Zota Health Care Ltd
NSE: ZOTA BSE: 538426
₹1321
(7.01%)
Wed, 15 Apr 2026, 03:55 am
Market Cap40.07B
PE Ratio0
Dividend0.08
Zota Health Care Balance Sheet
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -5.05M | -7.93M | -7.13M | -6.65M | -6.82M | -6.82M | -1.20M | -157.39K | -558.00K | -594.00K | -3.20M | -25.39M | -47.64M | -107.66M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | — | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | — | 0 | 0 |
| Total assets | 284.79M | 293.85M | 331.75M | 383.68M | 440.52M | 538.05M | 917.94M | 896.07M | 885.63M | 855.21M | 1.39B | 1.67B | 2.47B | 4.70B |
| Total current assets | 184.48M | 200.23M | 239.12M | 299.44M | 354.95M | 444.79M | 557.41M | 623.74M | 588.65M | 612.05M | 769.05M | 841.68M | 1.12B | 1.84B |
| Cash and short term investments | 1.22M | 1.27M | 1.43M | 1.64M | 7.56M | 1.37M | 24.62M | 16.94M | 8.35M | 13.46M | 22.99M | 11.15M | 10.05M | 36.19M |
| Cash & equivalents | 1.22M | 1.27M | 1.43M | 1.64M | 7.56M | 1.37M | 24.62M | 16.94M | 8.35M | 13.46M | 22.99M | 11.15M | 10.05M | 36.19M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 77.53M | 88.43M | 111.59M | 121.43M | 158.94M | 203.40M | 281.77M | 280.52M | 323.28M | 305.83M | 450.95M | 369.01M | 504.90M | 593.99M |
| Accounts receivable - trade, net | 73.35M | 84.03M | 106.79M | 116.91M | 157.76M | 170.82M | 229.27M | 220.96M | 291.37M | 287.71M | 363.66M | 278.29M | 272.44M | 405.01M |
| Other receivables | 4.18M | 4.40M | 4.80M | 4.53M | 1.18M | 32.58M | 52.50M | 59.55M | 31.92M | 18.12M | 87.29M | 90.73M | 232.46M | 188.98M |
| Total inventory | 101.79M | 109.78M | 125.36M | 176.24M | 163.34M | 239.10M | 242.83M | 325.12M | 253.41M | 281.76M | 289.47M | 417.88M | 537.66M | 1.06B |
| Other current assets, total | 3.27M | 20.00K | 650.00K | 0 | 0 | 831.48K | 7.88M | 1.07M | 833.00K | 4.67M | 5.16M | 33.73M | 52.36M | 141.09M |
| Total non-current assets | 100.31M | 93.62M | 92.63M | 84.24M | 85.56M | 93.25M | 360.54M | 272.32M | 296.99M | 243.16M | 621.89M | 832.95M | 1.35B | 2.86B |
| Long term investments | 1.72M | 1.78M | 1.89M | 1.90M | 1.96M | 100 | 263.48M | 159.05M | 142.06M | 101.59M | 329.31M | 76.44M | 48.10M | 544.63M |
| Note receivable - long term | — | — | — | — | — | 0 | 2.00M | 2.93M | 2.82M | 2.69M | 948.00K | 1.10M | 1.10M | 1.10M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192.00K | 193.00K | 183.00K | 178.00K | 0 | 0 |
| Other investments | 1.72M | 1.78M | 1.89M | 1.90M | 1.96M | 100 | 261.48M | 156.12M | 139.05M | 98.71M | 328.18M | 75.16M | 46.99M | 543.53M |
| Net property/plant/equipment | 76.32M | 73.12M | 75.42M | 70.88M | 75.10M | 74.32M | 73.01M | 81.52M | 80.32M | 76.38M | 236.34M | 608.86M | 1.03B | 1.87B |
| Gross property/plant/equipment | — | — | — | — | 125.91M | 132.41M | 136.68M | 152.75M | 161.01M | 161.25M | 337.36M | 736.71M | 1.21B | 2.17B |
| Deferred tax assets | — | — | — | — | — | — | — | — | 846.00K | 454.00K | 1.55M | 104.71M | 228.94M | 397.98M |
| Net intangible assets | 22.27M | 18.71M | 15.33M | 11.46M | 8.50M | 17.86M | 22.97M | 31.76M | 73.75M | 64.74M | 54.69M | 42.94M | 40.66M | 49.16M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 22.27M | 18.71M | 15.33M | 11.46M | 8.50M | 17.86M | 22.97M | 31.76M | 73.75M | 64.74M | 54.69M | 42.94M | 40.66M | 49.16M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 1.08M | 1.08M | 0 | -1.00K | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 30.12M | 23.82M | 16.27M | 32.46M | 0 | 16.39M | 0 | 0 | 0 | 0 | 24.37M | 88.59M | 321.20M | 320.54M |
| Current portion of LT debt and capital leases | 10.58M | 10.92M | 6.01M | 2.22M | — | — | 0 | 0 | 0 | 0 | 24.37M | 88.59M | 174.44M | 314.44M |
