7Seas Entertainment Ltd
NSE: BSE: 540874
₹80.25
(0.31%)
Sat, 14 Feb 2026, 02:01 pm
Market Cap1.79B
PE Ratio85.72
Dividend0
7Seas Entertainment Balance Sheet
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -44.58K | -78.08K | -775.29K | -1.03M | -4.35M | -9.34M | -7.36M | -6.84M | -6.19M | -7.16M | -8.35M | -6.89M | -5.62M | — | -6.19K | -7.00K | -2.21M | -11.00K |
| Pretax equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 100.79M | 132.13M | 166.88M | 216.48M | 294.09M | 321.01M | 273.82M | 79.70M | 105.52M | 136.96M | 123.09M | 13.70M | 6.10M | 1.43M | 33.19M | 32.43M | 108.74M | 199.77M |
| Total current assets | 93.25M | 83.17M | 120.19M | 71.57M | 159.86M | 117.71M | 98.44M | 3.00M | 54.98M | 111.89M | 104.37M | 1.22M | 908.97K | 1.38M | 31.85M | 17.90M | 68.23M | 94.57M |
| Cash and short term investments | 20.95M | 6.19M | 767.97K | 9.57M | 6.02M | 1.52M | 122.08K | 4.69K | 334.46K | 99.29K | 179.06K | 210.36K | 24.72K | 16.00K | 17.30M | 4.35M | 11.68M | 3.15M |
| Cash & equivalents | 20.95M | 6.19M | 767.97K | 9.57M | 6.02M | 1.52M | 122.08K | 4.69K | 334.46K | 99.29K | 179.06K | 210.36K | 24.72K | 16.00K | 17.30M | 4.35M | 11.68M | 3.15M |
| Short term investments | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 64.83M | 40.27M | 19.75M | 34.81M | 57.31M | 107.50M | 96.92M | 2.51M | 54.13M | 111.17M | 104.00M | 1.01M | 265.24K | 115.24K | 1.79M | 5.89M | 20.06M | 27.91M |
| Accounts receivable - trade, net | 63.76M | 39.96M | 19.18M | 31.49M | 56.92M | 104.61M | 94.52M | 183.07K | 52.90M | 109.84M | 103.88M | 379.53K | 115.24K | 115.24K | 1.79M | 4.69M | 5.69M | 21.38M |
| Other receivables | 1.07M | 310.75K | 574.23K | 3.31M | 389.59K | 2.89M | 2.40M | 2.32M | 1.23M | 1.33M | 120.69K | 632.61K | 150.00K | 0 | 0 | 1.20M | 14.37M | 6.53M |
| Total inventory | 324.10K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 259.61K | 36.55M | 99.53M | 27.04M | 96.34M | 8.54M | 1.33M | 464.34K | 464.34K | 614.34K | 150.00K | 0 | 610.47K | 1.25M | 12.76M | 7.65M | 36.49M | 63.52M |
| Total non-current assets | 7.53M | 48.97M | 46.70M | 144.91M | 134.23M | 203.30M | 175.38M | 76.70M | 50.54M | 25.07M | 18.72M | 12.48M | 5.19M | 53.40K | 1.34M | 14.53M | 40.51M | 105.20M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 596.70K | 596.70K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.63M |
| Note receivable - long term | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 596.70K | 596.70K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.63M |
| Net property/plant/equipment | 7.53M | 48.97M | 46.70M | 144.91M | 89.16M | 3.37M | 2.67M | 1.21M | 610.42K | 108.38K | — | 0 | 0 | 0 | 1.28M | 9.28M | 16.98M | 35.96M |
| Gross property/plant/equipment | 10.17M | 55.32M | 61.13M | 166.76M | 111.19M | 12.40M | 12.42M | 7.47M | 7.47M | 7.47M | 7.47M | 7.47M | 7.47M | 7.47M | 1.28M | 9.85M | 18.98M | 39.67M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 45.07M | 199.93M | 172.12M | 74.89M | 49.93M | 24.96M | 18.72M | 12.48M | 5.19M | 53.40K | 53.40K | 5.25M | 16.94M | 32.61M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 45.07M | 199.93M | 172.12M | 74.89M | 49.93M | 24.96M | 18.72M | 12.48M | 5.19M | 53.40K | 53.40K | 5.25M | 16.94M | 32.61M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.59M | 0 |
