Yash Innoventures Ltd
NSE: BSE: 523650
₹49.50
(-0.70%)
Tue, 07 Apr 2026, 07:25 am
Market Cap793.48M
PE Ratio18.26
Dividend0
Yash Innoventures Balance Sheet
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -14.47K | -7.84M | -1.81M | -1.02K | — | 0 | -327 | -427 | -23 | -707 | -538 | -1.43K | -1.61K | -1.00K | — | — | — | -4.80M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Total assets | 103.86M | 79.23M | 37.09M | 29.14M | 51.49M | 47.27M | 48.67M | 49.56M | 50.97M | 51.96M | 53.58M | 54.53M | 56.61M | 128.48M | 262.45M | 284.21M | 271.35M | 321.69M |
| Total current assets | 94.04M | 69.66M | 26.98M | 17.16M | 138.65K | 1.20M | 1.00M | 2.98M | 5.18M | 7.20M | 13.79M | 17.76M | 5.97M | 18.69M | 118.96M | 116.56M | 111.78M | 180.78M |
| Cash and short term investments | 524.86K | 752.63K | 519.15K | 968.09K | 138.65K | 85.56K | 146.37K | 72.54K | 156.15K | 217.54K | 291.76K | 245.25K | 4.71M | 16.46M | 4.18M | 72.00K | 721.00K | 51.00K |
| Cash & equivalents | 524.86K | 752.63K | 519.15K | 968.09K | 138.65K | 85.56K | 146.37K | 72.54K | 156.15K | 217.54K | 291.76K | 245.25K | 4.71M | 16.46M | 4.18M | 72.00K | 721.00K | 51.00K |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 92.23M | 68.34M | 24.49M | 15.66M | 0 | 1.11M | 821.86K | 2.90M | 5.02M | 6.92M | 13.49M | 17.06M | 1.26M | 2.23M | 0 | 7.11M | 7.50M | 7.04M |
| Accounts receivable - trade, net | 1.36M | 1.34M | 1.34M | 1.34M | 0 | 1.11M | 821.86K | 2.90M | 5.02M | 6.92M | 13.49M | 17.06M | 0 | — | — | 6.75M | 7.23M | 6.74M |
| Other receivables | 90.88M | 67.00M | 23.15M | 14.33M | 0 | 0 | 0 | 0 | 0 | 4.00K | 4.00K | 0 | 1.26M | — | — | 360.00K | 265.00K | 294.00K |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.82M | 100.06M | 105.43M |
| Other current assets, total | 0 | 193.58K | 0 | 0 | 0 | 0 | 35.00K | 4.00K | 4.00K | 60.97K | 4.55K | 457.60K | 0 | 0 | 114.78M | 552.00K | 3.50M | 68.26M |
| Total non-current assets | 9.82M | 9.57M | 10.11M | 11.98M | 51.35M | 46.07M | 47.66M | 46.58M | 45.78M | 44.76M | 39.79M | 36.77M | 50.64M | 109.78M | 143.49M | 167.66M | 159.57M | 140.91M |
| Long term investments | 0 | 0 | 0 | 0 | 397.81K | 30.04M | 2.21M | 2.18M | 0 | 37.63M | 32.78M | 29.61M | 45.81M | 101.00M | 140.35M | 163.95M | 153.59M | 130.44M |
| Note receivable - long term | — | — | — | — | 397.81K | 30.04M | 2.21M | 2.18M | 0 | 26.84M | 22.20M | 19.24M | 35.64M | 91.04M | 130.52M | 154.38M | 144.23M | 121.43M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.00K | 13.00K | -133.00K |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.78M | 10.58M | 10.37M | 10.17M | 9.96M | 9.82M | 9.55M | 9.34M | 9.14M |
| Net property/plant/equipment | 9.82M | 9.57M | 10.11M | 11.98M | 16.06M | 15.72M | 17.36M | 16.87M | 16.51M | 5.38M | 5.24M | 5.13M | 3.56M | 6.67M | 3.08M | 3.67M | 3.70M | 8.70M |
| Gross property/plant/equipment | 13.50M | 13.50M | 14.29M | 16.44M | 20.80M | 20.80M | 22.62M | 22.82M | 22.82M | 8.37M | 8.37M | 8.40M | 6.97M | 9.61M | 4.96M | 5.70M | 5.94M | 11.96M |
| Deferred tax assets | 0 | 0 | 0 | — | 1.90M | 310.44K | 0 | 0 | 0 | — | — | 1.65M | 1.28M | 1.30M | 38.00K | 30.00K | 2.27M | 1.27M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 32.96M | 0 | 28.07M | 27.50M | 29.24M | 1.76M | 1.78M | 376.92K | 0 | 810.00K | 22.00K | 2.00K | 6.00K | 495.00K |
| Short term debt | 80.00M | 50.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.38M | 1.76M | 135.00K | 8.00K | 5.26M | 86.76M | 43.56M | 34.90M | 83.67M |
| Current portion of LT debt and capital leases | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 80.00M | 50.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.38M | 1.76M | 135.00K | 8.00K | 5.26M | 86.76M | 43.56M | 34.90M | 83.67M |
