ABM Knowledgeware Ltd
NSE: BSE: 531161
₹212.45
(-3.43%)
Sun, 15 Mar 2026, 07:08 am
Market Cap4.4B
PE Ratio37.34
Dividend0.57
ABM Knowledgeware Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 52.58M | 182.14M | 280.06M | 407.04M | 378.03M | 526.66M | 926.82M | 679.27M | 740.68M | 820.90M | 772.02M | 950.81M | 623.14M | 608.40M | 726.84M | 893.28M | 955.97M | 797.43M | 911.50M | 966.66M |
| Gross profit | 50.73M | 184.39M | 278.85M | 82.71M | 115.02M | 180.29M | 269.80M | 223.17M | 241.56M | 290.54M | 316.42M | 340.44M | 263.56M | 262.36M | 228.63M | 333.12M | 253.84M | 256.09M | 248.31M | 281.27M |
| Operating expenses (excl. COGS) | -47.79M | -160.32M | -187.16M | 147.90K | -21.76M | -30.07M | -53.86M | -45.49M | -37.50M | -39.90M | -58.45M | -62.32M | -91.67M | -75.31M | -57.03M | -84.20M | -102.45M | -113.81M | -100.59M | -115.94M |
| Selling/general/admin expenses, total | -27.48M | -134.95M | -21.41M | -19.42M | -21.73M | -29.86M | -53.89M | -45.27M | -37.16M | -39.32M | -54.45M | -56.65M | -86.94M | -66.51M | -50.59M | -81.30M | -91.35M | -97.49M | -85.35M | -102.25M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -27.48M | -134.95M | -21.41M | -19.42M | -21.73M | -29.86M | -53.89M | -45.27M | -37.16M | -39.32M | -54.45M | -56.65M | -86.94M | -66.51M | -50.59M | -81.30M | -91.35M | -97.49M | -85.35M | -102.25M |
| Other operating expenses, total | -20.30M | -25.37M | -165.75M | 19.56M | -27.96K | -212.02K | 29.80K | -212.02K | -338.39K | -581.00K | -4.00M | -5.67M | -4.72M | -8.79M | -6.44M | -2.91M | -11.10M | -16.32M | -15.24M | -13.69M |
| Operating income | 2.94M | 24.06M | 91.69M | 82.86M | 93.26M | 150.21M | 215.93M | 177.68M | 204.06M | 250.64M | 257.97M | 278.12M | 171.90M | 187.05M | 171.60M | 248.92M | 151.38M | 142.29M | 147.72M | 165.33M |
| Non-operating income, total | 699.40K | 87.06K | 3.81M | 6.41M | 9.12M | 7.97M | 10.86M | 7.82M | 13.69M | 13.27M | 11.80M | 14.09M | 16.39M | 34.65M | 35.87M | 37.48M | 29.93M | 42.86M | 56.32M | 74.85M |
| Interest expense, net of interest capitalized | -583.15K | -464.11K | -859.08K | -1.32M | -1.18M | -997.91K | -40.71K | — | -1.43M | -2.05M | -3.04M | -2.44M | -3.17M | -690.00K | -349.00K | -4.75M | -4.46M | -712.00K | -411.00K | -428.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.28M | 551.17K | 4.67M | 7.73M | 10.30M | 8.97M | 11.09M | 7.81M | 14.03M | 16.00M | 14.95M | 16.61M | 19.55M | 9.86M | 10.29M | 5.60M | 5.21M | 14.01M | 9.90M | 7.08M |
| Non-operating interest income | 1.60M | 2.11M | 4.69M | — | — | 6.23M | 8.71M | 8.43M | 9.73M | 10.71M | 11.95M | 20.45M | 13.87M | 7.96M | 4.52M | 10.29M | 9.14M | 7.42M | 6.14M | 8.92M |
| Miscellaneous non-operating expense | -312.49K | -1.56M | -22.27K | 7.73M | 10.30M | 2.74M | 2.39M | -626.93K | 4.30M | 5.29M | 3.00M | -3.84M | 5.68M | 1.90M | 5.76M | -4.69M | -3.93M | 6.60M | 3.77M | -1.84M |
| Unusual income/expense | — | — | — | — | — | — | -191.08K | 17.26K | 1.10M | -681.00K | -108.00K | -78.00K | — | 25.48M | 25.93M | 36.63M | 29.18M | 29.56M | 46.82M | 68.20M |
