ABC India Ltd
NSE: BSE: 520123
₹65.47
(-6.46%)
Sat, 14 Feb 2026, 10:08 pm
Market Cap354.67M
PE Ratio107.89
Dividend0.76
ABC India Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -34.38M | -27.90M | -29.39M | -37.52M | -41.67M | -58.17M | -118.28M | -111.09M | -96.54M | -82.11M | -54.16M | -45.44M | -42.70M | -38.87M | -40.56M | -24.98M | -22.07M | -22.84M | -22.87M | -21.99M |
| Pretax equity in earnings | -27.63K | -75.02K | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 11.47K | 73.57K | 25.52K | 47.12K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 684.03M | 758.46M | 797.27M | 815.80M | 845.25M | 1.62B | 1.74B | 1.52B | 1.32B | 1.08B | 965.18M | 731.52M | 659.79M | 811.23M | 930.17M | 1.08B | 873.92M | 879.31M | 986.37M | 1.16B |
| Total current assets | 388.08M | 481.74M | 468.09M | 478.57M | 488.09M | 923.63M | 963.83M | 829.63M | 758.35M | 691.50M | 669.39M | 468.24M | 482.95M | 637.85M | 729.05M | 851.78M | 687.77M | 709.47M | 740.58M | 865.36M |
| Cash and short term investments | 16.96M | 93.25M | 16.62M | 54.73M | 39.13M | 79.94M | 147.28M | 47.86M | 13.51M | 49.01M | 28.83M | 30.15M | 99.07M | 163.86M | 252.10M | 157.36M | 148.76M | 181.35M | 168.50M | 178.84M |
| Cash & equivalents | 10.09M | 78.38M | 4.23M | 47.47M | 25.83M | 55.21M | 49.01M | 21.21M | 41.24M | 39.69M | 29.95M | 21.01M | 64.93M | 83.37M | 145.31M | 20.63M | 15.26M | 26.71M | 20.76M | 23.22M |
| Short term investments | 6.87M | 14.87M | 12.39M | 7.26M | 13.30M | 24.72M | 98.27M | 26.65M | -27.73M | 9.32M | -1.13M | 9.14M | 34.14M | 80.48M | 106.79M | 136.73M | 133.50M | 154.64M | 147.74M | 155.62M |
| Total receivables, net | 278.86M | 292.14M | 385.31M | 369.13M | 386.69M | 773.04M | 676.27M | 695.32M | 588.54M | 514.10M | 471.49M | 326.40M | 323.29M | 418.78M | 417.92M | 530.94M | 336.79M | 312.66M | 358.97M | 470.41M |
| Accounts receivable - trade, net | 266.59M | 289.47M | 351.31M | 326.16M | 344.81M | 664.77M | 633.76M | 653.34M | 586.51M | 512.30M | 467.48M | 299.67M | 258.40M | 378.34M | 363.24M | 510.40M | 314.55M | 305.48M | 350.50M | 441.81M |
| Other receivables | 12.27M | 2.67M | 33.99M | 42.96M | 41.87M | 108.27M | 42.51M | 41.98M | 2.03M | 1.81M | 4.01M | 26.73M | 64.89M | 40.44M | 54.68M | 20.54M | 22.25M | 7.19M | 8.48M | 28.60M |
| Total inventory | 1.86M | 3.42M | 2.34M | 2.10M | 2.94M | 3.47M | 7.32M | 4.74M | 4.64M | 6.06M | 5.05M | 6.75M | 5.86M | 6.20M | 4.69M | 6.92M | 8.58M | 8.86M | 7.48M | 7.93M |
| Other current assets, total | 11.75M | 12.93M | 13.04M | 12.33M | 17.85M | 39.77M | 84.89M | 46.27M | 151.03M | 121.62M | 162.10M | 103.94M | 54.09M | 48.63M | 54.16M | 155.56M | 192.88M | 205.70M | 204.67M | 207.25M |
| Total non-current assets | 295.95M | 276.71M | 329.18M | 337.23M | 357.15M | 697.15M | 779.57M | 689.34M | 560.59M | 390.75M | 295.79M | 263.28M | 176.84M | 173.38M | 201.12M | 225.09M | 186.14M | 169.84M | 245.79M | 293.84M |
| Long term investments | 36.71M | 25.27M | 53.96M | 47.88M | 38.68M | 93.29M | 16.24M | 17.12M | 19.17M | 19.17M | 1.10M | 16.48M | 34.94M | 46.29M | 59.09M | 92.76M | 99.89M | 104.00M | 127.63M | 195.38M |
