ACC Ltd
NSE: ACC BSE: 500410
₹1637.10
(-2.05%)
Sat, 14 Feb 2026, 03:36 pm
Market Cap307.54B
PE Ratio11.63
Dividend0.46
ACC Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -969.33M | -849.20M | -783.80M | -837.40M | -1.11B | -945.30M | -809.50M | -790.20M | -516.70M | -487.00M | 0 | 0 | 0 | 0 | 0 | -193.60M | -242.50M | -268.80M | -629.00M | -623.90M |
| Pretax equity in earnings | — | — | — | — | — | — | — | — | — | — | — | 104.50M | 109.20M | 103.20M | — | — | — | — | — | — |
| Equity in earnings | 16.00M | 9.00M | 1.80M | 23.90M | 31.60M | 35.00M | 110.10M | 94.80M | 130.90M | 113.80M | 117.70M | 87.90M | — | — | 140.20M | 89.30M | 116.50M | 129.20M | 129.20M | 27.90M |
| Total assets | 50.02B | 60.77B | 71.73B | 86.27B | 102.10B | 112.15B | 133.45B | 121.36B | 123.39B | 129.03B | 129.83B | 137.22B | 151.66B | 162.88B | 174.27B | 184.47B | 212.79B | 207.81B | 236.79B | 256.80B |
| Total current assets | 14.21B | 20.39B | 22.34B | 27.03B | 23.30B | 27.63B | 50.29B | 48.49B | 44.24B | 36.78B | 34.03B | 41.01B | 56.51B | 66.84B | 75.24B | 84.49B | 103.69B | 82.55B | 97.04B | 91.38B |
| Cash and short term investments | 1.06B | 6.22B | 7.46B | 9.91B | 7.54B | 10.86B | 17.60B | 31.67B | 25.55B | 16.25B | 13.42B | 19.77B | 27.29B | 30.97B | 46.48B | 60.06B | 75.24B | 31.34B | 47.04B | 31.08B |
| Cash & equivalents | 1.02B | 1.55B | 803.60M | 946.90M | 987.90M | 980.30M | 1.16B | 6.87B | 5.16B | 1.94B | 1.14B | 18.62B | 26.07B | 29.68B | 45.23B | 58.78B | 73.90B | 2.81B | 16.26B | 10.71B |
| Short term investments | 46.30M | 4.68B | 6.66B | 8.97B | 6.56B | 9.88B | 16.44B | 24.80B | 20.39B | 14.31B | 12.28B | 1.15B | 1.22B | 1.29B | 1.24B | 1.28B | 1.33B | 28.53B | 30.78B | 20.36B |
| Total receivables, net | 2.43B | 3.45B | 6.02B | 6.94B | 5.98B | 6.46B | 4.60B | 4.48B | 5.31B | 5.59B | 6.08B | 5.68B | 7.24B | 15.47B | 12.53B | 11.53B | 11.38B | 11.23B | 16.12B | 23.26B |
| Accounts receivable - trade, net | 2.18B | 2.29B | 3.06B | 3.58B | 2.74B | 2.49B | 3.39B | 3.03B | 3.97B | 4.11B | 4.84B | 5.33B | 6.66B | 8.67B | 6.27B | 4.51B | 4.89B | 8.69B | 8.28B | 11.63B |
| Other receivables | 250.00M | 1.16B | 2.96B | 3.36B | 3.25B | 3.97B | 1.21B | 1.45B | 1.34B | 1.49B | 1.23B | 350.90M | 575.60M | 6.80B | 6.27B | 7.01B | 6.49B | 2.54B | 7.84B | 11.63B |
| Total inventory | 6.98B | 7.60B | 7.42B | 7.99B | 7.86B | 9.26B | 11.13B | 11.34B | 11.22B | 12.56B | 11.89B | 13.52B | 18.36B | 20.04B | 15.81B | 11.61B | 16.01B | 32.05B | 28.61B | 31.91B |
| Other current assets, total | 3.23B | 2.42B | 1.02B | 1.12B | 1.52B | 1.05B | 3.43B | 997.80M | 2.16B | 2.38B | 2.64B | 1.84B | 3.41B | 115.50M | — | 741.70M | 600.70M | 7.41B | 4.10B | 4.61B |
| Total non-current assets | 35.81B | 40.38B | 49.39B | 59.25B | 78.80B | 84.52B | 83.16B | 72.87B | 79.15B | 92.25B | 95.80B | 96.21B | 95.14B | 96.04B | 99.03B | 99.98B | 109.10B | 125.26B | 139.74B | 165.42B |
| Long term investments | 2.82B | 4.76B | 7.91B | 5.17B | 11.92B | 14.07B | 12.93B | 4.52B | 5.98B | 6.60B | 8.13B | 6.15B | 6.65B | 7.55B | 8.84B | 9.25B | 9.53B | 12.63B | 8.34B | 16.63B |
| Note receivable - long term | — | — | — | — | — | — | — | 1.83B | 3.25B | 3.77B | 4.81B | 4.97B | 5.70B | 6.46B | 7.31B | 7.57B | 7.57B | 8.83B | 7.68B | 11.07B |