| Pretax income | 3.64M | 24.15M | 95.50M | 89.27M | 102.38M | 158.18M | 226.79M | 185.51M | 217.75M | 263.91M | 269.77M | 292.21M | 188.29M | 221.70M | 207.47M | 286.40M | 181.31M | 185.15M | 204.04M | 240.18M |
| Taxes | -1.27M | -12.48M | -32.70M | -29.92M | -33.65M | -52.51M | -74.75M | -59.88M | -72.91M | -88.80M | -94.06M | -101.70M | -47.28M | -69.16M | -39.22M | -70.38M | -41.60M | -39.67M | -44.60M | -49.78M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.80M | 4.15M | -11.96M | -15.91M | 6.94M | -13.20M | -8.43M | -27.18M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 2.37M | 11.67M | 62.80M | 59.35M | 68.74M | 105.67M | 152.04M | 125.62M | 144.84M | 175.11M | 175.71M | 190.51M | 143.81M | 156.68M | 156.29M | 200.10M | 146.65M | 132.28M | 144.80M | 143.87M |
| Net income | 2.37M | 11.67M | 62.80M | 59.35M | 68.74M | 105.67M | 152.04M | 125.62M | 144.84M | 175.11M | 175.71M | 190.51M | 143.81M | 156.68M | 156.29M | 200.10M | 146.65M | 132.28M | 144.80M | 143.87M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 2.37M | 11.67M | 62.80M | 59.35M | 68.74M | 105.67M | 152.04M | 125.62M | 144.84M | 175.11M | 175.71M | 190.51M | 143.81M | 156.68M | 156.29M | 200.10M | 146.65M | 132.28M | 144.80M | 143.87M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 4.79M | 21.82M | 92.90M | 84.37M | 94.75M | 152.71M | 218.93M | 181.17M | 210.96M | 267.88M | 274.78M | 295.01M | 188.09M | 204.31M | 189.22M | 269.37M | 176.10M | 172.24M | 181.45M | 202.55M |
| EBIT | 2.94M | 24.06M | 91.69M | 82.86M | 93.26M | 150.21M | 215.93M | 177.68M | 204.06M | 250.64M | 257.97M | 278.12M | 171.90M | 187.05M | 171.60M | 248.92M | 151.38M | 142.29M | 147.72M | 165.33M |
| Total operating expenses | -49.63M | -158.08M | -188.37M | -324.18M | -284.76M | -376.45M | -710.88M | -501.59M | -536.62M | -570.26M | -514.05M | -672.69M | -451.24M | -421.36M | -555.24M | -644.36M | -804.59M | -655.14M | -763.78M | -801.33M |
| Prepaid expenses | 3.42M | 13.85K | 31.51K | 147.11K | 75.68K | 3.45M | 1.32M | 2.23M | 6.08M | 4.31M | 4.57M | 4.60M | 503.73M | 39.22M | 7.53M | 7.60M | 8.14M | 11.89M | 19.04M | 11.41M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | 2.81M | 7.58M | 171.92M | 68.71M | 97.28M | 166.06M | 144.01M | 205.12M |
| Capital and operating lease obligations | 247.69K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.88M | 3.13M | 3.40M | 3.45M | 3.53M | 3.54M | 3.26M | 2.65M | 10.06M | 14.14M | 13.85M | 20.30M | 81.33M | 84.21M | 75.06M | 76.60M | 76.10M | 77.35M | 78.58M | 82.04M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.60M | -7.39M | 5.27M | 21.07M | 14.17M | 27.06M | 35.60M | 63.10M |
| Change in accrued expenses | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -5.85M | -5.64M | -11.55M | -11.35M | -17.11M | -17.15M | -17.16M | -23.15M | -23.81M | -29.80M | -30.09M | -30.09M | -60.28M | 0 | -25.00M | -25.00M | -25.00M | -25.00M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800