Zuari Industries Ltd
NSE: ZUARIIND BSE: 500780
₹268
-1.50 (0.56%)
Sat, 24 Oct 2026, 06:41 pm
Market Cap (in Cr)818.09
PE Ratio7.36
Dividend0.36
Process Industries
Agricultural Commodities/Milling
24.5KZuari Industries Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 35.53B | 35.77B | 39.33B | 87.62B | 58.89B | 75.98B | 18.75B | 3.97B | 6.42B | 5.20B | 5.53B | 6.03B | 5.50B | 7.74B | 7.48B | 8.02B | 7.17B | 9.52B | 8.35B | 9.68B |
| Gross profit | 1.42B | 2.12B | 3.20B | 2.16B | 1.20B | 5.14B | 2.08B | 1.32B | 865.07M | 809.73M | 527.18M | 834.61M | 10.58M | 458.61M | 202.92M | 735.75M | 541.37M | 534.25M | 1.42B | 942.71M |
| Operating expenses (excl. COGS) | -582.77M | -632.26M | -457.82M | -2.81B | -574.93M | -1.50B | -1.76B | -1.71B | -926.98M | -825.36M | -757.80M | -639.27M | -374.51M | -646.74M | -503.11M | -723.44M | -551.04M | -414.95M | -1.40B | -727.73M |
| Selling/general/admin expenses, total | — | — | — | -4.86B | -1.03B | -1.69B | -1.75B | -1.68B | -914.09M | -847.14M | -739.75M | -590.64M | -395.94M | -639.04M | -467.44M | -649.82M | -489.27M | -484.41M | -587.75M | -684.56M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | -4.86B | -1.03B | -1.69B | -1.75B | -1.68B | -914.09M | -847.14M | -739.75M | -590.64M | -395.94M | -639.04M | -467.44M | -649.82M | -489.27M | -484.41M | -587.75M | -684.56M |
| Other operating expenses, total | -582.77M | -632.26M | -457.82M | 2.05B | 451.30M | 191.29M | -2.23M | -26.08M | -12.89M | 21.79M | -18.05M | -48.63M | 21.43M | -7.69M | -35.67M | -73.62M | -61.77M | 69.46M | -813.49M | -43.17M |
| Operating income | 836.39M | 1.49B | 2.75B | 3.24B | 626.45M | 3.64B | 325.83M | -390.89M | -337.84M | -15.63M | -230.61M | 195.34M | -363.93M | -188.13M | -300.19M | 12.31M | -9.68M | 119.30M | 15.26M | 214.98M |
| Non-operating income, total | -390.72M | 2.85B | -1.15B | 1.33B | 2.99B | 198.54M | -2.79B | 481.28M | 833.18M | -172.53M | 29.49M | -344.86M | -380.35M | -338.59M | -259.70M | -494.29M | -484.45M | -776.73M | 7.55B | -1.71B |
| Interest expense, net of interest capitalized | -927.67M | -890.03M | -2.08B | -914.80M | -564.67M | -921.63M | -228.30M | -63.26M | -101.25M | -343.72M | -391.39M | -659.35M | -921.49M | -992.41M | -1.43B | -1.90B | -2.51B | -2.48B | -2.82B | -2.62B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.95M | 28.48M | 101.31M | 4.30M | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 543.53M | 3.81B | 1.18B | 2.51B | 4.24B | 1.18B | -2.51B | 374.78M | 945.41M | 171.19M | 360.01M | 408.60M | 512.16M | 734.10M | 1.19B | 1.59B | 1.99B | 1.68B | 2.25B | 1.11B |
| Non-operating interest income | 47.98M | 191.83M | 396.53M | 852.03M | 886.35M | 792.42M | 194.42M | 54.54M | 48.39M | 102.14M | 153.58M | 78.46M | 68.48M | 43.39M | 251.54M | 651.54M | 873.18M | 825.47M | 625.47M | 441.51M |
| Miscellaneous non-operating expense | 495.55M | 3.61B | 781.79M | 1.65B | 3.35B | 388.05M | -2.71B | 320.24M | 897.02M | 69.05M | 206.43M | 330.14M | 249.98M | 342.69M | 611.32M | 745.94M | 984.43M | 762.82M | 1.57B | 634.34M |
| Unusual income/expense | -6.58M | -67.00M | -256.53M | -259.58M | -683.42M | -60.31M | -47.29M | 169.76M | -10.98M | — | 60.87M | -94.12M | 28.98M | -80.28M | -21.55M | -181.40M | 41.07M | 27.50M | 8.12B | -197.43M |
