Aarti Industries Ltd
NSE: AARTIIND BSE: 524208
₹460.30
(0.03%)
Sat, 28 Feb 2026, 10:30 am
Market Cap164.87B
PE Ratio44.19
Dividend0.22
Aarti Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -188.58M | -271.72M | -363.46M | -837.31M | -466.26M | -512.97M | -718.40M | -953.65M | -1.18B | -1.38B | -1.17B | -1.17B | -1.32B | -1.83B | -1.25B | -863.70M | -769.30M | -1.14B | -2.03B | -2.52B |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Equity in earnings | 63.55M | 49.77M | 66.97M | 130.93M | 139.72M | 154.41M | 143.09M | 24.13M | 108.76M | 139.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -600.00K |
| Total assets | 6.99B | 7.11B | 9.37B | 10.84B | 12.15B | 13.95B | 16.61B | 21.78B | 26.72B | 29.39B | 29.67B | 35.01B | 43.94B | 58.60B | 63.36B | 76.47B | 78.51B | 85.97B | 101.54B | 111.49B |
| Total current assets | 3.80B | 3.61B | 5.63B | 6.42B | 7.44B | 8.88B | 8.25B | 10.20B | 12.25B | 11.98B | 12.34B | 13.17B | 16.85B | 25.77B | 20.05B | 23.68B | 26.99B | 24.59B | 29.59B | 28.95B |
| Cash and short term investments | 81.01M | 85.61M | 97.60M | 74.44M | 116.11M | 128.65M | 105.61M | 124.21M | 148.53M | 337.12M | 289.90M | 285.00M | 321.00M | 8.04B | 2.47B | 4.12B | 1.74B | 2.01B | 5.16B | 2.95B |
| Cash & equivalents | 54.43M | 47.69M | 68.16M | 37.93M | 48.86M | 101.85M | 80.53M | 100.10M | 148.53M | 337.12M | 289.90M | 285.00M | 321.00M | 8.04B | 2.47B | 4.12B | 1.74B | 2.01B | 5.16B | 2.95B |
| Short term investments | 26.58M | 37.92M | 29.43M | 36.52M | 67.25M | 26.80M | 25.07M | 24.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 1.89B | 1.38B | 2.76B | 2.87B | 2.92B | 3.84B | 4.26B | 4.52B | 4.71B | 4.73B | 5.90B | 5.72B | 6.84B | 8.05B | 7.81B | 8.18B | 14.42B | 9.96B | 8.84B | 8.29B |
| Accounts receivable - trade, net | 1.35B | 1.02B | 1.75B | 51.84M | 2.57B | 3.33B | 4.07B | 4.29B | 4.43B | 4.39B | 5.23B | 5.25B | 6.55B | 7.76B | 7.53B | 7.94B | 10.92B | 9.40B | 8.54B | 7.86B |
| Other receivables | 540.92M | 366.20M | 1.01B | 2.82B | 351.16M | 510.78M | 192.47M | 233.96M | 281.60M | 341.58M | 670.30M | 478.30M | 293.70M | 286.90M | 273.60M | 247.40M | 3.51B | 560.00M | 301.10M | 425.70M |
| Total inventory | 1.24B | 1.49B | 2.00B | 2.06B | 2.65B | 2.94B | 3.26B | 4.62B | 6.06B | 5.52B | 4.95B | 5.71B | 7.47B | 7.72B | 8.36B | 9.36B | 9.34B | 10.31B | 12.44B | 15.11B |
| Other current assets, total | 3.29M | 2.90M | 1.76M | 463.01M | 414.65M | 379.60M | 616.53M | 901.29M | 1.31B | 1.37B | 1.16B | 1.39B | 2.09B | 1.83B | 1.28B | 1.79B | 1.28B | 2.05B | 2.93B | 2.43B |
| Total non-current assets | 3.18B | 3.50B | 3.74B | 4.42B | 4.71B | 5.07B | 8.36B | 11.59B | 14.47B | 17.41B | 17.33B | 21.84B | 27.09B | 32.83B | 43.31B | 52.79B | 51.52B | 61.38B | 71.95B | 82.54B |
| Long term investments | 244.37M | 256.32M | 314.71M | 405.49M | 543.60M | 764.21M | 1.07B | 1.35B | 1.28B | 1.47B | 412.60M | 469.60M | 472.20M | 331.60M | 370.10M | 635.20M | 282.90M | 171.70M | 229.20M | 476.30M |
| Note receivable - long term | — | — | — | — | — | — | 137.74M | 374.23M | 75.52M | 73.74M | 71.70M | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 224.93M | 239.76M | 283.85M | 380.34M | 518.59M | 684.50M | 901.24M | 924.78M | 1.14B | 1.29B | 264.20M | 321.20M | 38.00M | 36.70M | 36.70M | 36.70M | 0 | 0 | 0 | 234.40M |
