ABC India Ltd
NSE: BSE: 520123
₹65.47
(-6.46%)
Sat, 14 Feb 2026, 08:41 pm
Market Cap354.67M
PE Ratio107.89
Dividend0.76
Transportation
Air Freight/Couriers
24.5KABC India Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.07B | 1.10B | 1.38B | 1.56B | 1.43B | 2.06B | 2.58B | 1.80B | 1.64B | 1.53B | 1.33B | 1.29B | 1.17B | 1.77B | 2.21B | 1.67B | 1.35B | 1.45B | 1.65B | 1.85B |
| Gross profit | 45.43M | 45.39M | 972.50M | 45.08M | 965.93M | 1.46B | 308.91M | 171.87M | 73.95M | 65.15M | 94.24M | 84.12M | 54.39M | 212.10M | 203.99M | 103.97M | 103.76M | 95.45M | 110.41M | 85.59M |
| Operating expenses (excl. COGS) | -5.72M | -12.69M | -933.88M | -20.04M | -937.14M | -1.33B | -146.09M | -147.63M | -129.10M | -134.28M | -138.08M | -111.92M | -109.02M | -135.55M | -123.49M | -56.44M | -59.37M | -57.49M | -62.36M | -52.53M |
| Selling/general/admin expenses, total | — | — | -911.42M | — | -914.98M | -1.31B | -116.05M | -115.06M | -102.95M | -103.35M | -107.76M | -100.99M | -97.17M | -125.72M | -116.33M | -53.33M | -54.28M | -52.30M | -56.79M | -45.42M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | — | — | — |
| Selling/general/admin expenses, other | — | — | -911.42M | — | -914.98M | -1.31B | -116.05M | -115.06M | -102.95M | -103.35M | -107.76M | -100.99M | -97.17M | -125.72M | -116.33M | -53.33M | -54.28M | -52.30M | -56.79M | -45.42M |
| Other operating expenses, total | -5.72M | -12.69M | -22.46M | -20.04M | -22.16M | -18.33M | -30.04M | -32.57M | -26.16M | -30.93M | -30.33M | -10.93M | -11.85M | -9.83M | -7.16M | -3.11M | -5.09M | -5.19M | -5.57M | -7.11M |
| Operating income | 38.07M | 30.63M | 38.63M | 25.03M | 28.79M | 126.84M | 162.82M | 24.24M | -55.15M | -69.13M | -43.84M | -27.80M | -54.63M | 76.55M | 80.50M | 47.53M | 44.39M | 37.96M | 48.05M | 33.06M |
| Non-operating income, total | -24.57M | -15.93M | -11.71M | 34.10M | -11.95M | -42.09M | -93.89M | 52.99M | 51.03M | 57.56M | 13.90M | -32.10M | 55.12M | -26.50M | -39.56M | -18.42M | -15.85M | 929.00K | -17.31M | -2.24M |
| Interest expense, net of interest capitalized | -34.38M | -27.90M | -29.39M | -37.52M | -41.67M | -58.17M | -118.28M | -111.09M | -96.54M | -82.11M | -54.16M | -45.44M | -42.70M | -38.87M | -40.56M | -24.98M | -22.07M | -22.84M | -22.87M | -21.99M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 11.35M | 12.93M | 18.15M | 72.41M | 29.67M | 15.95M | 25.54M | 164.08M | 147.56M | 139.67M | 68.07M | 13.34M | 39.21M | 12.63M | 664.30K | 6.47M | 4.27M | 23.23M | 5.35M | 8.78M |
| Non-operating interest income | 963.29K | 938.68K | 1.08M | 2.76M | 1.12M | 2.29M | 3.12M | 2.49M | 3.63M | 3.04M | 1.36M | 3.89M | 2.79M | 5.42M | 5.29M | 5.99M | 5.37M | 4.17M | 5.22M | 5.87M |
| Miscellaneous non-operating expense | 10.41M | 12.07M | 17.07M | 69.65M | 28.55M | 13.65M | 22.42M | 161.60M | 143.93M | 136.63M | 66.70M | 9.45M | 36.42M | 7.21M | -4.63M | 473.62K | -1.10M | 19.07M | 137.00K | 2.91M |
