Zodiac Clothing Company Ltd
NSE: ZODIACLOTH BSE: 521163
₹80.50
(-0.87%)
Tue, 03 Mar 2026, 01:03 pm
Market Cap2.08B
PE Ratio0
Dividend0
Zodiac Clothing Company Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.15B | 2.59B | 2.83B | 3.21B | 3.14B | 3.42B | 3.60B | 3.39B | 3.84B | 3.71B | 3.32B | 2.67B | 2.30B | 2.07B | 1.85B | 959.90M | 1.20B | 1.68B | 1.41B | 1.69B |
| Gross profit | 129.46M | 886.49M | 734.12M | 821.75M | 968.22M | 1.00B | 999.97M | 922.81M | 1.10B | 917.14M | 757.57M | 619.68M | 449.29M | 529.95M | 171.99M | -150.89M | 15.41M | 219.96M | 112.37M | 171.54M |
| Operating expenses (excl. COGS) | -19.83M | -630.26M | -461.56M | -522.02M | -395.70M | -437.66M | -891.70M | -879.71M | -956.28M | -982.59M | -953.37M | -938.12M | -832.81M | -819.36M | -476.01M | -327.74M | -405.55M | -483.87M | -507.11M | -580.29M |
| Selling/general/admin expenses, total | — | -616.12M | — | — | -394.33M | -434.21M | -465.12M | -866.40M | -955.66M | -976.42M | -928.02M | -920.84M | -821.76M | -824.18M | -467.52M | -301.13M | -400.89M | -484.02M | -477.55M | -546.93M |
| Research & development | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -616.12M | — | — | -394.33M | -434.21M | -465.12M | -866.40M | -955.66M | -976.42M | -928.02M | -920.84M | -821.76M | -824.18M | -467.52M | -301.13M | -400.89M | -484.02M | -477.55M | -546.93M |
| Other operating expenses, total | -19.83M | -14.14M | -461.56M | -522.02M | -1.37M | -3.45M | -426.58M | -13.31M | -611.69K | -6.18M | -25.35M | -17.29M | -11.05M | 4.82M | -8.49M | -26.61M | -4.66M | 146.00K | -29.56M | -33.37M |
| Operating income | 109.63M | 256.03M | 272.56M | 299.74M | 250.48M | 184.74M | 132.82M | 43.10M | 145.24M | -65.46M | -195.80M | -318.44M | -383.53M | -289.41M | -304.02M | -478.63M | -390.13M | -263.91M | -394.75M | -408.76M |
| Non-operating income, total | 61.62M | 83.91M | 163.93M | 41.44M | 137.86M | 233.10M | 87.51M | 168.04M | 160.10M | 192.18M | 112.15M | 276.05M | 121.11M | 39.00M | 3.57M | 181.01M | 225.49M | 419.67M | 31.97M | 47.67M |
| Interest expense, net of interest capitalized | -18.42M | -17.90M | -15.81M | -12.24M | -12.07M | -8.23M | -29.45M | -12.14M | -31.26M | -33.27M | -35.30M | -49.79M | -46.09M | -53.05M | -149.47M | -98.54M | -72.69M | -81.84M | -79.89M | -95.06M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 78.92M | 103.73M | 181.00M | 62.83M | 153.34M | 247.22M | 134.77M | 182.84M | 194.08M | 225.84M | 147.50M | 315.07M | 143.42M | 102.94M | 113.90M | 47.43M | 82.04M | 464.74M | 82.85M | 83.41M |
| Non-operating interest income | 5.42M | 10.80M | 16.66M | 13.11M | 20.60M | 15.49M | 16.97M | 2.71M | 7.69M | 7.96M | 1.49M | 8.09M | 12.69M | 5.94M | 1.16M | 810.00K | 6.85M | 364.00K | 845.00K | 2.76M |
| Miscellaneous non-operating expense | 73.50M | 92.94M | 164.34M | 49.72M | 132.74M | 231.73M | 117.80M | 180.13M | 186.39M | 217.89M | 146.01M | 306.98M | 130.73M | 97.00M | 112.74M | 46.62M | 75.20M | 464.37M | 82.01M | 80.65M |
| Unusual income/expense | 1.11M | -1.92M | -1.26M | -9.15M | -3.40M | -5.90M | -17.81M | -2.65M | -2.72M | -394.31K | -56.62K | 10.77M | 23.78M | -10.88M | 39.14M | 232.12M | 216.13M | 36.77M | 29.00M | 59.31M |