| Investments in unconsolidated subsidiaries | 45.20M | 64.30M | 256.00M | 224.10M | 465.90M | 590.40M | 704.50M | 734.00M | 764.80M | 745.90M | 1.19B | 851.30M | 911.60M | 1.00B | 1.12B | 1.21B | 1.31B | 1.45B | 334.60M | 334.50M |
| Other investments | 2.77B | 4.69B | 7.91B | 4.94B | 11.46B | 13.48B | 12.23B | 1.96B | 1.97B | 2.09B | 2.13B | 321.10M | 37.60M | 81.10M | 403.80M | 472.90M | 645.30M | 2.35B | 319.80M | 5.22B |
| Net property/plant/equipment | 31.93B | 34.48B | 39.77B | 52.15B | 64.60B | 67.94B | 67.99B | 63.98B | 67.57B | 78.35B | 79.95B | 78.83B | 77.09B | 76.14B | 75.17B | 75.35B | 82.30B | 94.28B | 106.01B | 125.67B |
| Gross property/plant/equipment | 49.77B | 54.02B | 61.56B | 76.36B | 91.91B | 99.04B | 103.73B | 108.10B | 116.82B | 132.22B | 141.16B | 84.89B | 89.49B | 94.42B | 99.23B | 106.59B | 119.07B | 138.78B | 156.69B | 185.65B |
| Deferred tax assets | 979.40M | 1.12B | 1.08B | 1.35B | 1.51B | 1.74B | 1.75B | 2.08B | 2.38B | 2.21B | 1.84B | 3.29B | 3.20B | 2.32B | 2.91B | 2.47B | 2.40B | 2.37B | 3.11B | 2.67B |
| Net intangible assets | 12.00M | 12.40M | 610.30M | 570.10M | 760.70M | 771.10M | 479.00M | 415.10M | 368.90M | 388.60M | 324.90M | 432.90M | 556.00M | 529.90M | 498.40M | 561.70M | 537.20M | 1.48B | 7.27B | 7.24B |
| Goodwill, net | 12.00M | 12.40M | 354.10M | 334.00M | 446.20M | 519.30M | 451.40M | 332.30M | 273.40M | 214.50M | 155.70M | 155.70M | 155.70M | 155.70M | 155.70M | 101.90M | 37.70M | 37.70M | 3.96B | 3.95B |
| Other intangibles, net | 0 | 0 | 256.20M | 236.10M | 314.50M | 251.80M | 27.60M | 82.80M | 95.50M | 174.10M | 169.20M | 277.20M | 400.30M | 374.20M | 342.70M | 459.80M | 499.50M | 1.44B | 3.31B | 3.29B |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | — | 1.87B | 2.85B | 4.69B | 5.57B | 7.42B | 7.59B | 9.50B | 11.61B | 12.35B | 14.33B | 14.50B | 15.02B | 13.17B |
| Short term debt | 402.80M | 350.20M | 160.30M | 2.30M | 18.00M | 99.30M | — | 780.30M | 350.30M | 0 | 0 | 0 | 0 | 0 | 0 | 185.00M | 242.10M | 273.60M | 1.31B | 1.49B |
| Current portion of LT debt and capital leases | — | 20.50M | 35.60M | 2.30M | 18.00M | — | — | 780.30M | 350.30M | 0 | 0 | 0 | 0 | 0 | 0 | 185.00M | 242.10M | 273.60M | 1.31B | 1.49B |
| Short term debt excl. current portion of LT debt | 402.80M | 329.70M | 160.30M | 0 | 0 | 99.30M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 7.43B | 8.63B | 13.12B | 15.34B | 17.43B | 15.81B | 20.63B | 6.61B | 6.42B | 7.52B | 8.78B | 12.58B | 18.14B | 19.26B | 14.75B | 14.22B | 19.05B | 14.93B | 18.53B | 16.38B |
| Income tax payable | 359.90M | 381.80M | 3.15B | 5.80B | 6.97B | 10.68B | 18.83B | 7.76B | 5.42B | 3.82B | 4.55B | 4.19B | 4.68B | 1.82B | 3.43B | 3.40B | 6.66B | 5.39B | 9.21B | 10.41B |
| Long term debt | 10.39B | 7.49B | 2.99B | 4.82B | 5.65B | 5.06B | 5.11B | 834.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 839.80M | 1.01B | 1.26B | 2.24B | 2.81B |
| Long term debt excl. lease liabilities | 10.39B | 7.36B | 2.99B | 4.82B | 5.57B | 5.06B | 5.11B | 834.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 839.80M | 1.01B | 1.26B | 2.24B | 2.81B |
| Total equity | 21.64B | 31.73B | 41.70B | 48.27B | 58.72B | 62.83B | 69.82B | 73.75B | 78.16B | 82.21B | 84.24B | 88.16B | 93.59B | 105.35B | 115.47B | 127.02B | 143.12B | 141.42B | 163.32B | 185.59B |
| Shareholders' equity | 21.52B | 31.65B | 41.62B | 48.24B | 58.70B | 62.81B | 69.79B | 73.72B | 78.13B | 82.18B | 84.21B | 88.13B | 93.56B | 105.32B | 115.44B | 126.99B | 143.09B | 141.38B | 163.28B | 185.55B |
