7Seas Entertainment Ltd

NSE: BSE: 540874

₹102.24

-0.50 (0.49%)

Sun, 08 Nov 2026, 08:03 am

MTF 5xInvest in 7Seas Entertainment Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)237.46

PE Ratio97.82

Dividend0

Technology Services

Packaged Software

24.5K

7Seas Entertainment Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-44.58K	-78.08K	-775.29K	-1.03M	-4.35M	-9.34M	-7.36M	-6.84M	-6.19M	-7.16M	-8.35M	-6.89M	-5.62M	—	-6.19K	-7.00K	-2.21M	-11.00K
Pretax equity in earnings	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	100.79M	132.13M	166.88M	216.48M	294.09M	321.01M	273.82M	79.70M	105.52M	136.96M	123.09M	13.70M	6.10M	1.43M	33.19M	32.43M	108.74M	199.77M
Total current assets	93.25M	83.17M	120.19M	71.57M	159.86M	117.71M	98.44M	3.00M	54.98M	111.89M	104.37M	1.22M	908.97K	1.38M	31.85M	17.90M	68.23M	94.57M
Cash and short term investments	20.95M	6.19M	767.97K	9.57M	6.02M	1.52M	122.08K	4.69K	334.46K	99.29K	179.06K	210.36K	24.72K	16.00K	17.30M	4.35M	11.68M	3.15M
Cash & equivalents	20.95M	6.19M	767.97K	9.57M	6.02M	1.52M	122.08K	4.69K	334.46K	99.29K	179.06K	210.36K	24.72K	16.00K	17.30M	4.35M	11.68M	3.15M
Short term investments	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total receivables, net	64.83M	40.27M	19.75M	34.81M	57.31M	107.50M	96.92M	2.51M	54.13M	111.17M	104.00M	1.01M	265.24K	115.24K	1.79M	5.89M	20.06M	27.91M
Accounts receivable - trade, net	63.76M	39.96M	19.18M	31.49M	56.92M	104.61M	94.52M	183.07K	52.90M	109.84M	103.88M	379.53K	115.24K	115.24K	1.79M	4.69M	5.69M	21.38M
Other receivables	1.07M	310.75K	574.23K	3.31M	389.59K	2.89M	2.40M	2.32M	1.23M	1.33M	120.69K	632.61K	150.00K	0	0	1.20M	14.37M	6.53M
Total inventory	324.10K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other current assets, total	259.61K	36.55M	99.53M	27.04M	96.34M	8.54M	1.33M	464.34K	464.34K	614.34K	150.00K	0	610.47K	1.25M	12.76M	7.65M	36.49M	63.52M
Total non-current assets	7.53M	48.97M	46.70M	144.91M	134.23M	203.30M	175.38M	76.70M	50.54M	25.07M	18.72M	12.48M	5.19M	53.40K	1.34M	14.53M	40.51M	105.20M
Long term investments	0	0	0	0	0	0	596.70K	596.70K	0	0	0	0	0	0	0	0	0	36.63M
Note receivable - long term	—	—	—	—	—	0	0	0	—	—	—	—	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	596.70K	596.70K	0	0	0	0	0	0	0	0	0	0
Other investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	36.63M
Net property/plant/equipment	7.53M	48.97M	46.70M	144.91M	89.16M	3.37M	2.67M	1.21M	610.42K	108.38K	—	0	0	0	1.28M	9.28M	16.98M	35.96M
Gross property/plant/equipment	10.17M	55.32M	61.13M	166.76M	111.19M	12.40M	12.42M	7.47M	7.47M	7.47M	7.47M	7.47M	7.47M	7.47M	1.28M	9.85M	18.98M	39.67M
Deferred tax assets	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net intangible assets	0	0	0	0	45.07M	199.93M	172.12M	74.89M	49.93M	24.96M	18.72M	12.48M	5.19M	53.40K	53.40K	5.25M	16.94M	32.61M
Goodwill, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	0	0	0	0	45.07M	199.93M	172.12M	74.89M	49.93M	24.96M	18.72M	12.48M	5.19M	53.40K	53.40K	5.25M	16.94M	32.61M