| Other investments | 19.45M | 16.56M | 30.86M | 25.15M | 25.01M | 79.71M | 34.42M | 52.07M | 64.72M | 106.13M | 148.40M | 148.40M | 434.20M | 294.90M | 333.40M | 598.50M | 282.90M | 171.70M | 229.20M | 241.90M |
| Net property/plant/equipment | 2.86B | 3.15B | 3.33B | 3.83B | 4.04B | 4.23B | 4.94B | 7.42B | 9.44B | 11.60B | 16.03B | 20.04B | 24.91B | 30.50B | 40.57B | 49.82B | 50.03B | 59.00B | 67.46B | 76.58B |
| Gross property/plant/equipment | 4.41B | 4.96B | 5.44B | 6.42B | 7.07B | 7.69B | 8.93B | 12.68B | 15.57B | 18.41B | 24.01B | 29.23B | 35.55B | 42.25B | 53.86B | 65.05B | 64.42B | 73.24B | 83.56B | 96.74B |
| Deferred tax assets | 66.02M | 68.62M | 67.67M | 49.21M | 43.66M | 29.27M | 13.32M | 24.08M | 20.39M | 7.49M | 3.30M | 19.40M | 20.90M | 22.00M | 33.10M | 51.30M | 277.40M | 687.40M | 1.82B | 2.54B |
| Net intangible assets | — | 71.21M | 81.19M | 177.87M | 122.56M | 77.08M | 38.86M | 1.27M | 855.00K | 437.00K | 4.20M | 21.20M | 17.20M | 13.20M | 9.20M | 1.00M | 429.70M | 1.09B | 1.83B | 2.29B |
| Goodwill, net | — | 3.65M | 4.12M | — | — | 0 | 7.26M | 0 | 0 | 0 | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | 67.56M | 77.07M | — | — | 77.08M | 31.60M | 1.27M | 855.00K | 437.00K | 0 | 17.00M | 13.00M | 9.00M | 5.00M | 1.00M | 429.70M | 1.09B | 1.83B | 2.29B |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 295.29M | 251.04M | 735.36M | 829.58M | 877.90M | 1.29B | 1.66B | 1.97B | 2.33B | 2.28B | 496.50M | 427.90M | 604.30M | 662.30M |
| Short term debt | 1.96B | 1.93B | 2.62B | 2.35B | 2.46B | 2.85B | 5.24B | 7.32B | 7.84B | 7.83B | 7.65B | 9.67B | 11.75B | 15.86B | 15.17B | 17.70B | 16.42B | 22.47B | 20.49B | 19.33B |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 397.26M | 444.01M | 968.41M | 1.35B | 584.50M | 1.28B | 1.62B | 2.95B | 2.87B | 5.46B | 3.64B | 3.62B | 4.78B | 2.51B |
| Short term debt excl. current portion of LT debt | 1.96B | 1.93B | 2.62B | 2.35B | 2.46B | 2.85B | 4.85B | 6.87B | 6.87B | 6.48B | 7.06B | 8.39B | 10.12B | 12.91B | 12.30B | 12.24B | 12.78B | 18.85B | 15.71B | 16.82B |
| Accounts payable | 582.18M | 203.64M | 998.51M | 763.44M | 1.38B | 1.37B | 1.83B | 2.27B | 3.69B | 2.49B | 3.05B | 3.00B | 3.57B | 2.79B | 3.45B | 5.76B | 3.45B | 4.05B | 7.25B | 12.37B |
| Income tax payable | 489.03M | 507.97M | 604.04M | 843.33M | 1.16B | 1.41B | — | 13.66M | 5.19M | 2.96M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | — | — | — | — | — |
| Long term debt | 1.11B | 1.43B | 1.69B | 2.48B | 1.92B | 2.44B | 1.04B | 1.17B | 2.55B | 4.19B | 5.27B | 5.97B | 9.08B | 8.15B | 6.02B | 12.81B | 9.45B | 6.60B | 15.73B | 19.15B |
| Long term debt excl. lease liabilities | 1.11B | 1.43B | 1.69B | 2.48B | 1.92B | 2.44B | 1.04B | 1.17B | 2.55B | 4.19B | 5.27B | 5.97B | 9.08B | 8.15B | 6.02B | 12.81B | 9.45B | 6.60B | 15.73B | 19.15B |
| Total equity | 2.55B | 2.76B | 3.07B | 3.83B | 4.63B | 5.18B | 5.93B | 7.60B | 8.75B | 10.22B | 11.89B | 14.26B | 16.55B | 27.15B | 30.73B | 35.15B | 45.17B | 49.21B | 52.90B | 56.05B |
| Shareholders' equity | 2.53B | 2.74B | 3.04B | 3.75B | 4.54B | 5.08B | 5.90B | 7.56B | 8.70B | 10.16B | 11.37B | 13.62B | 15.78B | 26.31B | 29.79B | 35.03B | 45.16B | 49.20B | 52.90B | 56.05B |