| Short term debt | 0 | 0 | 6.02M | 14.68M | 19.52M | 37.75M | 45.19M | 62.64M | 41.71M | 49.25M | 57.60M | 65.83M | 74.28M | 53.05M | 44.11M | 39.73M | 3.65M | 11.68M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 65.83M | 74.28M | 0 | 0 | 0 | — | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 6.02M | 14.68M | 19.52M | 37.75M | 45.19M | 62.64M | 41.71M | 49.25M | 57.60M | 0 | 0 | 53.05M | 44.11M | 39.73M | 3.65M | 11.68M |
| Accounts payable | 188.68K | 7.59M | 2.26M | 99.01K | 3.39M | 3.85M | 5.39M | 6.22M | 13.42M | 24.63M | 5.96M | 0 | 0 | 1.25M | 256.84K | 241.00K | 586.00K | 2.10M |
| Income tax payable | 544.18K | 789.57K | 949.94K | 2.32M | 8.50M | 310.17K | — | — | — | — | — | 3.33M | 3.33M | 3.33M | 0 | — | — | — |
| Long term debt | 0 | 0 | 0 | 0 | 14.01M | 15.44M | 6.72M | 2.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 14.01M | 15.44M | 6.72M | 2.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 97.79M | 121.28M | 154.33M | 193.32M | 237.63M | 251.70M | 214.99M | 6.70M | 48.86M | 59.41M | 53.29M | -60.05M | -75.52M | -57.73M | -13.21M | -8.91M | 101.65M | 180.49M |
| Shareholders' equity | 97.79M | 121.28M | 154.33M | 193.32M | 237.63M | 251.70M | 214.99M | 6.70M | 48.86M | 59.41M | 53.29M | -60.05M | -75.52M | -57.73M | -13.21M | -8.91M | 101.65M | 180.49M |
| Common equity, total | 97.79M | 121.28M | 154.33M | 193.32M | 237.63M | 251.70M | 214.99M | 6.70M | 48.86M | 59.41M | 53.29M | -60.05M | -75.52M | -57.73M | -13.21M | -8.91M | 101.65M | 180.49M |
| Other common equity | 10.05M | 21.50M | 29.06M | 43.51M | 78.62M | 92.69M | 481.25K | 481.25K | 0 | 0 | 114.36M | 114.36M | 114.36M | 0 | 118.38M | 118.38M | 184.09M | 0 |
| Total debt | 0 | 0 | 6.02M | 14.68M | 33.52M | 53.19M | 51.91M | 65.24M | 41.71M | 49.25M | 57.60M | 65.83M | 74.28M | 53.05M | 44.11M | 39.73M | 3.65M | 11.68M |
| Net debt | -20.95M | -6.19M | 5.25M | 5.11M | 27.50M | 51.67M | 51.78M | 65.23M | 41.37M | 49.15M | 57.42M | 65.62M | 74.26M | 53.04M | 26.81M | 35.38M | -8.03M | 8.54M |
| Change in accounts receivable | -57.65M | 21.07M | 20.51M | -12.30M | -25.42M | -49.24M | 10.10M | 94.33M | -52.72M | -56.95M | 5.96M | 103.50M | 264.29K | 0 | -1.67M | -2.90M | -996.00K | -15.59M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | 1.61M | 461.84K | 1.54M | 838.31K | 7.20M | 13.35M | -15.76M | -2.06M | -631.32K | -2.02M | -994.92K | -1.50M | 345.00K | 1.51M |
| Change in other assets/liabilities | 383.56K | 7.20M | -5.50M | -2.50M | -66.41M | 86.89M | 7.77M | 984.95K | 1.07M | -197.05K | 1.95M | -2.54M | -89.62K | 319.37K | -14.34M | 3.70M | -47.81M | -47.98M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 13.52K | 2.50K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 110.64K | 127.35K | 65.41K | 205.27K | 46.46K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 6.02M | 8.67M | 18.84M | 19.67M | -1.28M | 13.33M | -23.53M | 7.54M | 8.35M | 8.23M | 8.46M | -21.23M | -8.94M | -4.38M | -36.09M | 8.04M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 14.01M | 1.43M | -8.72M | -4.12M | -2.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 6.02M | 8.67M | 4.83M | 18.24M | 7.44M | 17.45M | -20.93M | 7.54M | 8.35M | 8.23M | 8.46M | -21.23M | -8.94M | -4.38M | -36.09M | 8.04M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 69.56K | -88.75K | -42.14K | -191.98K | 482.60K | 214.40K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800