Xchanging Solutions Ltd
NSE: XCHANGING BSE: 532616
₹65.80
(0.83%)
Wed, 04 Mar 2026, 00:17 am
Market Cap7.32B
PE Ratio12.67
Dividend3.04
Xchanging Solutions Financials
| Particulars | 2004 | 2005 | 2006 | 2007 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.28B | 11.81B | 14.70B | 12.36B | 11.60B | 10.58B | 5.52B | 2.09B | 2.43B | 2.87B | 2.79B | 2.46B | 1.86B | 1.84B | 1.82B | 1.96B | 1.74B | 1.74B | 1.74B | 1.85B |
| Gross profit | 675.34M | 346.72M | 853.73M | 495.45M | 484.45M | 2.17B | 995.92M | 459.40M | 571.70M | 616.00M | 706.40M | 514.08M | 424.70M | 536.60M | 576.00M | 623.30M | 577.60M | 553.80M | 516.00M | 649.40M |
| Operating expenses (excl. COGS) | -564.17M | -210.51M | -245.63M | -256.89M | -175.53M | -1.62B | -1.21B | -333.90M | -440.70M | -490.50M | -464.90M | -428.16M | -171.60M | -111.50M | -94.50M | -51.10M | -35.50M | -58.00M | -46.00M | -91.20M |
| Selling/general/admin expenses, total | — | — | — | 0 | — | -1.57B | -1.18B | -346.60M | -439.70M | -539.80M | -463.30M | -426.88M | -171.40M | -110.30M | -103.50M | -54.80M | -44.10M | -45.50M | -42.00M | -89.80M |
| Research & development | — | — | — | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | 0 |
| Selling/general/admin expenses, other | — | — | — | — | — | -1.57B | -1.18B | -346.60M | -439.70M | -539.80M | -463.30M | -426.88M | -171.40M | -110.30M | -103.50M | -54.80M | -44.10M | -45.50M | -42.00M | -89.80M |
| Other operating expenses, total | -564.17M | -210.51M | -245.63M | -256.89M | -175.53M | -52.37M | -32.16M | 12.70M | -1.00M | 49.30M | -1.60M | -1.28M | -200.00K | -1.20M | 9.00M | 3.70M | 8.60M | -12.50M | -4.00M | -1.40M |
| Operating income | 111.17M | 136.20M | 608.10M | 238.56M | 308.92M | 543.11M | -215.71M | 125.50M | 131.00M | 125.50M | 241.50M | 85.92M | 253.10M | 425.10M | 481.50M | 572.20M | 542.10M | 495.80M | 470.00M | 558.20M |
| Non-operating income, total | -26.15M | -238.19M | 64.86M | -101.74M | -3.95B | -1.16B | 5.71B | 79.90M | 259.50M | 191.80M | 144.80M | 80.26M | 153.00M | 142.90M | 111.40M | 124.50M | 66.60M | 100.20M | 191.80M | 75.90M |
| Interest expense, net of interest capitalized | -42.82M | -337.35M | -453.27M | -366.53M | -343.78M | -301.26M | -29.48M | -1.60M | -1.70M | -5.60M | -7.20M | -1.20M | -400.00K | -100.00K | -1.30M | -2.60M | -1.60M | -1.00M | -18.50M | -63.60M |
| Interest capitalized | — | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 16.67M | 304.39M | 349.47M | 264.78M | -64.48M | -16.18M | 5.21B | 135.10M | 217.40M | 60.10M | 91.30M | 45.96M | 148.10M | 122.20M | 112.70M | 127.00M | 67.10M | 98.20M | 209.50M | 139.30M |
| Non-operating interest income | 6.00M | 189.91M | 283.35M | 184.30M | 8.07M | 10.79M | 23.73M | 34.10M | 45.50M | 49.80M | 62.80M | 48.00M | 24.00M | 29.80M | 104.20M | 71.20M | 69.20M | 98.40M | 188.20M | 155.60M |
| Miscellaneous non-operating expense | 10.67M | 114.48M | 66.12M | 80.48M | -72.55M | -26.98M | 5.19B | 101.00M | 171.90M | 10.30M | 28.50M | -2.04M | 124.10M | 92.40M | 8.50M | 55.80M | -2.10M | -200.00K | 21.30M | -16.30M |