| Common equity, total | 2.53B | 2.74B | 3.04B | 3.75B | 4.54B | 5.08B | 5.90B | 7.56B | 8.70B | 10.16B | 11.37B | 13.62B | 15.78B | 26.31B | 29.79B | 35.03B | 45.16B | 49.20B | 52.90B | 56.05B |
| Other common equity | 2.12B | 2.33B | 2.62B | 3.26B | 3.94B | 4.48B | 5.17B | 6.83B | 1.99B | 2.48B | 2.71B | 2.67B | 2.32B | 2.66B | 2.61B | 3.61B | 4.02B | 4.07B | 4.57B | 5.11B |
| Total debt | 3.07B | 3.36B | 4.31B | 4.84B | 4.38B | 5.29B | 6.28B | 8.49B | 10.39B | 12.02B | 12.92B | 15.64B | 20.83B | 24.01B | 21.19B | 30.52B | 25.87B | 29.07B | 36.23B | 38.48B |
| Net debt | 2.99B | — | — | — | — | — | 6.17B | 8.37B | 10.24B | 11.69B | 12.63B | 15.36B | 20.51B | 15.97B | 18.72B | 26.39B | 24.13B | 27.07B | 31.06B | 35.53B |
| Change in accounts receivable | -94.80M | 510.00M | -652.10M | -410.24M | 97.96M | -880.54M | -932.60M | 556.24M | -788.46M | -138.94M | -218.60M | -56.80M | -1.46B | -1.54B | -46.90M | -250.10M | -4.98B | 4.22B | 788.30M | 437.70M |
| Change in taxes payable | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -253.60M | -350.90M | 56.30M | -281.51M | 488.06M | 30.37M | 393.77M | -464.82M | 1.89B | -1.09B | 539.00M | -49.80M | 581.40M | 1.29B | 3.59B | 1.29B | -377.30M | -133.10M | 3.88B | 4.81B |
| Change in other assets/liabilities | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 800.00K | 56.30M | 10.00M | 6.05M | 2.00M | 55.43M | 7.75M | 33.72M | 30.03M | 83.67M | 166.40M | 438.20M | 7.30M | 26.00M | 277.90M | 4.30M | 4.20M | 0 | 219.80M | 71.00M |
| Purchase/sale of investments, net | 24.80M | -10.90M | -58.40M | -103.26M | -138.11M | -195.81M | 2.90M | 9.70M | -38.33M | -42.42M | -40.10M | 7.80M | 33.50M | -60.70M | 12.90M | -78.20M | -44.80M | -35.40M | -702.30M | -338.10M |
| Sale/maturity of investments | 24.80M | 0 | 0 | 6.90M | 139.00K | 0 | 17.82M | 9.70M | 75.55M | 0 | 0 | 7.80M | 33.50M | 0 | 38.80M | 0 | 5.20M | 0 | — | — |
| Purchase of investments | 0 | -10.90M | -58.40M | -110.16M | -138.25M | -195.81M | -14.92M | 0 | -113.88M | -42.42M | -40.10M | 0 | 0 | -60.70M | -25.90M | -78.20M | -50.00M | -35.40M | -702.30M | -338.10M |
| Other investing cash flow items, total | 800.00K | 0 | -100.00K | 0 | 0 | 3.98M | 3.82M | 3.63M | 3.02M | 2.39M | 2.40M | 2.50M | 2.60M | 700.00K | 800.00K | 500.00K | 500.00K | 600.00K | 300.00K | 600.00K |
| Issuance/retirement of debt, net | 806.60M | 292.50M | 939.90M | 173.55M | -461.36M | 900.54M | 977.72M | 1.30B | 1.38B | 1.63B | 837.00M | 2.72B | 5.19B | 3.18B | -3.03B | 7.46B | -5.45B | 3.06B | 6.95B | 2.48B |
| Issuance/retirement of long term debt | 806.60M | 292.50M | 939.90M | 173.55M | -461.36M | 900.54M | 977.72M | 1.30B | 1.38B | 1.63B | 837.00M | 2.72B | 3.46B | 397.10M | -2.42B | 7.52B | -5.95B | -3.01B | 8.89B | 1.38B |
| Issuance/retirement of short term debt | — | — | — | — | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | 1.73B | 2.78B | -611.60M | -55.90M | 490.80M | 6.07B | -1.94B | 1.11B |
| Total cash dividends paid | -159.50M | -29.20M | -72.80M | -167.46M | -226.53M | -149.60M | -252.31M | -342.20M | -414.56M | -483.05M | -951.70M | -6.00M | -100.00M | -439.90M | -1.06B | -450.90M | -1.27B | -906.30M | -543.80M | -362.50M |
| Other financing cash flow items, total | 0 | 0 | 0 | -85.00K | 0 | 0 | -34.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800