Other long term assets, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6.59M	0
Short term debt	0	0	6.02M	14.68M	19.52M	37.75M	45.19M	62.64M	41.71M	49.25M	57.60M	65.83M	74.28M	53.05M	44.11M	39.73M	3.65M	11.68M
Current portion of LT debt and capital leases	0	0	0	0	0	0	0	—	—	—	—	65.83M	74.28M	0	0	0	—	0
Short term debt excl. current portion of LT debt	0	0	6.02M	14.68M	19.52M	37.75M	45.19M	62.64M	41.71M	49.25M	57.60M	0	0	53.05M	44.11M	39.73M	3.65M	11.68M
Accounts payable	188.68K	7.59M	2.26M	99.01K	3.39M	3.85M	5.39M	6.22M	13.42M	24.63M	5.96M	0	0	1.25M	256.84K	241.00K	586.00K	2.10M
Income tax payable	544.18K	789.57K	949.94K	2.32M	8.50M	310.17K	—	—	—	—	—	3.33M	3.33M	3.33M	0	—	—	—
Long term debt	0	0	0	0	14.01M	15.44M	6.72M	2.60M	0	0	0	0	0	0	0	0	0	0
Long term debt excl. lease liabilities	0	0	0	0	14.01M	15.44M	6.72M	2.60M	0	0	0	0	0	0	0	0	0	0
Total equity	97.79M	121.28M	154.33M	193.32M	237.63M	251.70M	214.99M	6.70M	48.86M	59.41M	53.29M	-60.05M	-75.52M	-57.73M	-13.21M	-8.91M	101.65M	180.49M
Shareholders' equity	97.79M	121.28M	154.33M	193.32M	237.63M	251.70M	214.99M	6.70M	48.86M	59.41M	53.29M	-60.05M	-75.52M	-57.73M	-13.21M	-8.91M	101.65M	180.49M
Common equity, total	97.79M	121.28M	154.33M	193.32M	237.63M	251.70M	214.99M	6.70M	48.86M	59.41M	53.29M	-60.05M	-75.52M	-57.73M	-13.21M	-8.91M	101.65M	180.49M
Other common equity	10.05M	21.50M	29.06M	43.51M	78.62M	92.69M	481.25K	481.25K	0	0	114.36M	114.36M	114.36M	0	118.38M	118.38M	184.09M	0
Total debt	0	0	6.02M	14.68M	33.52M	53.19M	51.91M	65.24M	41.71M	49.25M	57.60M	65.83M	74.28M	53.05M	44.11M	39.73M	3.65M	11.68M
Net debt	-20.95M	-6.19M	5.25M	5.11M	27.50M	51.67M	51.78M	65.23M	41.37M	49.15M	57.42M	65.62M	74.26M	53.04M	26.81M	35.38M	-8.03M	8.54M
Change in accounts receivable	-57.65M	21.07M	20.51M	-12.30M	-25.42M	-49.24M	10.10M	94.33M	-52.72M	-56.95M	5.96M	103.50M	264.29K	0	-1.67M	-2.90M	-996.00K	-15.59M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	1.61M	461.84K	1.54M	838.31K	7.20M	13.35M	-15.76M	-2.06M	-631.32K	-2.02M	-994.92K	-1.50M	345.00K	1.51M
Change in other assets/liabilities	383.56K	7.20M	-5.50M	-2.50M	-66.41M	86.89M	7.77M	984.95K	1.07M	-197.05K	1.95M	-2.54M	-89.62K	319.37K	-14.34M	3.70M	-47.81M	-47.98M
Sale of fixed assets & businesses	0	0	0	0	13.52K	2.50K	0	0	0	0	0	0	0	0	0	0	0	0
Purchase/sale of investments, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sale/maturity of investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchase of investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investing cash flow items, total	0	0	0	0	0	110.64K	127.35K	65.41K	205.27K	46.46K	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	0	0	6.02M	8.67M	18.84M	19.67M	-1.28M	13.33M	-23.53M	7.54M	8.35M	8.23M	8.46M	-21.23M	-8.94M	-4.38M	-36.09M	8.04M