| Pretax income | 445.67M | 4.34B | 1.59B | 4.57B | 3.61B | 3.84B | -2.45B | 90.39M | 429.66M | -188.16M | -201.12M | -149.52M | -744.28M | -526.72M | -559.89M | -481.98M | -494.12M | -657.43M | 7.57B | -1.49B |
| Taxes | -81.46M | -144.81M | -426.64M | -1.04B | -932.53M | -1.19B | -231.33M | -86.53M | -331.35M | -107.88M | 214.59M | -2.56M | -32.84M | 174.19M | -709.86M | 150.89M | 97.78M | -42.82M | -712.49M | -68.04M |
| Non-controlling/minority interest | -1.60M | -1.50M | 0 | -519.85M | -152.11M | -173.08M | 16.39M | 45.02M | 2.13M | 642.00K | -56.75M | -56.14M | 100.26M | 192.34M | 288.89M | 121.67M | -10.51M | 11.59M | 11.59M | 11.55M |
| After tax other income/expense | -20.00K | -213.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 443.48M | 4.21B | 1.14B | 3.02B | 2.54B | 2.48B | -2.18B | 158.51M | -11.96M | -262.50M | -439.73M | -258.79M | -310.44M | -1.28B | -3.67B | -858.56M | -358.26M | 3.11B | 7.14B | -932.19M |
| Net income | 443.48M | 4.21B | 1.14B | 3.02B | 2.54B | 2.48B | -2.18B | 158.51M | -11.96M | -262.50M | -439.73M | -258.79M | -310.44M | -1.28B | -3.67B | -858.56M | -358.26M | 3.11B | 7.14B | -932.19M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 |
| Diluted net income available to common stockholders | 443.48M | 4.21B | 1.14B | 3.02B | 2.54B | 2.48B | -2.18B | 158.51M | -11.96M | -262.50M | -439.73M | -258.79M | -310.44M | -1.28B | -3.67B | -858.56M | -358.26M | 3.11B | 7.14B | -932.19M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.37B | 1.92B | 3.15B | 3.63B | 1.03B | 4.04B | 487.61M | -299.75M | 20.97M | 64.78M | -150.11M | 342.67M | -164.04M | 21.10M | -45.53M | 301.86M | 214.51M | 393.51M | 288.85M | 503.95M |
| EBIT | 836.39M | 1.49B | 2.75B | -657.12M | 626.45M | 3.64B | 325.83M | -390.89M | -61.91M | -15.63M | -230.61M | 195.34M | -363.93M | -188.13M | -300.19M | 12.31M | -9.68M | 119.30M | 15.26M | 214.98M |
| Total operating expenses | -34.69B | -34.28B | -36.59B | -84.37B | -58.27B | -72.34B | -18.42B | -4.37B | -6.48B | -5.22B | -5.76B | -5.84B | -5.86B | -7.93B | -7.78B | -8.01B | -7.18B | -9.41B | -8.34B | -9.46B |
| Prepaid expenses | 362.55M | 115.95M | 143.09M | 531.85M | 282.37M | 175.73M | 105.57M | 123.15M | 57.26M | 18.48M | 31.53M | 21.20M | 16.34M | 23.58M | 40.05M | 43.67M | 35.89M | 38.43M | 48.81M | 51.15M |
| Deferred income, current | — | — | — | — | — | — | 36.13M | 58.45M | 972.57M | 706.90M | 13.18M | 2.87M | 665.95M | 1.92B | 1.67B | 2.00B | 2.08B | 1.26B | 474.73M | 114.02M |
| Capital and operating lease obligations | 1.34B | 1.34B | 1.17B | 825.34M | 763.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.64M | 136.64M | 104.47M | 104.47M | 82.18M | 82.18M | 81.43M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 66.23M | 94.77M | 254.11M | 214.31M | 40.32M | 87.03M | 44.11M | 37.67M | 30.07M | 28.38M | 3.09M | 530.39M | 138.40M | 9.57M | 40.01M | 13.29M | 1.09B | 49.16M | 1.32B | 4.44B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 14.84M | 0 | 0 | 664.84M | 744.29M | 841.07M | 38.18M | 2.13M | 0 | 608.00K | 185.36M | 237.71M | 109.88M | -30.47M | -318.07M | -130.75M | -120.24M | -131.83M | -143.42M | -154.97M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -53.02M | -59.58M | -73.81M | -87.91M | -104.23M | -155.56M | -154.89M | -58.78M | -58.88M | -34.65M | -35.88M | -35.75M | -35.80M | -35.49M | -35.49M | -58.88M | -88.32M | -29.78M | -37.90M | -29.78M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | -10.29M |