| Accounts payable | 12.53M | 20.02M | 25.96M | 16.75M | 107.39K | 105.04K | 13.27K | — | — | 740.72K | 733.17K | 821.54K | 612.17K | 4.42M | 1.26M | 1.20M | 453.00K | 503.00K |
| Income tax payable | — | 115.19K | — | 337.40K | 498.86K | 389.13K | 367.63K | 436.10K | 422.06K | 10.09K | — | — | — | — | — | — | — | — |
| Long term debt | 25.57M | 20.92M | 20.34M | 20.34M | 1.78M | 1.78M | 1.78M | 1.38M | 1.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.30M | 21.09M |
| Long term debt excl. lease liabilities | 25.57M | 20.92M | 20.34M | 20.34M | 1.78M | 1.78M | 1.78M | 1.38M | 1.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.30M | 21.09M |
| Total equity | -14.26M | -11.86M | -9.65M | -8.30M | 42.48M | 44.05M | 45.55M | 46.90M | 48.32M | 49.56M | 50.81M | 50.92M | 55.00M | 54.39M | 140.27M | 132.31M | 139.96M | 107.49M |
| Shareholders' equity | -14.26M | -11.86M | -9.65M | -8.30M | 42.48M | 44.05M | 45.55M | 46.90M | 48.32M | 49.56M | 50.81M | 50.92M | 55.00M | 54.39M | 140.27M | 132.31M | 139.96M | 107.49M |
| Common equity, total | -14.26M | -11.86M | -9.65M | -8.30M | 42.48M | 44.05M | 45.55M | 46.90M | 48.32M | 49.56M | 50.81M | 50.92M | 55.00M | 54.39M | 140.27M | 132.31M | 139.96M | 107.49M |
| Other common equity | -57.86M | -55.46M | -53.25M | -51.90M | -48.35M | -46.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 105.57M | 70.92M | 20.34M | 20.34M | 1.78M | 1.78M | 1.78M | 1.38M | 1.38M | 1.38M | 1.76M | 135.00K | 8.00K | 5.26M | 86.76M | 43.56M | 46.20M | 104.77M |
| Net debt | 105.04M | 70.16M | 19.82M | 19.37M | 1.64M | 1.70M | 1.64M | 1.31M | 1.23M | 1.17M | 1.47M | -110.25K | -4.70M | -11.20M | 82.58M | 43.49M | 45.48M | 104.71M |
| Change in accounts receivable | — | 21.48K | 0 | 0 | — | 2.23M | 305.27K | -2.08M | -2.12M | -1.89M | -6.57M | -3.57M | 17.06M | 0 | — | — | -481.00K | 489.00K |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | -379.97K | -300.17K | — | — | — | — | — | — | — |
| Change in accounts payable | — | 7.63M | 5.83M | -9.61M | — | -5.75M | -90.42K | — | — | -559 | -7.55K | 88.38K | -164.37K | 3.29M | -3.15M | -66.00K | -744.00K | 50.00K |
| Change in other assets/liabilities | — | — | — | — | — | 0 | 0 | 38.23K | 378.20K | 492.91K | 5.11M | 1.94M | -2.70M | 63.20M | -141.54M | 71.46M | -25.27M | -38.75M |
| Sale of fixed assets & businesses | — | 0 | 105.88K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.14M | 0 | 271.69M | 0 | 0 | 0 |
| Purchase/sale of investments, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68.00K | 0 | 0 | 0 |
| Sale/maturity of investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Purchase of investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68.00K | 0 | 0 | 0 |
| Other investing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 55.89K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.86M | 11.99M | 22.86M |
| Issuance/retirement of debt, net | — | -34.65M | -50.58M | 190 | -12.75M | 0 | 0 | 0 | 0 | 0 | 0 | 1.34M | -16.53M | -50.15M | 81.50M | -43.20M | 2.64M | 58.56M |
| Issuance/retirement of long term debt | — | -34.65M | -50.58M | 190 | -12.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.30M | 9.79M |
| Issuance/retirement of short term debt | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.62M | -127.00K | 5.25M | 81.50M | -43.20M | -8.66M | 48.77M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | 0 | 0 | 2.96M | -16.40M | -55.40M | — | — | — | — |
| Total cash dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | 24.58M | 42.45M | 10.26M | -30.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.48M | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800