Zenith Fibres Ltd
NSE: BSE: 514266
₹48.16
(2.47%)
Tue, 07 Apr 2026, 10:22 am
Market Cap189.95M
PE Ratio7.93
Dividend2.13
Zenith Fibres Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -575.20K | -408.77K | -340.59K | -1.55M | -1.99M | -2.35M | -2.66M | -2.67M | -2.03M | -1.04M | -488.48K | -2.20M | -1.31M | -1.07M | -983.00K | -510.00K | -600.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 |
| Total assets | 208.95M | 229.22M | 241.17M | 279.30M | 330.65M | 375.15M | 411.12M | 502.39M | 502.30M | 513.58M | 524.69M | 521.31M | 531.73M | 569.46M | 583.36M | 597.91M | 612.54M |
| Total current assets | 138.22M | 166.71M | 188.30M | 197.91M | 218.74M | 294.26M | 337.82M | 431.03M | 252.75M | 233.34M | 312.09M | 341.51M | 363.33M | 417.16M | 439.01M | 362.63M | 339.66M |
| Cash and short term investments | 57.90M | 78.90M | 91.21M | 102.08M | 122.54M | 139.09M | 188.15M | 276.33M | 131.71M | 151.33M | 169.19M | 130.56M | 151.96M | 144.14M | 152.14M | 155.29M | 194.14M |
| Cash & equivalents | 6.05M | 2.08M | 3.21M | 2.08M | 7.75M | 7.44M | 10.75M | 13.63M | 127.56M | 147.18M | 169.19M | 31.61M | 25.61M | 16.95M | 56.29M | 6.67M | 10.12M |
| Short term investments | 51.85M | 76.82M | 88.00M | 100.00M | 114.79M | 131.65M | 177.40M | 262.70M | 4.15M | 4.15M | 0 | 98.95M | 126.35M | 127.19M | 95.85M | 148.62M | 184.02M |
| Total receivables, net | 34.89M | 60.53M | 63.37M | 66.16M | 50.00M | 86.48M | 63.53M | 59.01M | 78.78M | 29.72M | 104.16M | 170.77M | 174.70M | 234.84M | 240.90M | 148.68M | 101.95M |
| Accounts receivable - trade, net | 16.85M | 40.28M | 36.30M | 51.84M | 39.10M | 74.61M | 44.70M | 38.68M | 55.04M | 12.42M | 7.92M | 27.71M | 18.09M | 48.30M | 16.70M | 19.57M | 51.87M |
| Other receivables | 18.03M | 20.26M | 27.06M | 14.32M | 10.90M | 11.87M | 18.83M | 20.33M | 23.74M | 17.29M | 96.24M | 143.06M | 156.61M | 186.54M | 224.20M | 129.10M | 50.09M |
| Total inventory | 36.03M | 26.57M | 32.90M | 29.41M | 44.68M | 50.62M | 48.50M | 45.59M | 41.04M | 51.41M | 37.55M | 39.38M | 33.70M | 35.23M | 43.80M | 56.10M | 41.98M |
| Other current assets, total | 9.40M | 707.28K | 827.49K | 0 | 1.10M | 1.47M | 9.58M | 10.72M | 452.26K | 0 | 526.60K | 526.60K | 2.53M | 2.55M | 1.67M | 2.00M | 0 |
| Total non-current assets | 70.74M | 62.52M | 52.87M | 81.39M | 111.91M | 80.89M | 73.30M | 71.36M | 249.55M | 280.24M | 212.60M | 179.79M | 168.40M | 152.30M | 144.34M | 235.28M | 272.88M |
| Long term investments | 0 | 0 | 0 | 2.09M | 13.83M | 15.91M | 14.46M | 14.21M | 198.89M | 215.51M | 150.64M | 38.26M | 36.63M | 22.71M | 21.82M | 87.60M | 134.72M |
| Note receivable - long term | — | — | — | 2.09M | 3.83M | 5.21M | 3.79M | — | — | — | 0 | — | 151.18K | 425.00K | 1.82M | 71.23M | 103.63M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 6.40M |
| Other investments | 0 | 0 | 0 | 0 | 10.00M | 10.70M | 10.67M | 4.21M | 188.89M | 205.51M | 140.64M | 28.26M | 26.48M | 12.29M | 10.00M | 6.37M | 24.68M |
| Net property/plant/equipment | 70.17M | 62.17M | 52.13M | 65.95M | 66.63M | 56.33M | 57.05M | 49.56M | 46.36M | 61.05M | 57.99M | 137.78M | 128.27M | 125.52M | 118.85M | 116.65M | 113.32M |
| Gross property/plant/equipment | 175.92M | 176.80M | 175.17M | 195.74M | 205.31M | 206.11M | 202.94M | 192.39M | 52.07M | 71.93M | 73.94M | 154.29M | 153.13M | 157.86M | 158.39M | 163.09M | 166.06M |
| Deferred tax assets | 220.73K | 248.98K | 664.82K | 607.67K | 735.57K | 898.68K | 1.62M | 2.39M | 2.94M | 2.52M | 2.13M | 2.36M | 2.83M | 3.44M | 3.05M | 2.51M | 1.62M |
| Net intangible assets | 125.96K | 96.58K | 67.19K | 37.81K | 8.42K | 149.47K | 123.91K | 534.78K | 434.30K | 333.75K | 243.11K | 155.78K | 86.54K | 30.00K | 30.00K | 30.00K | 30.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 125.96K | 96.58K | 67.19K | 37.81K | 8.42K | 149.47K | 123.91K | 534.78K | 434.30K | 333.75K | 243.11K | 155.78K | 86.54K | 30.00K | 30.00K | 30.00K | 30.00K |
| Other long term assets, total | 0 | 0 | 0 | 12.70M | 11.52M | 7.60M | 54.00K | 4.67M | 923.84K | 822.02K | 1.60M | 1.23M | 586.71K | 589.00K | 596.00K | 28.49M | 23.20M |
