
Zeal Aqua Ltd
NSE: BSE: 539963
₹12.47
(10.45)%
Wed, 04 Feb 2026, 04:49 am
Market Cap1.29B
PE Ratio9.68
Dividend0
Financials
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -3.54M | -13.98M | -28.13M | -36.25M | -34.81M | -41.46M | -46.02M | -44.84M | -89.78M | -100.48M | -117.68M | -130.65M | -103.79M | -138.25M | -137.73M | -222.44M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 137.47M | 171.58M | 236.21M | 382.49M | 396.95M | 630.20M | 646.97M | 980.85M | 1.43B | 1.78B | 2.11B | 2.66B | 2.25B | 2.70B | 2.95B | 3.31B |
| Total current assets | 135.70M | 147.38M | 158.37M | 294.30M | 281.25M | 418.91M | 381.47M | 445.31M | 870.83M | 1.26B | 1.62B | 2.23B | 1.85B | 2.33B | 2.46B | 2.79B |
| Cash and short term investments | 45.78M | 2.18M | 3.16M | 8.03M | 11.76M | 142.75M | 36.80M | 65.39M | 81.26M | 45.38M | 56.21M | 57.02M | 68.85M | 80.79M | 49.83M | 10.03M |
| Cash & equivalents | 45.78M | 2.18M | 3.16M | 8.03M | 11.76M | 142.75M | 36.80M | 65.39M | 81.26M | 45.38M | 49.61M | 50.28M | 65.99M | 10.03M | 46.66M | 10.03M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.59M | 6.74M | 2.86M | 70.76M | 3.17M | 0 |
| Total receivables, net | 79.12M | 113.15M | 103.57M | 237.52M | 135.48M | 221.77M | 273.42M | 321.97M | 409.77M | 596.37M | 633.32M | 913.48M | 502.34M | 682.65M | 873.98M | 1.07B |
| Accounts receivable - trade, net | 79.12M | 113.05M | 103.07M | 235.77M | 133.46M | 219.71M | 270.32M | 318.55M | 403.89M | 579.62M | 626.99M | 908.46M | 496.61M | 658.87M | 842.42M | 1.02B |
| Other receivables | 0 | 101.00K | 498.00K | 1.75M | 2.01M | 2.05M | 3.10M | 3.42M | 5.89M | 16.75M | 6.33M | 5.02M | 5.73M | 23.77M | 31.56M | 44.55M |
| Total inventory | 5.78M | 29.09M | 45.62M | 27.84M | 28.67M | 7.87M | 46.28M | 30.03M | 352.79M | 586.50M | 877.50M | 1.20B | 1.21B | 1.49B | 1.47B | 1.61B |
| Other current assets, total | 5.01M | 2.96M | 6.02M | 20.91M | 105.34M | 46.47M | 24.97M | 27.54M | 18.09M | 20.88M | 46.79M | 53.03M | 65.81M | 68.41M | 58.96M | 96.81M |
| Total non-current assets | 1.77M | 24.19M | 77.84M | 88.18M | 115.71M | 211.29M | 265.50M | 535.53M | 559.92M | 524.42M | 489.48M | 431.04M | 399.33M | 369.25M | 496.51M | 519.13M |
| Long term investments | 20.00K | 20.00K | 1.03M | 1.03M | 4.77M | 4.12M | 4.48M | 1.03M | 1.03M | 1.03M | 1.01M | 1.01M | 1.01M | 1.01M | 1.01M | 96.56M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 20.00K | 20.00K | 1.03M | 1.03M | 4.77M | 4.12M | 4.48M | 1.03M | 1.03M | 1.03M | 1.01M | 1.01M | 1.01M | 1.01M | 1.01M | 96.56M |
| Net property/plant/equipment | 1.73M | 24.12M | 76.16M | 86.48M | 108.79M | 205.95M | 252.97M | 511.74M | 535.09M | 494.11M | 457.06M | 401.17M | 373.22M | 342.68M | 401.68M | 380.35M |
| Gross property/plant/equipment | — | — | — | — | — | 241.42M | 316.18M | 599.51M | 704.64M | 747.23M | 781.47M | 789.51M | 817.31M | 839.36M | 948.28M | 978.60M |
| Deferred tax assets | — | — | — | — | — | — | 2.03M | 4.01M | 6.29M | 11.01M | 13.66M | 12.76M | 11.15M | 12.40M | 14.00M | 13.62M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Other long term assets, total | 0 | 41.00K | 639.00K | 668.00K | 2.14M | 1.22M | 1.31M | 9.03M | 9.04M | 10.53M | 10.94M | 10.99M | 10.15M | 10.12M | 77.52M | 27.04M |
| Short term debt | 109.98M | 86.48M | 84.23M | 177.81M | 78.84M | 351.98M | 317.57M | 301.53M | 693.34M | 690.69M | 755.36M | 945.38M | 892.46M | 1.06B | 1.24B | 1.58B |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 8.67M | 3.97M | 1.12M | 11.65M | 51.16M | 59.60M | 77.10M | 69.58M | 55.12M | 68.22M | 98.15M |
| Short term debt excl. current portion of LT debt | 109.98M | 86.48M | 84.23M | 177.81M | 78.84M | 343.32M | 313.59M | 300.42M | 681.69M | 639.52M | 695.76M | 868.28M | 822.89M | 1.01B | 1.17B | 1.48B |