| Pretax income | 171.24M | 339.94M | 436.49M | 341.18M | 388.34M | 417.84M | 220.33M | 201.56M | 305.34M | 126.72M | -83.65M | -42.39M | -262.42M | -250.41M | -300.45M | -297.63M | -164.64M | 155.76M | -362.78M | -361.09M |
| Taxes | -37.32M | -103.30M | -112.27M | -91.58M | -126.46M | -85.98M | -42.84M | -61.43M | -85.33M | -36.52M | 1.51M | -1.40M | 27.53M | -17.52M | 10.80M | 3.81M | 955.00K | 4.05M | -955.00K | -10.87M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -300.00K | -200.00K | -300.00K | -300.00K | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 133.63M | 236.44M | 324.22M | 249.60M | 261.88M | 331.86M | 177.48M | 140.12M | 220.01M | 90.20M | -82.15M | -43.78M | -234.89M | -267.93M | -289.65M | -293.82M | -163.69M | 159.81M | -363.73M | -371.96M |
| Net income | 133.63M | 236.44M | 324.22M | 249.60M | 261.88M | 331.86M | 177.48M | 140.12M | 220.01M | 90.20M | -82.15M | -43.78M | -234.89M | -267.93M | -289.65M | -293.82M | -163.69M | 159.81M | -363.73M | -371.96M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 133.63M | 236.44M | 324.22M | 249.60M | 261.88M | 331.86M | 177.48M | 140.12M | 220.01M | 90.20M | -82.15M | -43.78M | -234.89M | -267.93M | -289.65M | -293.82M | -163.69M | 159.81M | -363.73M | -371.96M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 151.88M | 306.49M | 322.52M | 357.56M | 635.96M | 635.98M | 189.88M | 142.14M | 250.28M | 39.19M | -82.15M | -206.58M | -276.65M | -183.91M | 49.02M | -246.38M | -207.73M | -90.01M | -206.38M | -207.18M |
| EBIT | 109.63M | 256.23M | 272.56M | 299.74M | 572.52M | 564.40M | 108.27M | 43.10M | 145.24M | -65.46M | -195.80M | -318.44M | -383.53M | -289.41M | -304.02M | -478.63M | -390.13M | -263.91M | -394.75M | -408.76M |
| Total operating expenses | -2.04B | -2.34B | -2.56B | -2.91B | -2.89B | -3.23B | -3.49B | -3.35B | -3.69B | -3.78B | -3.51B | -2.99B | -2.68B | -2.36B | -2.15B | -1.44B | -1.59B | -1.94B | -1.81B | -2.09B |
| Prepaid expenses | 39.23M | 47.14M | 55.71M | 76.71M | 76.78M | 95.69M | 36.41M | 41.18M | 24.31M | 26.99M | 49.25M | 45.26M | 43.30M | 18.16M | 8.29M | 5.83M | 8.00M | 12.27M | 7.38M | 9.15M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | 11.26M | 15.65M | 13.91M | 1.60M | 66.00K | 7.65M | 12.92M | 8.21M | 3.01M | 13.44M | 15.08M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308.94M | 308.94M | 175.76M | 175.76M | 387.30M | 387.30M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 27.77M | 32.04M | 35.39M | 39.54M | 40.60M | 40.51M | 39.81M | 48.21M | 54.73M | 61.11M | 63.11M | 18.86M | — | — | 65.33M | 54.09M | 42.90M | 45.20M | 47.49M | — |
| Deferred income, non-current | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 1.06M | 2.22M | 1.90M | 1.58M | 1.26M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -33.37M | -95.35M | -9.78M | -63.78M | -63.78M | -68.73M | -97.02M | -78.60M | -42.04M | -105.32M | -48.78M | -19.57M | -19.52M | -19.52M | -21.30M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800