XT Global Infotech Ltd
NSE: XTGLOBAL BSE: 531225
₹26.15
(-6.37%)
Wed, 08 Apr 2026, 10:57 am
Market Cap3.49B
PE Ratio32.49
Dividend0.18
XT Global Infotech Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -144.18K | -698.95K | 0 | 0 | 0 | -3.86K | -4.77K | -2.40K | -1.41K | -460.00K | -452.36K | -11.30M | -19.83M | -21.82M | -44.34M | -27.12M | -31.94M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.30M | 56.27M | 36.30M | 20.96M |
| Total assets | 130.84M | 71.62M | 33.54M | 12.47M | 11.31M | 11.41M | 8.83M | 5.35M | 4.27M | 9.18M | 9.29M | 1.69B | 1.73B | 2.48B | 2.37B | 2.37B | 2.49B |
| Total current assets | 17.84M | 16.59M | 12.96M | 6.80M | 7.75M | 8.82M | 7.25M | 4.14M | 3.13M | 8.13M | 7.59M | 873.70M | 653.90M | 893.83M | 753.99M | 799.36M | 1.01B |
| Cash and short term investments | 395.44K | 1.40M | 84.66K | 144.97K | 132.59K | 934.32K | 55.23K | 546.48K | 43.19K | 5.44M | 300.11K | 201.84M | 130.40M | 136.81M | 27.30M | 34.09M | 107.65M |
| Cash & equivalents | 395.44K | 1.40M | 84.66K | 33.41K | 13.52K | 934.32K | 55.23K | 546.48K | 43.19K | 5.44M | 300.11K | 191.06M | 119.61M | 129.53M | 27.30M | 34.09M | 107.65M |
| Short term investments | — | — | 0 | 111.57K | 119.07K | 0 | 0 | 0 | 0 | 0 | 0 | 10.79M | 10.79M | 7.27M | 0 | 0 | 0 |
| Total receivables, net | 16.77M | 15.00M | 12.87M | 3.84M | 4.76M | 3.27M | 3.13M | 151.42K | — | — | 4.37M | 451.79M | 452.42M | 682.10M | 659.77M | 712.42M | 820.27M |
| Accounts receivable - trade, net | 10.10M | 7.28M | 6.64M | 3.45M | 3.26M | 3.27M | 3.13M | 151.42K | — | — | 4.37M | 414.33M | 412.36M | 626.41M | 605.74M | 647.30M | 682.99M |
| Other receivables | 6.67M | 7.72M | 6.24M | 394.89K | 1.49M | 0 | 0 | 0 | — | — | 0 | 37.46M | 40.06M | 55.70M | 54.03M | 65.12M | 137.29M |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 681.24K | 187.68K | 0 | 2.81M | 2.86M | 4.62M | 4.06M | 3.45M | 3.09M | 2.69M | 2.85M | 143.35M | 11.83M | 9.63M | 25.65M | 30.90M | 42.02M |
| Total non-current assets | 112.99M | 55.03M | 20.58M | 5.66M | 3.56M | 2.59M | 1.58M | 1.21M | 1.13M | 1.05M | 1.70M | 818.10M | 1.08B | 1.58B | 1.62B | 1.57B | 1.49B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 340.92M | 364.19M | 373.07M | 0 |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 340.92M | 364.19M | 373.07M | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 44.37M | 6.73M | 642.98K | 1.28M | 1.55M | 1.25M | 743.46K | 372.39K | 1.13M | 1.05M | 866.93K | 590.47M | 770.79M | 865.17M | 946.54M | 822.87M | 793.63M |
| Gross property/plant/equipment | 133.25M | 49.09M | 38.28M | 2.50M | 3.07M | 3.07M | 3.13M | 3.13M | 6.67M | 6.67M | 882.75K | 695.51M | 896.32M | 1.01B | 1.13B | 1.04B | 1.07B |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | 5.49M | 42.61M | 42.00M | 6.05M | 0 | — |
| Net intangible assets | 68.63M | 48.30M | 19.94M | 4.39M | 2.01M | 1.34M | 837.16K | 837.16K | 0 | 0 | 837.16K | 217.20M | 260.23M | 327.28M | 294.36M | 236.38M | 556.53M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149.31M | 157.74M | 149.31M | 149.31M | 149.31M | 513.50M |
| Other intangibles, net | 68.63M | 48.30M | 19.94M | 4.39M | 2.01M | 1.34M | 837.16K | 837.16K | 0 | 0 | 837.16K | 67.89M | 102.49M | 177.96M | 145.05M | 87.06M | 43.03M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.95M | 6.44M | 4.68M | 5.34M | 20.67M | 5.40M |
| Short term debt | 22.60M | — | — | 16.23M | 16.16M | 19.40M | 20.07M | 22.88M | 23.77M | 26.41M | 24.33M | 129.77M | 47.32M | 46.86M | 65.05M | 282.89M | 237.48M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 78.42M | 72.91M |