| Unusual income/expense | -1.54M | -961.49K | -477.06K | -785.38K | 55.01K | 133.19K | -1.16M | — | — | — | — | — | 58.61M | -267.75K | 343.76K | 96.90K | 1.96M | 539.00K | 212.00K | 10.96M |
| Pretax income | 13.50M | 14.70M | 26.92M | 59.13M | 16.84M | 84.75M | 68.93M | 77.23M | -4.12M | -11.57M | -29.93M | -59.90M | 493.49K | 50.05M | 40.94M | 29.11M | 28.54M | 38.89M | 30.74M | 30.82M |
| Taxes | -1.47M | -2.72M | -12.06M | -15.95M | -8.88M | -29.85M | -20.31M | -15.30M | 8.33M | 12.82M | 6.22M | 7.25M | 8.36M | 7.42M | 1.72M | -4.42M | -1.20M | 3.30M | -7.91M | -6.12M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 12.03M | 11.98M | 14.87M | 43.26M | 7.99M | 54.95M | 48.62M | 61.93M | 4.20M | 1.26M | -23.72M | -52.65M | 8.85M | 57.47M | 42.66M | 24.69M | 27.34M | 42.19M | 22.83M | 24.69M |
| Net income | 12.03M | 11.98M | 14.87M | 43.26M | 7.99M | 54.95M | 48.62M | 61.93M | 4.20M | 1.26M | -23.72M | -52.65M | 8.85M | 57.47M | 42.66M | 24.69M | 27.34M | 42.19M | 22.83M | 24.69M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 12.03M | 11.98M | 14.87M | 43.26M | 7.99M | 54.95M | 48.62M | 61.93M | 4.20M | 1.26M | -23.72M | -52.65M | 8.85M | 57.47M | 42.66M | 24.69M | 27.34M | 42.19M | 22.83M | 24.69M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 55.72M | 48.59M | 59.22M | 49.22M | 54.25M | 170.21M | 243.76M | 119.64M | 36.21M | -4.66M | 1.86M | -266.59K | -39.66M | 85.56M | 93.47M | 62.82M | 54.98M | 49.41M | 60.29M | 46.70M |
| EBIT | 38.07M | 30.63M | 38.63M | 25.03M | 28.79M | 126.84M | 162.82M | 24.24M | -55.15M | -69.13M | -43.84M | -27.80M | -54.63M | 76.55M | 80.50M | 47.53M | 44.39M | 37.96M | 48.05M | 33.06M |
| Total operating expenses | -1.04B | -1.07B | -1.34B | -1.54B | -1.40B | -1.93B | -2.42B | -1.78B | -1.70B | -1.59B | -1.38B | -1.32B | -1.22B | -1.69B | -2.13B | -1.62B | -1.30B | -1.41B | -1.60B | -1.82B |
| Prepaid expenses | 78.66M | 79.99M | 50.79M | 40.28M | 41.49M | 27.42M | 48.07M | 35.44M | 640.05K | 708.78K | 1.92M | 1.01M | 645.32K | 381.39K | 177.04K | 1.00M | 758.50K | 897.00K | 950.00K | 933.00K |
| Deferred income, current | — | — | — | — | — | — | — | — | 30.61M | — | 2.84M | 3.21M | 14.41M | 18.50M | 22.25M | 2.26M | 2.26M | 2.26M | 3.26M | 4.26M |
| Capital and operating lease obligations | 32.14M | 32.14M | 28.87M | 42.64M | 60.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.66M | 4.41M | 113.33K | 2.85M | 2.85M | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 36.91M | 26.35M | 29.78M | 36.98M | 35.57M | 43.97M | 62.98M | 65.75M | 57.43M | 39.26M | 33.54M | 8.78M | 16.90M | 7.71M | 5.99M | 8.31M | 8.00M | 7.23M | 12.54M | 17.42M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.40M | 13.64M | 15.77M | 15.56M | 8.89M | 8.69M | 8.16M | 8.29M | 8.21M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -293.00K | -50.00K | -7.00K | 0 | 0 | -2.82M | -9.48M | -9.44M | -8.13M | -6.74M | -920.66K | 0 | 0 | 0 | 0 | 0 | -2.71M | -2.71M | -2.71M | -2.71M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800