| Note receivable - long term | — | — | — | — | — | — | 13.10M | 16.07M | 18.12M | 18.12M | 49.00K | 49.00K | 49.00K | — | — | 49.00K | 49.00K | 49.00K | 49.00K | 49.00K |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 38.18M | 92.79M | 2.64M | 550.00K | 550.00K | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 36.71M | 25.27M | 53.96M | 47.88M | 500.00K | 500.00K | 500.00K | 500.00K | 500.00K | 1.05M | 1.05M | 16.43M | 34.94M | 46.29M | 59.09M | 92.72M | 99.84M | 103.95M | 127.58M | 195.34M |
| Net property/plant/equipment | 259.24M | 251.45M | 275.22M | 289.35M | 318.47M | 603.86M | 742.86M | 653.93M | 524.78M | 356.60M | 276.62M | 246.80M | 141.76M | 126.99M | 141.64M | 132.08M | 86.12M | 65.81M | 118.13M | 98.43M |
| Gross property/plant/equipment | 445.49M | 425.16M | 431.15M | 457.44M | 498.95M | 826.44M | 1.03B | 1.02B | 953.08M | 757.52M | 669.38M | 274.13M | 171.16M | 156.33M | 175.03M | 172.62M | 127.62M | 100.31M | 158.66M | 144.11M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 2.04M | 2.89M | 1.72M | 94.48K | — | 0 | 144.00K | 93.54K | 395.50K | 244.46K | 128.54K | 26.00K | 26.00K | 26.00K |
| Goodwill, net | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | — | 2.04M | 2.89M | 1.72M | 94.48K | — | 0 | 144.00K | 93.54K | 395.50K | 244.46K | 128.54K | 26.00K | 26.00K | 26.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 15.85M | 15.23M | 14.91M | 14.88M | 18.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 202.84M | 226.42M | 253.13M | 142.73M | 283.08M | 490.64M | 658.14M | 549.85M | 545.32M | 259.37M | 178.12M | 213.43M | 163.38M | 149.85M | 84.83M | 117.57M | 123.81M | 148.87M | 163.07M | 184.11M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 101.00M | 98.50M | 125.53M | 41.55M | 40.94M | 60.62M | 41.82M | 53.68M | 37.08M | 27.47M | 2.11M | 4.66M | 5.33M | 2.85M |
| Short term debt excl. current portion of LT debt | 202.84M | 226.42M | 253.13M | 142.73M | 283.08M | 490.64M | 557.13M | 451.35M | 419.79M | 217.82M | 137.17M | 152.81M | 121.56M | 96.16M | 47.75M | 90.11M | 121.69M | 144.21M | 157.74M | 181.26M |
| Accounts payable | 26.54M | 23.35M | 62.42M | 65.40M | 29.85M | 129.75M | 140.76M | 65.01M | 42.26M | 56.74M | 54.73M | 66.28M | 57.33M | 171.74M | 327.26M | 393.38M | 215.89M | 199.26M | 256.60M | 326.22M |
| Income tax payable | 8.49M | 17.47M | 24.71M | 15.90M | 16.90M | 28.88M | 35.50M | 29.90M | 4.24M | 6.00M | 5.50M | 3.50M | — | — | — | — | — | — | — | — |
| Long term debt | 65.95M | 48.22M | 37.25M | 134.84M | 62.75M | 400.06M | 273.58M | 193.82M | 109.77M | 150.49M | 151.88M | 114.89M | 69.56M | 23.78M | 55.02M | 62.05M | 60.60M | 58.64M | 43.49M | 14.74M |
| Long term debt excl. lease liabilities | 23.87M | 16.08M | 8.37M | 92.20M | 2.23M | 400.06M | 273.58M | 193.82M | 109.77M | 150.49M | 151.88M | 114.89M | 69.56M | 23.78M | 55.02M | 62.05M | 60.60M | 58.64M | 43.49M | 14.74M |
| Total equity | 271.19M | 275.86M | 309.22M | 358.59M | 362.02M | 406.86M | 445.86M | 498.78M | 495.59M | 493.50M | 468.30M | 229.05M | 238.31M | 294.28M | 336.97M | 344.35M | 374.06M | 415.69M | 452.04M | 546.40M |
| Shareholders' equity | 271.19M | 275.86M | 309.22M | 358.59M | 362.02M | 406.86M | 445.86M | 498.78M | 495.59M | 493.50M | 468.30M | 229.05M | 238.31M | 294.28M | 336.97M | 344.35M | 374.06M | 415.69M | 452.04M | 546.40M |
