Zodiac Ventures Ltd

NSE: BSE: 503641

₹1.38

(0%)

Sat, 28 Mar 2026, 11:31 am

MTF 5xInvest in Zodiac Ventures Ltd with 5x Leverage Buy with MTF

Market Cap114.12M

PE Ratio7.34

Dividend7.25

Finance

Real Estate Development

24.5K

Zodiac Ventures Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	4.55M	7.59M	2.80M	2.20M	124.10M	7.95M	988.95M	5.91M	16.03M
Gross profit	72.56M	96.88M	56.76M	126.42M	86.55M	56.51M	136.22M	58.76M	151.32M
Operating expenses (excl. COGS)	-22.13M	-30.98M	-27.64M	-89.33M	-37.98M	-19.77M	-32.86M	-46.77M	-116.87M
Selling/general/admin expenses, total	-19.71M	-27.16M	-20.79M	-34.21M	-17.72M	-15.61M	-23.45M	-46.02M	-116.94M
Research & development	—	—	—	—	—	0	0	0	0
Selling/general/admin expenses, other	-19.71M	-27.16M	-20.79M	-34.21M	-17.72M	-15.61M	-23.45M	-46.02M	-116.94M
Other operating expenses, total	-2.42M	-3.82M	-6.86M	-55.12M	-20.26M	-4.16M	-9.41M	-749.00K	70.00K
Operating income	50.43M	65.90M	29.11M	37.09M	48.57M	36.74M	103.36M	11.99M	34.45M
Non-operating income, total	-56.87M	-64.67M	-31.63M	-36.10M	-46.67M	-30.47M	-57.20M	-3.96M	-23.05M
Interest expense, net of interest capitalized	-58.76M	-44.51M	-33.79M	-52.67M	-58.13M	-58.68M	-61.56M	-6.37M	-23.42M
Interest capitalized	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	1.90M	2.09M	2.16M	16.56M	11.46M	28.22M	4.36M	2.41M	369.00K
Non-operating interest income	62.26K	1.20M	39.66K	83.45K	9.36M	3.93M	0	2.41M	359.00K
Miscellaneous non-operating expense	1.83M	892.96K	2.12M	16.48M	2.10M	24.29M	4.36M	5.00K	10.00K
Unusual income/expense	-8.47K	-22.25M	0	0	0	0	0	0	0
Pretax income	-6.43M	1.23M	-2.52M	986.40K	1.90M	6.27M	46.16M	8.03M	11.39M
Taxes	-4.00M	-1.26M	-834.85K	-470.26K	-430.57K	-2.14M	-10.98M	-4.15M	-1.78M
Non-controlling/minority interest	921.32K	-428.17K	-703.32K	-487.14K	-817.61K	-88.27K	-14.56M	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	-9.51M	-457.42K	-4.05M	28.99K	650.32K	4.04M	20.61M	5.16M	10.13M
Net income	-9.51M	-457.42K	-4.05M	28.99K	650.32K	4.04M	20.61M	5.16M	10.13M
Dilution adjustment	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	-9.51M	-457.42K	-4.05M	28.99K	650.32K	4.04M	20.61M	5.16M	10.13M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-
EBITDA	54.61M	69.50M	32.94M	40.79M	51.81M	39.19M	105.66M	12.29M	35.02M
EBIT	50.43M	65.90M	29.11M	37.09M	48.57M	36.74M	103.36M	11.99M	34.45M
Total operating expenses	45.88M	58.31M	26.31M	34.89M	-75.53M	28.79M	-885.58M	6.08M	18.42M
Prepaid expenses	0	150.00K	0	—	—	—	—	—	—
Deferred income, current	340.55M	837.48M	963.98M	1.16B	1.17B	1.20B	515.56M	571.00K	95.73M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	—	—	—	—	—	—
Deferred income, non-current	186.35M	—	—	—	—	—	—	—	—
Minority interest	89.22M	89.65M	90.35M	90.84M	91.66M	107.02M	121.62M	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—
Common dividends paid	-448.81K	-448.81K	-448.81K	-737	0	0	0	0	-9.40M
Preferred dividends paid	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800