Zodiac Energy Ltd
NSE: ZODIAC BSE: 543416
₹241.56
(4.10%)
Fri, 20 Mar 2026, 05:35 pm
Market Cap3.51B
PE Ratio19.59
Dividend0.32
Producer Manufacturing
Building Products
24.5KZodiac Energy Income Statement
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 88.50M | 95.14M | 86.74M | 91.86M | 166.98M | 383.90M | 632.80M | 681.83M | 1.00B | 1.43B | 1.38B | 2.20B | 4.08B |
| Gross profit | 7.41M | 9.06M | 10.75M | 11.62M | 12.71M | 45.77M | 68.70M | 73.57M | 104.78M | 121.08M | 116.37M | 241.73M | 456.54M |
| Operating expenses (excl. COGS) | -4.31M | -6.03M | -8.59M | -6.67M | -5.49M | -16.14M | -21.77M | -24.38M | -36.97M | -37.28M | -40.45M | -55.86M | -99.41M |
| Selling/general/admin expenses, total | -4.26M | -5.98M | -8.55M | -6.50M | -4.98M | -16.09M | -21.13M | -24.13M | -34.11M | -36.68M | -32.80M | -44.82M | -93.32M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -4.26M | -5.98M | -8.55M | -6.50M | -4.98M | -16.09M | -21.13M | -24.13M | -34.11M | -36.68M | -32.80M | -44.82M | -93.32M |
| Other operating expenses, total | -47.00K | -50.00K | -34.00K | -173.00K | -511.96K | -49.63K | -642.00K | -244.00K | -2.86M | -603.00K | -7.65M | -11.04M | -6.09M |
| Operating income | 3.10M | 3.03M | 2.16M | 4.94M | 7.21M | 29.63M | 46.93M | 49.20M | 67.81M | 83.80M | 75.92M | 185.88M | 357.13M |
| Non-operating income, total | -1.13M | -1.44M | -1.60M | -3.35M | -3.71M | -2.14M | -1.71M | -6.47M | -8.35M | -7.43M | -32.10M | -38.50M | -81.84M |
| Interest expense, net of interest capitalized | -1.18M | -1.52M | -1.85M | -3.46M | -4.04M | -2.68M | -2.79M | -7.38M | -10.14M | -16.00M | -31.81M | -44.10M | -85.39M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 50.00K | 78.00K | 250.00K | 110.00K | 333.38K | 541.28K | 1.08M | 914.00K | 1.79M | 8.57M | -1.97M | 5.60M | 3.55M |
| Non-operating interest income | 58.00K | 34.00K | 167.00K | 52.00K | 407.62K | 726.28K | 873.00K | 2.81M | 1.49M | 1.35M | 3.43M | 6.01M | 9.83M |
| Miscellaneous non-operating expense | -8.00K | 44.00K | 83.00K | 58.00K | -74.25K | -185.00K | 208.00K | -1.90M | 299.00K | 7.22M | -5.40M | -415.00K | -6.28M |
| Unusual income/expense | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 1.68M | 0 | 0 |
| Pretax income | 1.97M | 1.59M | 565.00K | 1.59M | 3.51M | 27.49M | 45.23M | 42.73M | 59.46M | 76.37M | 43.82M | 147.37M | 275.29M |
| Taxes | -1.03M | -479.00K | -107.00K | -497.00K | -1.06M | -7.53M | -14.21M | -12.71M | -15.30M | -21.77M | -11.93M | -37.65M | -75.59M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 940.00K | 1.11M | 458.00K | 1.09M | 2.45M | 19.96M | 31.01M | 30.01M | 44.16M | 54.60M | 31.89M | 109.72M | 199.70M |
| Net income | 940.00K | 1.11M | 458.00K | 1.09M | 2.45M | 19.96M | 31.01M | 30.01M | 44.16M | 54.60M | 31.89M | 109.72M | 199.70M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 940.00K | 1.11M | 458.00K | 1.09M | 2.45M | 19.96M | 31.01M | 30.01M | 44.16M | 54.60M | 31.89M | 109.72M | 199.70M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 3.41M | 3.47M | 3.16M | 5.85M | 8.13M | 30.93M | 48.06M | 50.27M | 72.41M | 89.94M | 83.66M | 193.69M | 384.01M |
| EBIT | 3.10M | 3.03M | 2.16M | 4.94M | 7.21M | 29.63M | 46.93M | 49.20M | 67.81M | 83.80M | 75.92M | 185.88M | 357.13M |
| Total operating expenses | -85.41M | -92.11M | -84.58M | -86.91M | -159.77M | -354.26M | -585.87M | -632.63M | -935.87M | -1.35B | -1.30B | -2.01B | -3.72B |
| Prepaid expenses | — | — | 17.00K | 26.00K | 21.00K | — | — | — | 315.00K | 674.00K | 1.86M | 3.96M | 11.10M |
| Deferred income, current | 306.00K | — | — | — | 9.80M | 8.23M | 3.36M | 80.48M | 27.68M | 56.66M | 34.22M | 77.04M | 138.91M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.89M | 6.89M | 8.47M | 142.25M | 142.25M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 267.00K | 391.00K | 287.00K | 297.00K | 96.59K | 110.06K | 0 | — | — | — | 392.00K | 762.00K | 39.05M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -258.00K | -258.00K | -258.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800