| Short term debt excl. current portion of LT debt | 22.60M | — | — | 16.23M | 16.16M | 19.40M | 20.07M | 22.88M | 23.77M | 26.41M | 24.33M | 129.77M | 47.32M | 46.86M | 65.05M | 204.48M | 164.57M |
| Accounts payable | 732.60K | 1.27M | 1.00M | 1.32M | 1.27M | 765.07K | 425.07K | — | — | 42.79K | 1.35M | 73.79M | 92.89M | 97.67M | 104.43M | 91.72M | 108.91M |
| Income tax payable | — | — | — | — | — | — | — | — | — | — | — | 13.29M | 0 | 1.90M | 336.00K | 0 | 12.47M |
| Long term debt | 8.38M | 7.13M | 9.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 364.02M | 454.89M | 468.55M | 295.97M | 145.84M | 116.48M |
| Long term debt excl. lease liabilities | 8.38M | 7.13M | 9.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 364.02M | 454.89M | 468.55M | 295.97M | 145.84M | 116.48M |
| Total equity | 68.82M | 34.36M | 7.68M | -8.01M | -8.72M | -11.24M | -13.82M | -18.65M | -20.66M | -17.82M | -17.54M | 573.06M | 767.16M | 1.31B | 1.56B | 1.69B | 1.90B |
| Shareholders' equity | 68.82M | 34.36M | 7.68M | -8.01M | -8.72M | -11.24M | -13.82M | -18.65M | -20.66M | -17.82M | -17.54M | 573.06M | 767.16M | 1.31B | 1.56B | 1.69B | 1.83B |
| Common equity, total | 68.82M | 34.36M | 7.68M | -8.01M | -8.72M | -11.24M | -13.82M | -18.65M | -20.66M | -17.82M | -17.54M | 573.06M | 767.16M | 1.31B | 1.56B | 1.69B | 1.83B |
| Other common equity | -343.81M | -378.27M | -404.95M | -420.64M | -421.35M | 3.55M | 3.55M | 3.55M | 1.00M | 0 | 0 | 0 | -7.60M | 793.00K | 652.13M | 667.96M | 686.80M |
| Total debt | 30.98M | 7.13M | 9.72M | 16.23M | 16.16M | 19.40M | 20.07M | 22.88M | 23.77M | 26.41M | 24.33M | 493.79M | 502.21M | 515.41M | 361.01M | 428.74M | 353.96M |
| Net debt | 30.58M | 5.73M | 9.63M | 16.09M | 16.03M | 18.46M | 20.01M | 22.33M | 23.73M | 20.97M | 24.03M | 291.95M | 371.81M | 378.60M | 333.71M | 394.64M | 246.31M |
| Change in accounts receivable | — | — | — | 6.21M | -957.00K | -7.00K | 115.00K | 135.00K | -251.00K | — | -4.37M | -85.56M | 1.97M | -214.05M | 20.67M | -41.57M | -14.08M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | -700.00K | -50.00K | -500.00K | -340.00K | -425.00K | 0 | 43.00K | 1.30M | -320.85M | 19.10M | 4.78M | 6.77M | -12.71M | 17.19M |
| Change in other assets/liabilities | — | — | — | -8.73M | -223.00K | -424.00K | 265.00K | -421.00K | 388.00K | -199.00K | -1.76M | 495.63M | -35.00M | 152.45M | -175.04M | -190.97M | -180.84M |
| Sale of fixed assets & businesses | 0 | 31.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213.67K | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -487.28M | 0 | 7.73M | -5.27M | 453.00K | 6.09M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.73M | 0 | 453.00K | 6.09M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -487.28M | 0 | 0 | -5.27M | 0 | 0 |
| Other investing cash flow items, total | 8.14M | 345.00K | -11.64M | 0 | 0 | 0 | 0 | 0 | 0 | 6.00M | 0 | 0 | -15.00M | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -6.30M | -23.84M | 2.58M | 6.52M | -73.00K | 3.23M | 672.00K | 2.81M | 895.00K | 2.64M | 0 | -9.16M | 9.62M | 14.55M | -26.67M | 43.95M | -66.05M |
| Issuance/retirement of long term debt | -6.30M | -22.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | -1.24M | 2.58M | 6.52M | -73.00K | 3.23M | 672.00K | 2.81M | 895.00K | 2.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -9.16M | 9.62M | 14.55M | -26.67M | 43.95M | -66.05M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.65M | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800