| Accounts payable | 7.87M | 19.95M | 11.29M | 20.75M | 37.10M | 22.18M | 43.44M | 98.23M | 116.76M | 370.82M | 623.26M | 871.37M | 330.57M | 616.85M | 573.37M | 553.56M |
| Income tax payable | — | — | — | — | — | 11.50M | 2.75M | 11.76M | 8.08M | 6.43M | -5.32M | -1.29M | 2.82M | 4.50M | 6.50M | 27.17M |
| Long term debt | 6.22M | 21.83M | 39.42M | 43.57M | 53.60M | 44.88M | 66.97M | 193.10M | 172.16M | 195.07M | 186.70M | 249.52M | 375.89M | 302.64M | 332.23M | 238.57M |
| Long term debt excl. lease liabilities | 6.22M | 21.83M | 39.42M | 43.57M | 53.60M | 44.88M | 66.97M | 193.10M | 172.16M | 195.07M | 186.70M | 249.52M | 375.89M | 302.64M | 332.23M | 238.57M |
| Total equity | 12.06M | 36.96M | 87.77M | 101.78M | 162.49M | 194.06M | 208.75M | 367.49M | 411.02M | 485.59M | 538.76M | 580.65M | 638.12M | 707.49M | 790.21M | 891.20M |
| Shareholders' equity | 12.06M | 36.96M | 87.77M | 101.78M | 162.49M | 194.06M | 208.75M | 367.49M | 411.02M | 485.59M | 538.76M | 580.65M | 638.12M | 707.49M | 790.21M | 891.20M |
| Common equity, total | 12.06M | 36.96M | 87.77M | 101.78M | 162.49M | 194.06M | 208.75M | 367.49M | 411.02M | 485.59M | 538.76M | 580.65M | 638.12M | 707.49M | 790.21M | 891.20M |
| Other common equity | 0 | 1.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 581.43M | 664.15M | 0 |
| Total debt | 116.20M | 108.31M | 123.65M | 221.38M | 132.44M | 396.86M | 384.54M | 494.63M | 865.50M | 885.76M | 942.06M | 1.19B | 1.27B | 1.36B | 1.57B | 1.81B |
| Net debt | 70.42M | 106.13M | 120.49M | 213.35M | 120.68M | 254.12M | 347.74M | 429.24M | 784.23M | 840.38M | 885.85M | 1.14B | 1.20B | 1.28B | 1.52B | 1.80B |
| Change in accounts receivable | -77.16M | -33.93M | 9.98M | -132.70M | 102.30M | -86.25M | -50.60M | -37.33M | 14.11M | -178.60M | -47.37M | -281.46M | 411.84M | -162.26M | -183.55M | -182.30M |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 291.00K | 1.56M | -1.30M | 110.75M | 14.38M | -14.92M | 21.26M | 54.79M | -78.99M | 254.06M | 251.53M | 248.11M | -540.80M | 286.28M | -43.48M | -19.81M |
| Change in other assets/liabilities | 1.92M | -4.76M | -31.36M | 26.98M | -64.49M | -56.43M | -20.74M | -15.53M | 281.90K | -17.33M | 53.19M | 14.70M | -67.17M | 133.79M | 187.21M | 468.92M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 475.00K | 434.53K | 361.68K | 0 | 380.47M | — | 0 | 0 | 0 | 0 | 0 | 578.00K |
| Purchase/sale of investments, net | 203.00K | -6.64M | -1.01M | -15.21M | -31.14M | -69.51M | -50.85M | -5.77M | 0 | 0 | 20.00K | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 203.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.00K | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | — | -6.64M | -1.01M | -15.21M | -31.14M | -69.51M | -50.85M | -5.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 1.35M | -29.00K | -1.73M | 0 | 0 | 0 | 0 | 0 | 13.07M | 4.33M | 10.82M | 372.30K | 1.58M | 1.03M |
| Issuance/retirement of debt, net | 116.21M | 19.07M | 17.59M | 4.16M | 26.65M | 258.54M | -32.52M | 112.94M | 371.25M | -19.26M | 39.71M | 235.29M | 126.84M | -73.24M | 29.59M | -93.67M |
| Issuance/retirement of long term debt | 116.21M | 19.07M | 17.59M | 4.16M | 26.65M | -5.94M | -2.80M | 76.44M | -10.02M | 22.91M | -16.52M | 62.77M | 126.84M | -73.24M | 29.59M | -93.67M |
| Issuance/retirement of short term debt | — | — | — | — | — | 264.48M | -29.72M | -13.18M | 381.28M | -42.17M | 56.23M | 172.52M | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | 49.68M | -11.74M | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -1.64M | -26.97M | -1.30M | 0 | -118.37M | -3.45M | 24.89M | 0 | 8.70M | -1.49M | -197.30K | 798.90K | 100.00K | 1.58M | 1.92M | -44.06M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800