
Zee Learn Ltd
NSE: ZEELEARN BSE: 533287
₹6.52
(1.40)%
Sun, 01 Feb 2026, 05:29 pm
Market Cap2.11B
PE Ratio24.59
Dividend0
Financials
| Particulars | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 351.18M | 608.45M | 947.52M | 1.15B | 1.27B | 1.52B | 1.80B | 2.69B | 5.17B | 5.15B | 2.57B | 2.48B | 3.24B | 3.56B | 3.72B |
| Gross profit | 91.32M | 140.54M | 187.85M | 344.57M | 551.54M | 599.69M | 1.03B | 1.31B | 1.96B | 1.60B | 463.77M | 618.29M | 903.88M | 1.41B | 1.35B |
| Operating expenses (excl. COGS) | -163.10M | -385.70M | -392.15M | -357.92M | -319.13M | -410.58M | -442.60M | -393.02M | -612.17M | -544.38M | -513.55M | -442.67M | -1.88B | -817.23M | -669.44M |
| Selling/general/admin expenses, total | -150.02M | -386.39M | -387.14M | -354.97M | -340.06M | -403.30M | -436.36M | -381.15M | -635.55M | -486.17M | -505.66M | -438.82M | -1.88B | -665.28M | -664.80M |
| Research & development | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -150.02M | -386.39M | -387.14M | -354.97M | -340.06M | -403.30M | -436.36M | -381.15M | -635.55M | -486.17M | -505.66M | -438.82M | -1.88B | -665.28M | -664.80M |
| Other operating expenses, total | -13.08M | 693.70K | -5.01M | -2.95M | 20.93M | -7.29M | -6.24M | -11.87M | 23.38M | -58.21M | -7.89M | -3.85M | -8.42M | -151.94M | -4.65M |
| Operating income | -71.77M | -245.16M | -204.31M | -13.35M | 232.42M | 189.11M | 589.13M | 915.56M | 1.35B | 1.06B | -49.77M | 175.62M | -980.40M | 590.64M | 680.41M |
| Non-operating income, total | 92.11M | -29.33M | 4.32M | -6.03M | -133.48M | -38.28M | -265.03M | -160.00M | -200.42M | -499.48M | 29.59M | -167.31M | -3.54B | 1.17B | -351.64M |
| Interest expense, net of interest capitalized | -1.02M | -13.75M | -61.49M | -97.48M | -152.04M | -199.76M | -207.16M | -191.07M | -434.75M | -557.99M | -486.73M | -425.19M | -416.15M | -380.49M | -357.75M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 93.13M | -15.59M | 65.81M | 91.45M | 18.56M | 11.79M | 36.29M | 27.29M | 234.33M | 369.98M | 506.76M | 235.07M | 53.62M | 114.69M | 92.38M |
| Non-operating interest income | 5.08M | 2.78M | 3.79M | 7.11M | 9.19M | 9.16M | 15.36M | 12.29M | 181.14M | 282.73M | 317.92M | 110.08M | 110.46M | 133.06M | 119.66M |
| Miscellaneous non-operating expense | 6.63M | -18.37M | 62.02M | 84.34M | 9.37M | 2.62M | 20.93M | 14.99M | 53.19M | 87.25M | 188.84M | 124.98M | -56.84M | -18.37M | -27.29M |
| Unusual income/expense | — | — | — | — | — | 149.69M | -94.16M | 3.79M | 0 | -311.46M | 9.56M | 22.82M | -3.18B | 1.44B | -86.26M |
| Pretax income | 20.33M | -274.49M | -199.99M | -19.38M | 98.94M | 150.83M | 324.10M | 755.56M | 1.15B | 556.43M | -20.18M | 8.31M | -4.52B | 1.76B | 328.77M |
| Taxes | -5.52M | -1.68M | -14.16M | 0 | 0 | 0 | 11.04M | -262.77M | -311.42M | -305.28M | -191.32M | -139.90M | -96.68M | -207.80M | -201.54M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72.74M | 185.78M | 123.57M | 104.34M | 181.64M | 70.51M | 0 |
| After tax other income/expense | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 14.81M | -276.17M | -214.14M | -19.38M | 98.94M | 150.83M | 335.14M | 492.79M | 761.00M | 436.93M | -87.93M | -27.24M | -4.43B | 1.63B | 127.23M |
| Net income | 14.81M | -276.17M | -214.14M | -19.38M | 98.94M | 150.83M | 335.14M | 492.79M | 761.00M | 436.93M | -87.93M | -27.24M | -4.43B | 1.63B | 127.23M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 14.81M | -276.17M | -214.14M | -19.38M | 98.94M | 150.83M | 335.14M | 492.79M | 761.00M | 436.93M | -87.93M | -27.24M | -4.43B | 1.63B | 127.23M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -65.73M | -214.95M | -138.04M | 60.31M | 325.98M | 291.12M | 687.09M | 1.03B | 1.62B | 1.70B | 449.72M | 542.57M | -659.49M | 831.43M | 1.04B |
| EBIT | -71.77M | -245.16M | -204.31M | -13.35M | 232.42M | 189.11M | 589.13M | 915.56M | 1.35B | 1.06B | -49.77M | 175.62M | -980.40M | 590.64M | 680.41M |
| Total operating expenses | -422.96M | -853.61M | -1.15B | -1.16B | -1.04B | -1.33B | -1.22B | -1.77B | -3.83B | -4.09B | -2.62B | -2.30B | -4.22B | -2.97B | -3.04B |
| Prepaid expenses | — | 2.54M | 5.13M | 6.31M | 4.20M | 5.24M | 10.71M | 48.81M | 33.34M | 47.01M | 8.92M | 12.20M | 9.83M | 10.12M | 18.93M |
| Deferred income, current | — | 59.98M | 89.96M | 298.75M | 418.22M | 255.22M | 147.77M | 114.50M | 660.68M | 647.65M | 444.06M | 535.80M | 862.88M | 585.29M | 644.34M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 657.27M | 657.27M | 326.28M | 326.28M | 380.17M | 376.90M | 376.90M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 0 | 0 | 901.25K | 901.00K | 901.00K | 901.00K | 901.00K | 901.00K | 901.00K | 14.64M | 9.37M | 9.55M | 19.24M | 3.29M | 625.00K |
| Deferred income, non-current | — | 2.05M | 3.24M | 6.14M | 1.96M | 8.18M | 9.22M | 9.41M | 2.15B | 1.83B | 3.96M | 19.91M | 7.16M | 0 | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.81B | 1.62B | 1.50B | 1.40B | 1.22B | 0 | 0 |
| Change in accrued expenses | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | 0 | 0 | 0 | 0 | 0 | -19.30M | -19.18M | -38.11M | -39.31M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800