ABM Knowledgeware Ltd
NSE: BSE: 531161
₹212.45
(-3.43%)
Mon, 16 Mar 2026, 08:24 am
Market Cap4.4B
PE Ratio37.34
Dividend0.57
ABM Knowledgeware Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -583.15K | -464.11K | -859.08K | -1.32M | -1.18M | -997.91K | -40.71K | — | -1.43M | -2.05M | -3.04M | -2.44M | -3.17M | -690.00K | -349.00K | -4.75M | -4.46M | -712.00K | -411.00K | -428.00K |
| Pretax equity in earnings | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.21M | -19.36M |
| Total assets | 111.92M | 178.37M | 266.14M | 415.27M | 438.89M | 498.58M | 619.02M | 760.09M | 994.40M | 1.13B | 1.12B | 1.25B | 2.03B | 1.73B | 2.01B | 2.25B | 2.38B | 2.48B | 2.62B | 2.82B |
| Total current assets | 93.62M | 156.01M | 244.43M | 383.17M | 402.28M | 308.93M | 352.10M | 430.93M | 600.89M | 795.78M | 795.98M | 888.84M | 1.47B | 1.19B | 1.45B | 1.67B | 1.75B | 1.71B | 1.77B | 1.88B |
| Cash and short term investments | 12.00M | 23.39M | 44.82M | 204.97M | 210.74M | 136.37M | 144.24M | 150.31M | 165.22M | 202.95M | 456.97M | 623.36M | 358.67M | 789.48M | 844.80M | 1.18B | 1.06B | 1.01B | 983.36M | 1.16B |
| Cash & equivalents | 932.99K | 3.91M | 3.72M | 4.30M | 1.69M | 9.82M | 64.52M | 43.18M | 151.65M | 174.22M | 304.22M | 485.53M | 52.02M | 311.12M | 41.12M | 356.11M | 210.14M | 78.78M | 84.02M | 148.23M |
| Short term investments | 11.07M | 19.48M | 41.10M | 200.67M | 209.04M | 126.55M | 79.72M | 107.13M | 13.57M | 28.73M | 152.75M | 137.83M | 306.65M | 478.36M | 803.68M | 826.91M | 854.53M | 930.61M | 899.34M | 1.02B |
| Total receivables, net | 75.31M | 130.46M | 198.28M | 175.95M | 188.21M | 165.63M | 205.12M | 248.85M | 426.99M | 588.13M | 333.17M | 257.70M | 540.15M | 236.42M | 419.74M | 345.49M | 496.74M | 397.19M | 453.49M | 630.98M |
| Accounts receivable - trade, net | 60.98M | 107.16M | 186.70M | 153.88M | 150.74M | 155.47M | 203.63M | 247.88M | 385.27M | 573.56M | 316.17M | 237.90M | 532.75M | 204.25M | 335.56M | 264.29M | 396.05M | 396.30M | 452.68M | 483.69M |
| Other receivables | 14.33M | 23.30M | 11.58M | 22.07M | 37.47M | 10.15M | 1.49M | 972.63K | 41.72M | 14.57M | 17.00M | 19.80M | 7.39M | 32.16M | 84.18M | 81.21M | 100.69M | 889.00K | 805.00K | 147.29M |
| Total inventory | 145.50K | — | 0 | 0 | 0 | — | 0 | 6.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 2.75M | 2.15M | 1.30M | 2.10M | 3.26M | 3.48M | 1.42M | 23.07M | 2.60M | 394.00K | 1.28M | 3.17M | 68.81M | 123.39M | 176.46M | 132.33M | 184.09M | 290.93M | 317.61M | 70.31M |
| Total non-current assets | 18.29M | 22.35M | 21.71M | 32.10M | 36.61M | 189.65M | 266.92M | 329.16M | 393.51M | 333.25M | 324.34M | 365.84M | 554.66M | 537.50M | 556.66M | 583.65M | 622.57M | 771.36M | 849.11M | 941.77M |
| Long term investments | 17.50K | 17.50K | 17.50K | 11.66M | 12.13M | 6.04M | 5.18M | 4.54M | 24.40M | 28.00K | 259.00K | 275.00K | 21.84M | 12.89M | 25.80M | 45.28M | 67.55M | 202.80M | 301.65M | 379.43M |
| Note receivable - long term | — | — | — | — | — | — | 5.17M | 4.52M | 2.58M | 10.00K | 241.00K | 257.00K | — | 8.58M | 2.57M | 2.46M | 22.49M | 33.20M | 39.13M | 55.11M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 125.08M | 214.02M | 302.13M |
| Other investments | 17.50K | 17.50K | 17.50K | 11.66M | 12.13M | 6.04M | 17.50K | 17.50K | 21.82M | 18.00K | 18.00K | 18.00K | 21.84M | 4.30M | 23.23M | 42.82M | 45.05M | 44.53M | 48.50M | 22.19M |
| Net property/plant/equipment | 16.03M | 20.65M | 20.57M | 19.88M | 24.48M | 183.61M | 23.95M | 242.37M | 279.47M | 268.71M | 261.38M | 288.88M | 474.86M | 458.07M | 448.69M | 438.57M | 440.63M | 430.83M | 419.52M | 420.41M |
| Gross property/plant/equipment | 25.75M | 26.80M | 25.66M | 25.93M | 31.45M | 193.08M | 35.60M | 257.06M | 301.07M | 305.20M | 310.28M | 350.58M | 510.68M | 504.48M | 506.46M | 507.52M | 515.89M | 517.63M | 518.25M | 525.71M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | 4.51M | 2.55M | 4.09M | 4.07M | 5.88M | 11.05M | 12.01M | 6.09M | 9.11M |
| Net intangible assets | 2.25M | 1.69M | 1.13M | 562.54K | 20 | 20 | 20 | 20 | 20 | 12.60M | 9.45M | 6.30M | 36.83M | 54.74M | 65.62M | 72.52M | 82.43M | 92.37M | 109.99M | 121.49M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.55M | 33.55M | 33.55M | 33.55M | 33.55M | 33.55M | 33.55M | 33.55M |
