Z-Tech (India) Ltd
NSE: ZTECH BSE: 92868
₹580.55
(1.92%)
Thu, 04 Jun 2026, 06:03 pm
Market Cap7.43B
PE Ratio0
Dividend0
Industrial Services
Engineering & Construction
24.5KZ-Tech (India) Income Statement
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total revenue | 234.81M | 306.39M | 257.25M | 673.18M | 943.99M |
| Gross profit | 19.05M | 40.75M | 44.62M | 139.27M | 341.84M |
| Operating expenses (excl. COGS) | -12.73M | -38.74M | -16.10M | -28.09M | -67.85M |
| Selling/general/admin expenses, total | -11.31M | -30.18M | -17.30M | -27.50M | -54.02M |
| Research & development | — | — | — | — | — |
| Selling/general/admin expenses, other | -11.31M | -30.18M | -17.30M | -27.50M | -54.02M |
| Other operating expenses, total | -1.42M | -8.56M | 1.20M | -595.97K | -13.83M |
| Operating income | 6.32M | 2.01M | 28.52M | 111.17M | 273.99M |
| Non-operating income, total | 3.21M | -399.00K | -1.74M | -542.63K | 597.90K |
| Interest expense, net of interest capitalized | -1.39M | -662.00K | -1.19M | -1.06M | -2.33M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 4.60M | 263.00K | -545.00K | 519.30K | 2.93M |
| Non-operating interest income | 432.00K | 123.00K | 248.00K | 289.55K | 3.30M |
| Miscellaneous non-operating expense | 4.17M | 140.00K | -793.00K | 229.75K | -364.39K |
| Unusual income/expense | — | — | — | 0 | 0 |
| Pretax income | 9.53M | 1.61M | 26.79M | 110.63M | 274.59M |
| Taxes | -2.58M | -871.00K | -7.24M | -26.03M | -78.54M |
| Non-controlling/minority interest | -492.00K | 100.00K | 121.00K | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 6.46M | 842.00K | 19.67M | 84.66M | 201.82M |
| Net income | 6.46M | 842.00K | 19.67M | 84.66M | 201.82M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 6.46M | 842.00K | 19.67M | 84.66M | 201.82M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - |
| EBITDA | 7.98M | 5.00M | 32.86M | 117.56M | 280.56M |
| EBIT | 6.32M | 2.01M | 28.52M | 111.17M | 273.99M |
| Total operating expenses | -228.49M | -304.38M | -228.73M | -562.01M | -670.00M |
| Prepaid expenses | 62.00K | 242.00K | 297.00K | 430.14K | 791.71K |
| Deferred income, current | — | — | — | 5.96M | 8.44M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — |
| Minority interest | -4.99M | -5.09M | -5.21M | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 |