| Common equity, total | 271.19M | 275.86M | 309.22M | 358.59M | 362.02M | 406.86M | 445.86M | 498.78M | 495.59M | 493.50M | 468.30M | 229.05M | 238.31M | 294.28M | 336.97M | 344.35M | 374.06M | 415.69M | 452.04M | 546.40M |
| Other common equity | 212.16M | 216.82M | 230.19M | 279.56M | 282.98M | 327.03M | 366.03M | 418.96M | 279.51M | 276.48M | 275.00M | 241.45M | 241.45M | 241.45M | 241.45M | 241.45M | 241.45M | 261.20M | 278.07M | 332.64M |
| Total debt | 268.79M | 274.64M | 290.38M | 277.57M | 345.84M | 890.70M | 931.72M | 743.67M | 655.09M | 409.85M | 330.00M | 328.32M | 232.94M | 173.63M | 139.85M | 179.62M | 184.41M | 207.51M | 206.56M | 198.85M |
| Net debt | 251.83M | 181.39M | 273.76M | 222.84M | 306.71M | 810.77M | 784.45M | 695.81M | 641.58M | 360.85M | 301.17M | 298.17M | 133.87M | 9.77M | -112.25M | 22.27M | 35.65M | 26.15M | 38.06M | 20.01M |
| Change in accounts receivable | -5.00M | -2.73M | -49.82M | 22.92M | -19.68M | -413.00M | 99.27M | 32.82M | 66.83M | 90.00M | 29.03M | 110.77M | 25.97M | -166.39M | -89.98M | -127.12M | 173.74M | -1.36M | -50.95M | -120.76M |
| Change in taxes payable | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -1.10M | 64.15M | -20.59M | -16.21M | -41.37M | 159.88M | 757.05K | -107.33M | 10.05M | -54.77M | -8.28M | 8.79M | 8.90M | 158.34M | 109.85M | 103.97M | -234.46M | -53.42M | 65.51M | 93.82M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | -29.69M | 13.81M | -31.82M | 35.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 9.30M | 8.06M | 2.50M | 68.73M | 5.39M | 3.79M | 31.36M | 23.49M | 198.74M | 241.97M | 116.14M | 19.59M | 128.39M | 18.45M | 3.40M | 43.40K | 31.94M | 46.82M | 1.85M | 12.63M |
| Purchase/sale of investments, net | 0 | 6.31M | 1.48M | 1.50M | 0 | 0 | 0 | 2.09M | 0 | 0 | 10.46M | -1.71M | -47.99M | -51.72M | -46.38M | -52.84M | 4.95M | -9.25M | 7.02M | 8.15M |
| Sale/maturity of investments | 0 | 6.31M | 1.48M | 1.50M | 0 | 0 | 0 | 2.09M | 0 | 0 | 10.46M | 4.80M | 0 | 0 | 0 | — | 5.95M | 5.37M | 7.93M | 31.61M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.51M | -47.99M | -51.72M | -46.38M | -52.84M | -1.00M | -14.62M | -915.00K | -23.46M |
| Other investing cash flow items, total | 1.02M | 5.76M | -30.15M | 3.15M | 9.22M | -54.56M | 21.48M | 83.62M | 13.18M | -37.06M | 13.50M | 0 | 58.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -22.79M | 5.85M | 33.85M | -11.46M | 64.63M | 546.66M | 21.05M | -185.17M | -115.60M | -161.26M | -79.27M | -1.03M | -95.60M | -59.49M | -51.63M | 44.77M | 15.41M | 12.71M | 3.69M | -2.38M |
| Issuance/retirement of long term debt | -22.79M | 5.85M | 33.85M | -11.46M | 64.63M | 546.66M | 21.05M | -185.17M | -115.60M | -161.26M | -79.27M | -16.67M | 0 | 0 | -3.21M | 2.42M | 2.85M | -10.00M | -9.85M | -25.90M |
| Issuance/retirement of short term debt | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 15.65M | 0 | 0 | -48.41M | 42.35M | 12.56M | 22.71M | 13.54M | 23.52M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | -95.60M | -59.49M | — | — | — | — | — | — |
| Total cash dividends paid | -293.00K | -50.00K | -7.00K | 0 | 0 | -2.82M | -9.48M | -9.44M | -8.13M | -6.74M | -920.66K | 0 | 0 | 0 | 0 | 0 | -2.71M | -2.71M | -2.71M | -2.71M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 35.56M | 2.12M | -37.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800