| Short term debt | 0 | 0 | 0 | 1.21M | 4.50M | 29.74M | 2.87M | 2.97M | 1.58M | 0 | 0 | 969.33K | 1.11M | 1.49M | 1.26M | 1.35M | 225.00K |
| Current portion of LT debt and capital leases | — | — | — | 1.21M | 2.04M | 1.56M | 2.87M | 2.97M | 1.58M | 0 | 0 | 969.33K | 1.11M | 1.49M | 1.26M | 1.35M | 225.00K |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 2.46M | 28.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 9.67M | 12.14M | 10.42M | 12.81M | 6.54M | 7.53M | 7.66M | 8.73M | 11.85M | 1.35M | 2.79M | 2.96M | 2.05M | 8.69M | 6.41M | 12.18M | 10.03M |
| Income tax payable | 2.95M | 2.62M | 3.09M | 3.44M | 3.92M | 19.11M | 28.75M | 47.90M | 0 | 808.88K | 0 | — | — | 230.00K | 0 | 9.00K | 0 |
| Long term debt | 5.37M | 3.94M | 2.55M | 3.34M | 5.66M | 4.09M | 4.64M | 1.58M | 0 | 0 | 0 | 5.21M | 3.52M | 2.03M | 1.70M | 225.00K | 0 |
| Long term debt excl. lease liabilities | 5.37M | 3.94M | 2.55M | 3.34M | 5.66M | 4.09M | 4.64M | 1.58M | 0 | 0 | 0 | 5.21M | 3.52M | 2.03M | 1.70M | 225.00K | 0 |
| Total equity | 166.15M | 187.03M | 204.07M | 226.73M | 260.93M | 287.09M | 331.72M | 400.66M | 459.90M | 479.83M | 495.09M | 483.17M | 489.12M | 517.40M | 541.98M | 550.01M | 564.51M |
| Shareholders' equity | 166.15M | 187.03M | 204.07M | 226.73M | 260.93M | 287.09M | 331.72M | 400.66M | 459.90M | 479.83M | 495.09M | 483.17M | 489.12M | 517.40M | 541.98M | 550.01M | 564.51M |
| Common equity, total | 166.15M | 187.03M | 204.07M | 226.73M | 260.93M | 287.09M | 331.72M | 400.66M | 459.90M | 479.83M | 495.09M | 483.17M | 489.12M | 517.40M | 541.98M | 550.01M | 564.51M |
| Other common equity | 106.08M | 126.96M | 144.00M | 116.00M | 200.83M | 126.00M | 226.00M | 276.00M | 304.42M | 308.06M | 316.14M | 303.16M | 302.25M | 302.57M | 304.69M | 305.46M | 455.90M |
| Total debt | 5.37M | 3.94M | 2.55M | 4.55M | 10.16M | 33.83M | 7.51M | 4.55M | 1.58M | 0 | 0 | 6.17M | 4.62M | 3.52M | 2.95M | 1.58M | 225.00K |
| Net debt | -52.52M | -74.97M | -88.66M | -97.54M | -112.38M | -105.25M | -180.64M | -271.77M | -130.13M | -151.33M | -169.19M | -124.39M | -147.34M | -140.63M | -149.18M | -153.71M | -193.92M |
| Change in accounts receivable | 11.98M | -16.76M | -1.38M | -15.53M | 12.74M | -33.97M | 28.01M | 8.15M | -16.36M | 42.61M | 4.51M | -19.61M | 9.47M | -31.17M | 32.21M | -2.58M | -32.22M |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -568.67K | 2.61M | -1.57M | 9.96M | -5.67M | 1.02M | 1.82M | 3.83M | 3.12M | -10.51M | 1.44M | 167.86K | -912.11K | 6.64M | -2.28M | 5.77M | -2.15M |
| Change in other assets/liabilities | 0 | 0 | 0 | -851.16K | -4.05M | 0 | 0 | — | 11.01M | 8.39M | -4.29M | -3.79M | 2.46M | -537.00K | -24.04M | -5.41M | -1.69M |
| Sale of fixed assets & businesses | 347.00K | 118.83K | 444.73K | 383.95K | 335.87K | 68.62K | 2.50K | 407.50K | 130.80K | 1.01M | 196.06K | 1.34M | 0 | 819.00K | 359.00K | 0 | 200.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | -10.00M | 0 | 0 | -4.21M | -177.50M | -5.00M | -4.71M | 114.07M | 4.14M | 13.85M | 1.55M | 3.19M | -14.29M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.03M | 7.79M | 114.07M | 4.14M | 13.85M | 1.55M | 3.19M | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | -10.00M | 0 | 0 | -4.21M | -177.50M | -6.03M | -12.50M | 0 | 0 | 0 | 0 | 0 | -14.29M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.28K | -42.70M | -12.80M | -30.00M | -17.00M | 10.50M | 57.50M |
| Issuance/retirement of debt, net | 3.62M | -1.44M | -1.39M | 2.00M | 5.62M | 23.67M | -26.32M | -2.96M | -2.97M | -1.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | -607.80K | -1.44M | -1.39M | 2.00M | 5.62M | 23.67M | -26.32M | -2.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 4.22M | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | -2.97M | -1.58M | 0 | — | — | — | — | — | — |
| Total cash dividends paid | -7.55M | -7.46M | -7.73M | -7.73M | -10.20M | -10.16M | -7.70M | -13.14M | -15.97M | -10.65M | -8.00M | -4.75M | 0 | 0 | -5.92M | -5.92M | -3.94M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800