| Short term debt excl. current portion of LT debt | 19.54M | 12.90M | 10.25M | 30.25M | 0 | 16.39M | 0 | 0 | 0 | 0 | 0 | 0 | 146.77M | 6.10M |
| Accounts payable | 64.46M | 71.64M | 97.89M | 117.12M | 146.04M | 183.59M | 164.67M | 161.68M | 149.91M | 155.97M | 186.97M | 264.60M | 336.06M | 424.01M |
| Income tax payable | 898.00K | 2.28M | 1.48M | 3.95M | 26.69M | 28.60M | — | — | — | — | — | — | — | — |
| Long term debt | 29.63M | 30.28M | 31.96M | 20.00M | 22.26M | 24.57M | 0 | 0 | 0 | 0 | 124.63M | 362.63M | 631.64M | 1.08B |
| Long term debt excl. lease liabilities | 29.63M | 30.28M | 31.96M | 20.00M | 22.26M | 24.57M | 0 | 0 | 0 | 0 | 124.63M | 362.63M | 631.64M | 1.08B |
| Total equity | 127.07M | 138.70M | 156.09M | 181.02M | 214.42M | 269.83M | 697.78M | 689.25M | 688.29M | 662.97M | 896.27M | 803.57M | 899.77M | 2.27B |
| Shareholders' equity | 127.07M | 138.70M | 156.09M | 181.02M | 214.42M | 269.83M | 697.78M | 689.25M | 688.29M | 662.97M | 896.27M | 803.57M | 899.77M | 2.24B |
| Common equity, total | 127.07M | 138.70M | 156.09M | 181.02M | 214.42M | 269.83M | 697.78M | 689.25M | 688.29M | 662.97M | 896.27M | 803.57M | 899.77M | 2.24B |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 59.74M | 54.10M | 48.23M | 52.46M | 22.26M | 40.96M | 0 | 0 | 0 | 0 | 149.01M | 451.22M | 952.85M | 1.40B |
| Net debt | 58.52M | 52.83M | 46.80M | 50.83M | 14.70M | 39.59M | -24.62M | -16.94M | -8.35M | -13.46M | 126.02M | 440.07M | 942.80M | 1.36B |
| Change in accounts receivable | -22.30M | -10.69M | -22.75M | -10.11M | -40.86M | -17.82M | -76.89M | 8.30M | -68.02M | 17.46M | -143.90M | -52.95M | -302.62M | -132.58M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 29.76M | 7.18M | 26.24M | 19.24M | 28.92M | 37.55M | -18.92M | -2.99M | -11.77M | 6.78M | 49.78M | 215.96M | 379.93M | 87.95M |
| Change in other assets/liabilities | 27.53M | -801.00K | -5.15M | 2.25M | 6.04M | 1.17M | 2.71M | -10.90M | 25.26M | -14.94M | 121.53M | -117.50M | -77.33M | 163.95M |
| Sale of fixed assets & businesses | 1.50M | 5.00K | 120.00K | 0 | 320.00K | 150.00K | 0 | 0 | 0 | 10.84M | 0 | 11.38M | 1.02M | 110.00K |
| Purchase/sale of investments, net | -43.00K | -56.00K | -60.00K | -62.00K | -65.44K | 887.64K | -261.48M | 105.28M | 15.88M | 40.35M | -248.44M | 253.03M | 27.69M | -496.54M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 887.64K | 0 | 105.28M | 15.88M | 40.35M | 0 | 253.03M | 27.69M | — |
| Purchase of investments | -43.00K | -56.00K | -60.00K | -62.00K | -65.44K | 0 | -261.48M | 0 | 0 | 0 | -248.44M | 0 | 0 | -496.54M |
| Other investing cash flow items, total | 76.00K | -10.00K | -46.00K | 56.00K | 0 | 0 | -1.94M | 145.48K | 112.00K | -744.00K | 1.74M | -154.00K | 0 | 0 |
| Issuance/retirement of debt, net | 18.67M | -5.99M | -957.00K | 8.03M | -30.20M | 18.70M | -40.96M | 0 | 0 | 0 | 0 | -17.20M | 146.77M | -140.67M |
| Issuance/retirement of long term debt | -864.00K | 649.00K | 1.69M | -11.97M | 48.68K | 2.31M | -24.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 19.54M | -6.64M | -2.64M | 20.00M | -30.25M | 16.39M | -16.39M | 0 | 0 | 0 | 0 | 0 | 146.77M | -140.67M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -17.20M | — | — |
| Total cash dividends paid | -11.59M | -13.91M | -13.91M | -17.33M | -17.29M | -17.29M | -42.43M | -63.34M | -29.61M | -24.56M | -25.16M | -37.74M | -25.85M | -27.41M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | -2.59M | 0 | 0 | 0 | -1.00K | 506.00K | -11.40M | 0 | -49.00M | 49.95M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800