Issuance/retirement of long term debt	0	0	0	0	14.01M	1.43M	-8.72M	-4.12M	-2.60M	0	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	0	0	6.02M	8.67M	4.83M	18.24M	7.44M	17.45M	-20.93M	7.54M	8.35M	8.23M	8.46M	-21.23M	-8.94M	-4.38M	-36.09M	8.04M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	69.56K	-88.75K	-42.14K	-191.98K	482.60K	214.40K	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-44.58K	-78.08K	-775.29K	-1.03M	-4.35M	-9.34M	-7.36M	-6.84M	-6.19M	-7.16M	-8.35M	-6.89M	-5.62M	—	-6.19K	-7.00K	-2.21M	-11.00K
Pretax equity in earnings	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	100.79M	132.13M	166.88M	216.48M	294.09M	321.01M	273.82M	79.70M	105.52M	136.96M	123.09M	13.70M	6.10M	1.43M	33.19M	32.43M	108.74M	199.77M
Total current assets	93.25M	83.17M	120.19M	71.57M	159.86M	117.71M	98.44M	3.00M	54.98M	111.89M	104.37M	1.22M	908.97K	1.38M	31.85M	17.90M	68.23M	94.57M
Cash and short term investments	20.95M	6.19M	767.97K	9.57M	6.02M	1.52M	122.08K	4.69K	334.46K	99.29K	179.06K	210.36K	24.72K	16.00K	17.30M	4.35M	11.68M	3.15M
Cash & equivalents	20.95M	6.19M	767.97K	9.57M	6.02M	1.52M	122.08K	4.69K	334.46K	99.29K	179.06K	210.36K	24.72K	16.00K	17.30M	4.35M	11.68M	3.15M
Short term investments	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total receivables, net	64.83M	40.27M	19.75M	34.81M	57.31M	107.50M	96.92M	2.51M	54.13M	111.17M	104.00M	1.01M	265.24K	115.24K	1.79M	5.89M	20.06M	27.91M
Accounts receivable - trade, net	63.76M	39.96M	19.18M	31.49M	56.92M	104.61M	94.52M	183.07K	52.90M	109.84M	103.88M	379.53K	115.24K	115.24K	1.79M	4.69M	5.69M	21.38M
Other receivables	1.07M	310.75K	574.23K	3.31M	389.59K	2.89M	2.40M	2.32M	1.23M	1.33M	120.69K	632.61K	150.00K	0	0	1.20M	14.37M	6.53M
Total inventory	324.10K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other current assets, total	259.61K	36.55M	99.53M	27.04M	96.34M	8.54M	1.33M	464.34K	464.34K	614.34K	150.00K	0	610.47K	1.25M	12.76M	7.65M	36.49M	63.52M
Total non-current assets	7.53M	48.97M	46.70M	144.91M	134.23M	203.30M	175.38M	76.70M	50.54M	25.07M	18.72M	12.48M	5.19M	53.40K	1.34M	14.53M	40.51M	105.20M
Long term investments	0	0	0	0	0	0	596.70K	596.70K	0	0	0	0	0	0	0	0	0	36.63M
Note receivable - long term	—	—	—	—	—	0	0	0	—	—	—	—	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	596.70K	596.70K	0	0	0	0	0	0	0	0	0	0
Other investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	36.63M
Net property/plant/equipment	7.53M	48.97M	46.70M	144.91M	89.16M	3.37M	2.67M	1.21M	610.42K	108.38K	—	0	0	0	1.28M	9.28M	16.98M	35.96M
Gross property/plant/equipment	10.17M	55.32M	61.13M	166.76M	111.19M	12.40M	12.42M	7.47M	7.47M	7.47M	7.47M	7.47M	7.47M	7.47M	1.28M	9.85M	18.98M	39.67M
Deferred tax assets	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net intangible assets	0	0	0	0	45.07M	199.93M	172.12M	74.89M	49.93M	24.96M	18.72M	12.48M	5.19M	53.40K	53.40K	5.25M	16.94M	32.61M
Goodwill, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	0	0	0	0	45.07M	199.93M	172.12M	74.89M	49.93M	24.96M	18.72M	12.48M	5.19M	53.40K	53.40K	5.25M	16.94M	32.61M
Other long term assets, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6.59M	0
