Yuken India Ltd
NSE: YUKEN BSE: 522108
₹1129.80
-3.60 (0.32%)
Fri, 23 Oct 2026, 02:55 am
Market Cap (in Cr)1547.15
PE Ratio97.73
Dividend0.13
Producer Manufacturing
Industrial Machinery
24.5KYuken India Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 757.10M | 910.79M | 1.09B | 1.04B | 1.20B | 1.58B | 1.79B | 1.56B | 1.66B | 1.86B | 1.98B | 2.08B | 2.68B | 3.39B | 2.42B | 2.13B | 3.31B | 3.72B | 4.22B | 4.57B |
| Gross profit | 73.27M | 98.14M | 144.56M | 215.38M | 287.11M | 359.57M | 380.20M | 233.63M | 230.93M | 239.87M | 255.89M | 258.35M | 406.12M | 536.97M | 351.23M | 279.70M | 521.73M | 546.61M | 686.90M | 799.89M |
| Operating expenses (excl. COGS) | -19.76M | -15.21M | -44.25M | -159.48M | -153.73M | -187.22M | -184.43M | -181.30M | -191.95M | -204.97M | -231.25M | -253.63M | -233.64M | -301.25M | -271.12M | -221.75M | -271.57M | -323.39M | -370.71M | -409.82M |
| Selling/general/admin expenses, total | -123.58M | — | — | -162.89M | -150.70M | -185.53M | -179.32M | -178.44M | -183.46M | -201.80M | -221.99M | -242.59M | -227.43M | -295.65M | -268.15M | -219.04M | -266.92M | -320.84M | -366.39M | -394.59M |
| Research & development | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -123.58M | — | — | -162.89M | -150.70M | -185.53M | -179.32M | -178.44M | -183.46M | -201.80M | -221.99M | -242.59M | -227.43M | -295.65M | -268.15M | -219.04M | -266.92M | -320.84M | -366.39M | -394.59M |
| Other operating expenses, total | -19.76M | -15.21M | -44.25M | 3.41M | -3.03M | -1.69M | -5.11M | -2.85M | -8.49M | -3.17M | -9.26M | -11.04M | -6.21M | -5.61M | -2.97M | -2.71M | -4.64M | -2.55M | -4.32M | -15.23M |
| Operating income | 53.51M | 82.93M | 100.31M | 55.90M | 133.38M | 172.34M | 195.77M | 52.33M | 38.98M | 34.89M | 24.64M | 4.72M | 172.48M | 235.72M | 80.11M | 57.95M | 250.16M | 223.22M | 316.19M | 390.07M |
| Non-operating income, total | -11.82M | -12.50M | -5.54M | -42.20M | -18.84M | -19.51M | -38.61M | -34.36M | -13.42M | -30.37M | -38.66M | -86.93M | -56.23M | 1.27B | -74.82M | -599.00K | -57.37M | -63.01M | -48.39M | -79.89M |
| Interest expense, net of interest capitalized | -21.64M | -24.06M | -27.91M | -39.73M | -29.48M | -27.03M | -41.45M | -49.41M | -39.74M | -44.14M | -54.19M | -66.83M | -81.42M | -71.84M | -95.19M | -80.37M | -65.11M | -97.94M | -84.54M | -103.99M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.07M | 5.09M | 3.85M | 896.00K | 0 | 0 |
| Non-operating income, excl. interest expenses | 9.81M | 11.62M | 22.54M | -2.35M | 18.33M | 7.52M | 3.09M | 15.33M | 26.28M | 13.77M | 13.91M | 16.31M | 19.52M | 1.35B | 10.75M | 69.64M | 5.42M | 34.74M | 35.07M | 21.43M |
| Non-operating interest income | 283.65K | 438.87K | 1.24M | 1.01M | 1.25M | 2.83M | 4.27M | 4.78M | 4.06M | 4.65M | 6.07M | 7.89M | 6.69M | 11.40M | 11.66M | 1.16M | 6.60M | 10.32M | 17.05M | 8.69M |
| Miscellaneous non-operating expense | 9.53M | 11.18M | 21.29M | -3.37M | 17.08M | 4.68M | -1.18M | 10.55M | 22.21M | 9.12M | 7.84M | 8.42M | 12.84M | 1.33B | -915.00K | 68.48M | -1.18M | 24.41M | 18.02M | 12.75M |
| Unusual income/expense | — | -62.46K | -169.50K | -115.50K | -7.68M | — | -255.00K | -285.00K | 40.00K | — | 1.61M | -36.41M | 5.67M | — | 9.62M | 10.14M | 2.32M | 187.00K | 1.08M | 2.67M |