| Other intangibles, net | — | — | — | — | 20 | 20 | 20 | 20 | 20 | 12.60M | 9.45M | 6.30M | 3.28M | 21.20M | 32.08M | 38.97M | 48.88M | 58.83M | 76.45M | 87.94M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 222.57M | 5.67M | 10.75M | 46.98M | 48.79M | 60.93M | 15.41M | 4.85M | 9.71M | 16.36M | 19.25M | 31.25M | 9.21M | 9.40M |
| Short term debt | 4.23M | 8.25M | 0 | 0 | 0 | 1.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 4.23M | 8.25M | 0 | 0 | 0 | 1.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 6.77M | 60.09M | 94.22M | 186.85M | 159.43M | 101.87M | 92.25M | 65.37M | 156.56M | 191.01M | 46.86M | 8.89M | 13.81M | 10.22M | 7.99M | 135.80M | 82.48M | 7.06M | 20.35M | 3.54M |
| Income tax payable | 0 | 0 | 0 | 0 | 2.54M | 2.49M | 2.43M | 2.43M | 3.40M | 2.28M | 4.64M | 4.12M | 446.87M | 1.28M | 0 | — | — | — | — | — |
| Long term debt | 4.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 4.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 94.02M | 99.84M | 156.65M | 204.31M | 261.38M | 349.56M | 484.17M | 592.36M | 713.79M | 864.01M | 1.01B | 1.20B | 1.45B | 1.57B | 1.68B | 1.90B | 2.01B | 2.13B | 2.26B | 2.41B |
| Shareholders' equity | 94.02M | 99.84M | 156.65M | 204.31M | 261.38M | 349.56M | 484.17M | 592.36M | 713.79M | 864.01M | 1.01B | 1.20B | 1.45B | 1.58B | 1.68B | 1.88B | 2.00B | 2.11B | 2.23B | 2.35B |
| Common equity, total | 94.02M | 99.84M | 156.65M | 204.31M | 261.38M | 349.56M | 484.17M | 592.36M | 713.79M | 864.01M | 1.01B | 1.20B | 1.45B | 1.58B | 1.68B | 1.88B | 2.00B | 2.11B | 2.23B | 2.35B |
| Other common equity | -8.40M | -2.58M | 54.24M | 101.89M | 0 | 0 | 14.10M | 489.94M | 31.60M | 30.80M | 30.80M | 30.80M | 30.80M | 30.80M | 30.80M | 30.80M | 30.80M | 30.80M | 30.80M | 34.68M |
| Total debt | 8.70M | 8.25M | 0 | 0 | 0 | 1.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net debt | -3.30M | -15.14M | -44.82M | — | — | -135.16M | -144.24M | -150.31M | -165.22M | -202.95M | -456.97M | -623.36M | -358.67M | -789.48M | -844.80M | -1.18B | -1.06B | -1.01B | -983.36M | -1.16B |
| Change in accounts receivable | 0 | — | — | — | — | — | -51.36M | -56.92M | -179.69M | -149.49M | 250.93M | 78.27M | -378.01M | 328.50M | -132.51M | 64.74M | -161.90M | -21.48M | -72.31M | -46.81M |
| Change in taxes payable | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | -31.42M | -27.28M | 99.21M | 39.88M | -160.31M | -32.81M | 2.44M | -3.60M | -2.23M | 127.90M | -52.98M | -33.96M | 13.28M | -29.21M |
| Change in other assets/liabilities | — | — | — | — | — | — | 0 | 0 | — | -681.00K | -108.00K | -78.00K | 143.24M | -59.14M | 77.08M | -66.76M | 9.96M | -11.92M | -21.60M | 186.09M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 466.67K | 189.28K | 0 | 0 | 725.00K | 661.00K | — | 0 | 0 | 0 | 2.25M | 7.00K | 0 | 400.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | -11.64M | -476.19K | 6.10M | 6.88M | -29.38M | 15.81M | -15.16M | -123.98M | 14.91M | -167.38M | -93.49M | -301.92M | 167.41M | -125.60M | -146.99M | -3.58M | -105.73M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 6.10M | 663.66M | — | 337.07M | 298.50M | 363.32M | 836.50M | 402.31M | 973.01M | 842.58M | 630.09M | 513.08M | 588.07M | 413.40M | 462.74M |
| Purchase of investments | 0 | — | 0 | -11.64M | -476.19K | 0 | -656.78M | -29.38M | -321.26M | -313.66M | -487.30M | -821.59M | -569.69M | -1.07B | -1.14B | -462.68M | -638.68M | -735.06M | -416.99M | -568.47M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -44.24M | 194.84M | -9.82M | -10.77M | -3.20M | -34.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 4.97M | -451.84K | -8.25M | 0 | 0 | 1.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 4.97M | -451.84K | -8.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | — | — | — | 0 | 1.21M | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | -5.85M | -5.64M | -11.55M | -11.35M | -17.11M | -17.15M | -17.16M | -23.15M | -23.81M | -29.80M | -30.09M | -30.09M | -60.28M | 0 | -25.00M | -25.00M | -25.00M | -25.00M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800