net of interest capitalized | -29.25M | -28.72M | -33.42M | -41.18M | -35.56M | -42.88M | -92.83M | -167.83M | -207.73M | -169.80M | -274.22M | -274.41M | -223.99M | -131.24M | -209.92M | -225.04M | -198.57M | -237.43M | -308.38M | -389.38M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.32M | 4.57M | 667.84K | 4.10M | 4.92M | 5.43M | 108.48M | 216.73M | 24.91M | -107.24M | 136.54M | 13.19M | 178.47M | 179.93M | 141.16M | 113.15M | 47.85M | 217.89M | 39.89M | 314.46M |
| Non-operating interest income | 170.91K | 607.77K | 217.62K | 608.29K | 479.85K | 223.82K | 3.55M | 7.31M | 7.79M | 10.92M | 9.28M | 7.79M | 15.13M | 15.46M | 6.69M | 17.70M | 58.84M | 90.08M | 196.07M | 300.40M |
| Miscellaneous non-operating expense | 2.15M | 3.96M | 450.22K | 3.50M | 4.44M | 5.21M | 104.93M | 209.42M | 17.12M | -118.16M | 127.26M | -18.36M | 165.87M | 156.85M | 134.47M | 95.44M | -10.98M | 127.81M | -156.18M | 14.07M |
| Unusual income/expense | — | — | — | — | — | 333.05K | 23.14M | — | -16.07M | -2.83M | — | -8.13M | 3.51M | 140.23M | 21.91M | 34.09M | 6.24M | 5.84M | 2.25M | 21.50M |
| Pretax income | 9.22M | 28.33M | 74.35M | 119.00M | 203.77M | 230.82M | 336.00M | 681.02M | 536.18M | 313.45M | 53.19M | 102.86M | 687.33M | 2.23B | 772.27M | 1.07B | 1.62B | 2.40B | 2.66B | 2.58B |
| Taxes | -3.97M | -13.55M | -24.80M | -36.22M | -70.10M | -73.49M | -106.56M | -134.94M | -149.37M | -125.99M | -92.81M | -121.79M | -330.67M | -655.52M | -227.96M | -305.02M | -450.45M | -646.06M | -778.33M | -1.40B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | -5.63M | -136.51M | -84.65M | -2.60M | 49.71M | 89.93M | 44.13M | -316.26M | 23.77M | -145.10M | -208.90M | -305.12M | -2.09B | 54.19M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 5.25M | 14.78M | 49.55M | 82.79M | 133.67M | 157.33M | 223.80M | 409.57M | 302.15M | 184.86M | 10.10M | 71.00M | 400.78M | 1.26B | 579.39M | 637.45M | 971.24M | 1.47B | -157.32M | 1.32B |
| Net income | 5.25M | 14.78M | 49.55M | 82.79M | 133.67M | 157.33M | 223.80M | 409.57M | 302.15M | 184.86M | 10.10M | 71.00M | 400.78M | 1.26B | 562.15M | 841.79M | 973.28M | 1.89B | -73.28M | 1.32B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 5.25M | 14.78M | 49.55M | 82.79M | 133.67M | 157.33M | 223.80M | 409.57M | 302.15M | 184.86M | 10.10M | 71.00M | 400.78M | 1.26B | 562.15M | 841.79M | 973.28M | 1.89B | -73.28M | 1.32B |
| Basic earnings per share (Basic EPS) | 0.07 | 0.18 | 0.62 | 1.04 | 1.68 | 1.98 | 2.81 | 5.14 | 3.79 | 2.18 | 0.1 | 0.73 | 4.1 | 12.87 | 5.76 | 8.62 | 9.96 | 19.37 | -0.75 | 13.52 |
| Diluted earnings per share (Diluted EPS) | 0.07 | 0.18 | 0.62 | 1.04 | 1.68 | 1.98 | 2.81 | 5.14 | 3.79 | 2.18 | 0.1 | 0.73 | 4.1 | 12.87 | 5.76 | 8.62 | 9.96 | 19.37 | -0.75 | 13.52 |
| EBITDA | 48.90M | 62.67M | 114.85M | 167.65M | 248.72M | 285.00M | 320.89M | 699.50M | 802.55M | 665.41M | 459.40M | 589.29M | 950.72M | 2.23B | 1.19B | 1.51B | 2.13B | 2.69B | 3.22B | 2.96B |
| EBIT | 36.15M | 52.48M | 107.10M | 156.08M | 234.41M | 267.94M | 297.20M | 632.13M | 735.07M | 593.32M | 190.87M | 372.21M | 729.34M | 2.04B | 819.12M | 1.14B | 1.76B | 2.41B | 2.92B | 2.63B |
| Total operating expenses | -700.35M | -583.96M | -973.51M | -1.42B | -1.87B | -1.93B | -3.24B | -4.45B | -4.34B | -4.20B | -7.07B | -6.70B | -7.70B | -9.41B | -8.25B | -8.79B | -10.05B | -13.64B | -13.71B | -15.43B |
| Prepaid expenses | 3.21M | 5.50M | 20.70M | 2.67M | 12.64K | 902.80K | 97.95M | 174.77M | — | — | 68.50M | — | — | — | — | — | — | 91.98M | 25.62M | 26.25M |
| Deferred income, current | — | — | — | — | — | — | — | — | 179.71M | 130.49M | 418.61M | 594.22M | 2.53B | 1.70B | 1.68B | 2.28B | 2.84B | 4.21B | 2.48B | 1.94B |
| Capital and operating lease obligations | 0 | 0 | 476.58K | 147.59K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201.50M | 201.50M | 247.39M | 103.75M | 103.75M | 193.30M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 10.64M | 11.43M | 16.35M | 16.91M | 21.65M | 25.11M | 31.51M | 12.88M | 37.48M | 38.93M | 97.65M | 75.26M | 90.90M | 94.84M | 76.91M | 25.29M | 19.94M | 94.81M | 58.42M | 135.94M |
| Deferred income, non-current | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 106.23M | 266.87M | 346.40M | 323.89M | 137.90M | 90.17M | 38.37M | 308.91M | 276.53M | 474.12M | 711.37M | 1.03B | 3.10B | 3.03B |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | -7.85M | -15.30M | -16.15M | -77.95M | -15.73M | -18.91M | -20.08M | -23.51M | -23.40M | -47.10M | -88.31M | -73.25M | -97.35M | -97.67M | -390.68M | -195.34M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800