| Pretax income | 41.68M | 70.43M | 94.77M | 13.70M | 114.54M | 152.83M | 157.16M | 17.97M | 25.55M | 4.52M | -14.03M | -82.21M | 116.25M | 1.51B | 5.29M | 57.35M | 192.79M | 160.21M | 267.80M | 310.18M |
| Taxes | -15.46M | -25.70M | -34.18M | -7.14M | -35.24M | -51.04M | -55.29M | -11.17M | -8.07M | 890.00K | -4.64M | 32.35M | -44.67M | -320.61M | 23.55M | -6.58M | -61.39M | -64.76M | -81.75M | -70.67M |
| Non-controlling/minority interest | -1.28M | -607.11K | -353.20K | -795.29K | -728.92K | -1.34M | -2.44M | -217.00K | 0 | 0 | 0 | 0 | 0 | 0 | 1.07M | 680.00K | -558.00K | -819.00K | 306.00K | 184.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 32.36M | 46.38M | 68.97M | 9.91M | 82.29M | 108.32M | 107.33M | 8.04M | 8.44M | 1.69M | -20.05M | -46.45M | 71.07M | 1.19B | 31.30M | 52.54M | 137.08M | 95.69M | 188.16M | 246.20M |
| Net income | 32.36M | 46.38M | 68.97M | 9.91M | 82.29M | 108.32M | 107.33M | 8.04M | 8.44M | 1.69M | -20.05M | -46.45M | 71.07M | 1.19B | 31.30M | 52.54M | 137.08M | 95.69M | 188.16M | 246.20M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 32.36M | 46.38M | 68.97M | 9.91M | 82.29M | 108.32M | 107.33M | 8.04M | 8.44M | 1.69M | -20.05M | -46.45M | 71.07M | 1.19B | 31.30M | 52.54M | 137.08M | 95.69M | 188.16M | 246.20M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 72.64M | 103.36M | 131.45M | 90.66M | 161.38M | 200.64M | 228.79M | 97.34M | 85.39M | 86.78M | 75.66M | 58.58M | 228.03M | 297.71M | 155.76M | 145.17M | 354.77M | 348.90M | 456.84M | 559.01M |
| EBIT | 53.51M | 82.93M | 100.31M | 55.90M | 133.38M | 172.34M | 195.77M | 52.33M | 38.98M | 34.89M | 24.64M | 4.72M | 172.48M | 235.72M | 80.11M | 57.95M | 250.16M | 223.22M | 316.19M | 390.07M |
| Total operating expenses | -703.59M | -827.86M | -985.36M | -989.09M | -1.07B | -1.41B | -1.59B | -1.51B | -1.62B | -1.83B | -1.95B | -2.08B | -2.51B | -3.16B | -2.34B | -2.07B | -3.06B | -3.50B | -3.91B | -4.18B |
| Prepaid expenses | 122.99M | 146.85M | 179.42M | 174.45M | 12.31M | 231.82M | 7.46M | 17.09M | 8.65M | 300.26M | 165.96M | 20.28M | 18.45M | 24.32M | 16.23M | 10.16M | 24.92M | 24.69M | 27.58M | 40.19M |
| Deferred income, current | — | — | — | — | — | — | — | — | 9.98M | 13.20M | 13.17M | 16.74M | 21.88M | 134.56M | 381.48M | 727.20M | 821.39M | 105.29M | 156.45M | 13.54M |
| Capital and operating lease obligations | 4.77M | 251.04K | 251.04K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.08M | 4.08M | 7.27M | 6.27M | 6.27M | 95.53M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 21.85M | 28.02M | 28.12M | 20.43M | 18.54M | 30.67M | 42.65M | 58.51M | 59.35M | 59.65M | 61.85M | 27.92M | 61.51M | 34.59M | 36.58M | 39.59M | 97.39M | 124.56M | 146.69M | 107.48M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 7.91M | 8.64M | 3.19M | 3.99M | 6.03M | 7.37M | 9.70M | 2.07M | 0 | 0 | 0 | 0 | 0 | 0 | 340.00K | -340.00K | 218.00K | 1.04M | 731.00K | 547.00K |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -6.05M | -6.01M | -8.58M | -7.32M | -29.13K | -8.69M | -7.44M | -8.69M | -5.28M | -5.34M | -5.60M | -3.45M | -3.68M | -7.32M | -28.84M | -7.18M | -7.22M | -9.59M | -10.42M | -19.37M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