| Common equity, total | 21.52B | 31.65B | 41.62B | 48.24B | 58.70B | 62.81B | 69.79B | 73.72B | 78.13B | 82.18B | 84.21B | 88.13B | 93.56B | 105.32B | 115.44B | 126.99B | 143.09B | 141.38B | 163.28B | 185.55B |
| Other common equity | 7.67B | 21.46B | 31.33B | 37.93B | 48.37B | 52.48B | 23.55B | 24.94B | 26.22B | 27.52B | 27.82B | 27.81B | 27.83B | 27.97B | 27.97B | 28.00B | 28.04B | 28.07B | 28.08B | 28.08B |
| Total debt | 10.79B | 7.84B | 3.15B | 4.82B | 5.67B | 5.16B | 5.11B | 1.61B | 350.30M | 0 | 0 | 0 | 0 | 0 | 0 | 1.02B | 1.26B | 1.53B | 3.55B | 4.30B |
| Net debt | 9.73B | 1.61B | -4.32B | -5.09B | -1.87B | -5.70B | -12.49B | -30.05B | -25.20B | -16.25B | -13.42B | -19.77B | -27.29B | -30.97B | -46.48B | -59.03B | -73.98B | -29.81B | -43.49B | -26.78B |
| Change in accounts receivable | -239.70M | -651.90M | -1.06B | -1.13B | 207.40M | 834.80M | -583.40M | -388.20M | -1.03B | — | — | — | — | — | — | 1.38B | -267.40M | -4.22B | 386.40M | -3.43B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 1.51B | 1.32B | 4.05B | 3.27B | 2.02B | — | — | -1.53B | -178.90M | — | — | — | — | 0 | -2.95B | -472.90M | 4.89B | -4.03B | 3.93B | -2.15B |
| Change in other assets/liabilities | 700.00K | 12.70M | -17.50M | 26.20M | 5.30M | 2.41B | 3.22B | -2.36B | -906.10M | 2.07B | -67.80M | 2.31B | 830.20M | -1.12B | 339.10M | 653.90M | 474.00M | -15.63B | -758.20M | -6.71B |
| Sale of fixed assets & businesses | 16.11B | 2.05B | 2.07B | 177.90M | 134.60M | 219.00M | 306.80M | 164.00M | 73.00M | 25.80M | 41.50M | 213.30M | 144.70M | 225.70M | 540.50M | 206.80M | 220.20M | 1.24B | 458.50M | 153.10M |
| Purchase/sale of investments, net | 0 | -1.75B | -3.02B | 2.96B | -6.78B | -357.30M | -37.70M | 857.70M | -580.30M | 355.60M | 1.51B | -1.12B | 623.70M | 396.60M | -56.50M | 52.70M | -131.90M | -28.74B | 66.30M | 6.04B |
| Sale/maturity of investments | 0 | 26.24B | 36.84B | 41.94B | 40.44B | 0 | 0 | 861.10M | 612.70M | 434.30M | 1.53B | 233.00M | 644.20M | 1.61B | 31.03B | 80.02B | 102.63B | 171.30M | 7.58B | 13.11B |
| Purchase of investments | 0 | -27.99B | -39.86B | -38.98B | -47.22B | -357.30M | -37.70M | -3.40M | -1.19B | -78.70M | -26.30M | -1.35B | -20.50M | -1.22B | -31.09B | -79.96B | -102.76B | -28.91B | -7.51B | -7.07B |
| Other investing cash flow items, total | -100.00K | 0 | 0 | 0 | 0 | 0 | 366.20M | -1.30M | 0 | -239.70M | 0 | 50.50M | 40.60M | -1.10M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -2.03B | -1.92B | -4.57B | 1.77B | 848.90M | -618.80M | -132.30M | -3.48B | -1.28B | -350.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -153.30M |
| Issuance/retirement of long term debt | -2.03B | -1.83B | -4.48B | 1.93B | 848.90M | -530.30M | -33.00M | -3.46B | -500.00M | -350.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -153.30M |
| Issuance/retirement of short term debt | — | -90.80M | -88.50M | -160.30M | 0 | -88.50M | -99.30M | -16.20M | -780.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -1.47B | -1.47B | -5.36B | -4.35B | -4.36B | -5.00B | -6.82B | -6.08B | -6.56B | -7.53B | -6.75B | -3.84B | -3.84B | -3.40B | -3.17B | -2.63B | -2.63B | -10.89B | -1.75B | -1.43B |
| Other financing cash flow items, total | 0 | -214.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800