Short term debt	0	0	6.02M	14.68M	19.52M	37.75M	45.19M	62.64M	41.71M	49.25M	57.60M	65.83M	74.28M	53.05M	44.11M	39.73M	3.65M	11.68M
Current portion of LT debt and capital leases	0	0	0	0	0	0	0	—	—	—	—	65.83M	74.28M	0	0	0	—	0
Short term debt excl. current portion of LT debt	0	0	6.02M	14.68M	19.52M	37.75M	45.19M	62.64M	41.71M	49.25M	57.60M	0	0	53.05M	44.11M	39.73M	3.65M	11.68M
Accounts payable	188.68K	7.59M	2.26M	99.01K	3.39M	3.85M	5.39M	6.22M	13.42M	24.63M	5.96M	0	0	1.25M	256.84K	241.00K	586.00K	2.10M
Income tax payable	544.18K	789.57K	949.94K	2.32M	8.50M	310.17K	—	—	—	—	—	3.33M	3.33M	3.33M	0	—	—	—
Long term debt	0	0	0	0	14.01M	15.44M	6.72M	2.60M	0	0	0	0	0	0	0	0	0	0
Long term debt excl. lease liabilities	0	0	0	0	14.01M	15.44M	6.72M	2.60M	0	0	0	0	0	0	0	0	0	0
Total equity	97.79M	121.28M	154.33M	193.32M	237.63M	251.70M	214.99M	6.70M	48.86M	59.41M	53.29M	-60.05M	-75.52M	-57.73M	-13.21M	-8.91M	101.65M	180.49M
Shareholders' equity	97.79M	121.28M	154.33M	193.32M	237.63M	251.70M	214.99M	6.70M	48.86M	59.41M	53.29M	-60.05M	-75.52M	-57.73M	-13.21M	-8.91M	101.65M	180.49M
Common equity, total	97.79M	121.28M	154.33M	193.32M	237.63M	251.70M	214.99M	6.70M	48.86M	59.41M	53.29M	-60.05M	-75.52M	-57.73M	-13.21M	-8.91M	101.65M	180.49M
Other common equity	10.05M	21.50M	29.06M	43.51M	78.62M	92.69M	481.25K	481.25K	0	0	114.36M	114.36M	114.36M	0	118.38M	118.38M	184.09M	0
Total debt	0	0	6.02M	14.68M	33.52M	53.19M	51.91M	65.24M	41.71M	49.25M	57.60M	65.83M	74.28M	53.05M	44.11M	39.73M	3.65M	11.68M
Net debt	-20.95M	-6.19M	5.25M	5.11M	27.50M	51.67M	51.78M	65.23M	41.37M	49.15M	57.42M	65.62M	74.26M	53.04M	26.81M	35.38M	-8.03M	8.54M
Change in accounts receivable	-57.65M	21.07M	20.51M	-12.30M	-25.42M	-49.24M	10.10M	94.33M	-52.72M	-56.95M	5.96M	103.50M	264.29K	0	-1.67M	-2.90M	-996.00K	-15.59M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	1.61M	461.84K	1.54M	838.31K	7.20M	13.35M	-15.76M	-2.06M	-631.32K	-2.02M	-994.92K	-1.50M	345.00K	1.51M
Change in other assets/liabilities	383.56K	7.20M	-5.50M	-2.50M	-66.41M	86.89M	7.77M	984.95K	1.07M	-197.05K	1.95M	-2.54M	-89.62K	319.37K	-14.34M	3.70M	-47.81M	-47.98M
Sale of fixed assets & businesses	0	0	0	0	13.52K	2.50K	0	0	0	0	0	0	0	0	0	0	0	0
Purchase/sale of investments, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sale/maturity of investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchase of investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investing cash flow items, total	0	0	0	0	0	110.64K	127.35K	65.41K	205.27K	46.46K	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	0	0	6.02M	8.67M	18.84M	19.67M	-1.28M	13.33M	-23.53M	7.54M	8.35M	8.23M	8.46M	-21.23M	-8.94M	-4.38M	-36.09M	8.04M
Issuance/retirement of long term debt	0	0	0	0	14.01M	1.43M	-8.72M	-4.12M	-2.60M	0	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	0	0	6.02M	8.67M	4.83M	18.24M	7.44M	17.45M	-20.93M	7.54M	8.35M	8.23M	8.46M	-21.23M	-8.94M	-4.38M	-36.09M	8.04M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	69.56K	-88.75K	-42.14K	-191.98K	482.60K	214.40K	0	0	0	0	0	0	0	0	0	0	0	0