3B Blackbio DX Ltd
NSE: BSE: 532067
₹1253.15
(-3.43%)
Tue, 17 Mar 2026, 09:49 am
Market Cap11.14B
PE Ratio18.73
Dividend0.31
Process Industries
Chemicals: Agricultural
24.5K3B Blackbio DX Income Statement
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 138.22M | 146.07M | 183.10M | 205.66M | 205.04M | 202.28M | 219.23M | 189.17M | 173.27M | 161.63M | 232.13M | 232.77M | 288.75M | 2.27B | 806.46M | 618.36M | 741.25M | 964.69M |
| Gross profit | 7.56M | 24.80M | 38.39M | 45.64M | 40.61M | 53.97M | 43.28M | 45.61M | 44.19M | 50.50M | 78.81M | 91.10M | 119.56M | 1.70B | 444.17M | 375.69M | 442.87M | 618.97M |
| Operating expenses (excl. COGS) | 0 | -16.22M | -27.86M | -29.98M | -31.83M | -43.03M | -32.67M | -35.09M | -33.17M | -26.69M | -29.10M | -24.38M | -31.75M | -202.03M | -79.91M | -92.87M | -123.63M | -125.75M |
| Selling/general/admin expenses, total | — | -16.22M | -27.86M | -29.98M | -31.08M | -41.98M | -31.94M | -33.93M | -32.24M | -26.52M | -28.39M | -23.81M | -30.60M | -199.86M | -78.04M | -73.05M | -118.71M | -120.31M |
| Research & development | — | -1.74M | -3.06M | -2.21M | -1.75M | -2.10M | -2.38M | -2.22M | -2.35M | -2.12M | -2.66M | -3.77M | -3.94M | -4.39M | -6.12M | -8.51M | -7.00M | -18.65M |
| Selling/general/admin expenses, other | — | -14.47M | -24.80M | -27.76M | -29.33M | -39.88M | -29.55M | -31.71M | -29.90M | -24.40M | -25.73M | -20.04M | -26.66M | -195.47M | -71.92M | -64.53M | -111.71M | -101.66M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | -749.58K | -1.05M | -733.43K | -1.16M | -928.88K | -161.82K | -716.20K | -561.66K | -1.15M | -2.17M | -1.87M | -19.82M | -4.93M | -5.44M |
| Operating income | 7.56M | 8.59M | 10.53M | 15.67M | 8.78M | 10.95M | 10.61M | 10.52M | 11.01M | 23.81M | 49.71M | 66.73M | 87.81M | 1.49B | 364.26M | 282.82M | 319.24M | 493.22M |
| Non-operating income, total | -4.13M | -4.23M | -3.37M | -3.98M | -6.22M | -4.98M | -6.18M | -7.55M | -6.64M | -9.84M | -4.55M | 2.79M | 12.70M | 26.63M | 67.97M | 70.28M | 124.08M | 146.76M |
| Interest expense, net of interest capitalized | -4.13M | -4.23M | -3.64M | -4.31M | -7.17M | -6.18M | -6.92M | -8.40M | -7.80M | -9.84M | -7.30M | -4.63M | -3.34M | -2.28M | -1.06M | -1.98M | -1.24M | -1.08M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 0 | 0 | 270.54K | 335.81K | 951.12K | 1.20M | 739.51K | 848.11K | 1.15M | 0 | 2.75M | 7.42M | 16.05M | 28.92M | 69.03M | 72.26M | 125.33M | 87.25M |
| Non-operating interest income | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 81.93M |
| Miscellaneous non-operating expense | 0 | 0 | 270.54K | 335.81K | 951.12K | 1.20M | 739.51K | 848.11K | 1.15M | 0 | 2.75M | 7.42M | 16.05M | 28.92M | 69.03M | 72.26M | 125.33M | 5.33M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 60.59M |
| Pretax income | 3.43M | 4.36M | 7.17M | 11.69M | 2.56M | 5.96M | 4.43M | 2.97M | 4.37M | 13.97M | 45.16M | 69.51M | 100.52M | 1.52B | 432.23M | 353.10M | 443.32M | 639.98M |
| Taxes | -900.00K | -1.76M | -2.23M | -3.88M | -2.68M | -1.92M | -627.40K | -645.61K | -1.02M | -2.65M | -10.90M | -17.10M | -23.64M | -381.67M | -110.24M | -93.73M | -122.31M | -163.07M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 2.53M | 2.59M | 4.94M | 7.81M | -119.15K | 4.05M | 3.80M | 2.32M | 3.35M | 11.32M | 34.26M | 52.42M | 76.87M | 1.14B | 322.00M | 259.37M | 321.01M | 476.91M |
| Net income | 2.53M | 2.59M | 4.94M | 7.81M | -119.15K | 4.05M | 3.80M | 2.32M | 3.35M | 11.32M | 34.26M | 52.42M | 76.87M | 1.14B | 322.00M | 259.37M | 321.01M | 476.91M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 2.53M | 2.59M | 4.94M | 7.81M | -119.15K | 4.05M | 3.80M | 2.32M | 3.35M | 11.32M | 34.26M | 52.42M | 76.87M | 1.14B | 322.00M | 259.37M | 321.01M | 476.91M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 8.70M | 9.96M | 12.06M | 17.61M | 10.72M | 13.10M | 13.09M | 13.44M | 15.08M | 28.33M | 54.27M | 72.20M | 93.18M | 1.50B | 370.98M | 291.45M | 329.81M | 504.08M |
| EBIT | 7.56M | 8.59M | 10.53M | 15.67M | 8.78M | 10.95M | 10.61M | 10.52M | 11.01M | 23.81M | 49.71M | 66.73M | 87.81M | 1.49B | 364.26M | 282.82M | 319.24M | 493.22M |
| Total operating expenses | -130.65M | -137.49M | -172.57M | -189.99M | -196.26M | -191.33M | -208.61M | -178.65M | -162.26M | -137.82M | -182.42M | -166.04M | -200.93M | -773.69M | -442.20M | -335.54M | -422.01M | -471.46M |
| Prepaid expenses | — | 450.77K | 611.75K | 1.60M | 1.19M | 744.18K | 457.50K | 500.80K | 33.86M | 34.67M | 4.40M | 11.26M | 16.85M | 383.37M | 103.64M | 82.68M | 113.44M | 127.89M |
| Deferred income, current | — | — | — | — | — | — | 1.35M | 1.29M | 1.54M | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 2.56M | 3.68M | 5.23M | 6.09M | 6.56M | 6.56M | 6.61M | 6.75M | 6.81M | 8.80M | 10.04M | 9.58M | 12.38M | 22.73M | 29.18M | 43.08M | 58.18M |
| Deferred income, non-current | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 490.00K | -3.06M | -3.86M | -1.68M | -976.97K | -762.31K | 371.43K | 1.47M | 2.51M | 21.43M | 162.23M | 190.51M | 246.84M | 24.25M | 25.83M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | 0 | 0 | -5.98M | -6.98M | 0 | 0 | 0 | 0 | -2.29M | -8.69M | -10.76M | -17.62M | 0 | -154.63M | -44.38M | -21.93M | -25.66M |
| Preferred dividends paid | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800