| Unusual income/expense | — | -205.23M | 168.66M | — | -3.54B | -845.40M | 526.30M | -53.60M | 43.80M | 137.30M | 60.70M | 35.50M | 5.30M | 20.80M | 0 | 100.00K | 1.10M | 3.00M | 800.00K | 200.00K |
| Pretax income | 85.02M | -101.98M | 550.69M | 136.81M | -3.64B | -619.73M | 5.49B | 205.40M | 390.50M | 317.30M | 386.30M | 166.18M | 406.10M | 568.00M | 592.90M | 696.70M | 608.70M | 596.00M | 661.80M | 634.10M |
| Taxes | 27.97M | -84.22M | 106.00M | -224.75M | -85.47M | -41.67M | -120.41M | -82.90M | -87.40M | -66.20M | -94.30M | -12.48M | -89.70M | -100.90M | -45.90M | -72.30M | -83.00M | -147.00M | -524.80M | -138.30M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | — | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 112.99M | -186.20M | 656.70M | -87.94M | -3.72B | -661.40M | 5.37B | 122.50M | 303.10M | 251.10M | 292.00M | 153.70M | 316.40M | 467.10M | 547.00M | 624.40M | 525.70M | 449.00M | 137.00M | 495.80M |
| Net income | 112.99M | -186.20M | 656.70M | -87.94M | -3.72B | -661.40M | 5.37B | 122.50M | 303.10M | 251.10M | 292.00M | 153.70M | 316.40M | 467.10M | 547.00M | 624.40M | 525.70M | 449.00M | 137.00M | 495.80M |
| Dilution adjustment | -5.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 107.10M | -186.20M | 656.70M | -87.94M | -3.72B | -661.40M | 5.37B | 122.50M | 303.10M | 251.10M | 292.00M | 153.70M | 316.40M | 467.10M | 547.00M | 624.40M | 525.70M | 449.00M | 137.00M | 495.80M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 186.46M | 639.80M | 965.85M | 615.21M | 707.36M | 824.80M | -83.85M | 176.30M | 180.90M | 173.20M | 283.50M | 110.32M | 264.80M | 429.80M | 495.90M | 586.00M | 551.20M | 501.90M | 475.40M | 561.10M |
| EBIT | 111.17M | 136.20M | 608.10M | 238.56M | 308.92M | 543.11M | -215.71M | 125.50M | 131.00M | 125.50M | 241.50M | 85.92M | 253.10M | 425.10M | 481.50M | 572.20M | 542.10M | 495.80M | 470.00M | 558.20M |
| Total operating expenses | -1.17B | -11.67B | -14.09B | -12.12B | -11.29B | -10.03B | -5.73B | -1.96B | -2.30B | -2.74B | -2.55B | -2.37B | -1.61B | -1.42B | -1.34B | -1.39B | -1.20B | -1.25B | -1.27B | -1.29B |
| Prepaid expenses | 810.57K | 15.14M | 62.27M | 73.93M | 5.98M | 3.04M | 282.18M | 20.90M | 360.00M | 262.70M | 297.30M | 8.30M | 4.40M | 11.10M | 6.70M | 9.40M | 7.20M | 6.60M | 8.40M | 8.40M |
| Deferred income, current | — | — | — | — | — | — | — | — | 63.30M | 39.80M | 39.70M | 79.10M | 53.10M | 28.40M | 10.60M | 16.10M | 12.00M | 5.30M | 6.60M | 13.50M |
| Capital and operating lease obligations | 8.21M | 11.44M | 24.42M | 37.52M | 83.72M | 28.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.00M | 18.00M | 9.40M | 9.40M | 6.30M | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | 76.98M | 32.57M | — | — | — | — | — | — | — | 7.20M | 18.20M | 45.60M | 35.90M | 54.10M | 114.90M | 108.20M | 105.90M |
| Deferred income, non-current | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.34B | -445.60M |
| Preferred dividends paid | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800