
Accel Ltd
NSE: BSE: 517494
₹14.29
(-2.86)%
Tue, 03 Feb 2026, 11:10 am
Market Cap846.89M
PE Ratio36.49
Dividend2.04
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -13.89M | -13.19M | -24.98M | -35.77M | -24.72M | -22.26M | -32.90M | -21.72M | -21.87M | -8.71M | -6.00M | -7.54M | -8.24M | -3.98M | -8.00M | -44.32M | -67.74M | -70.88M | -74.39M | -76.68M |
| Pretax equity in earnings | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Equity in earnings | 0 | 0 | -79.49K | -3.81M | -5.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.14M | 2.27M | 5.31M |
| Total assets | 251.49M | 328.09M | 435.43M | 487.32M | 394.25M | 387.73M | 264.49M | 202.20M | 165.55M | 122.51M | 93.54M | 568.90M | 572.83M | 733.62M | 911.22M | 1.99B | 1.99B | 1.83B | 1.88B | 1.86B |
| Total current assets | 178.90M | 181.57M | 267.43M | 289.63M | 154.65M | 131.94M | 31.31M | 14.04M | 11.19M | 15.57M | 15.28M | 107.72M | 338.25M | 234.37M | 169.83M | 563.28M | 494.78M | 626.20M | 660.85M | 605.49M |
| Cash and short term investments | 8.62M | 11.56M | 9.31M | 16.95M | 18.09M | 11.63M | 4.54M | 1.33M | 288.85K | 102.90K | 176.61K | 14.88M | 226.94M | 118.15M | 42.25M | 104.54M | 42.16M | 33.51M | 97.25M | 16.74M |
| Cash & equivalents | 5.77M | 7.84M | 4.79M | 16.95M | 14.12M | 9.15M | 2.65M | 203.66K | 288.85K | 102.90K | 176.61K | 14.88M | 226.94M | 6.45M | 31.24M | 88.03M | 37.97M | 33.51M | 97.25M | 16.74M |
| Short term investments | 2.85M | 3.72M | 4.52M | — | 3.97M | 2.48M | 1.89M | 1.13M | 0 | 0 | 0 | 0 | 0 | 111.70M | 11.01M | 16.52M | 4.19M | 0 | 0 | 0 |
| Total receivables, net | 126.20M | 118.09M | 176.40M | 152.12M | 132.52M | 110.46M | 6.05M | 4.47M | 3.79M | 7.49M | 5.83M | 57.53M | 70.67M | 70.01M | 72.42M | 255.11M | 342.06M | 491.73M | 461.82M | 496.01M |
| Accounts receivable - trade, net | 100.95M | 98.17M | 120.72M | 113.02M | 77.22M | 87.76M | 5.85M | 4.27M | 3.79M | 6.89M | 5.40M | 24.30M | 29.09M | 26.54M | 29.53M | 255.11M | 342.06M | 474.65M | 461.70M | 491.62M |
| Other receivables | 25.25M | 19.92M | 55.67M | 39.10M | 55.30M | 22.70M | 203.02K | 203.02K | 0 | 600.00K | 432.00K | 33.23M | 41.57M | 43.47M | 42.89M | 0 | 0 | 17.08M | 115.00K | 4.39M |
| Total inventory | 37.16M | 40.29M | 63.06M | 100.75M | 4.05M | 4.44M | 0 | 0 | 0 | 0 | 693.39K | 1.42M | 1.06M | 1.19M | 315.01K | 65.63M | 54.02M | 70.06M | 76.61M | 68.33M |
| Other current assets, total | 6.91M | 11.63M | 18.67M | 19.82M | 0 | 0 | 20.60M | 8.24M | 7.11M | 7.86M | 8.40M | 32.22M | 38.37M | 42.94M | 52.65M | 125.01M | 45.88M | 22.23M | 12.26M | 10.78M |
| Total non-current assets | 72.59M | 146.52M | 168.00M | 197.69M | 239.60M | 255.79M | 233.18M | 188.17M | 154.35M | 106.94M | 78.26M | 461.19M | 234.58M | 499.24M | 741.39M | 1.43B | 1.50B | 1.20B | 1.22B | 1.25B |
| Long term investments | 139.83K | 124.50K | 25.27M | 25.64M | 6.05M | 50.40K | 23.72M | 24.44M | 34.36M | 18.15M | 2.17K | 280.22M | 87.39M | 39.22M | 77.58M | 47.95M | 176.17M | 606.32M | 570.92M | 485.24M |
| Note receivable - long term | — | — | — | — | 0 | 0 | 23.67M | 24.43M | 30.84M | 14.91M | — | 193.11M | 54.20M | — | — | — | — | 16.90M | 0 | 0 |
| Investments in unconsolidated subsidiaries | 0 | 0 | 25.13M | 25.59M | 6.00M | 0 | 0 | 0 | 0 | 0 | 0 | 66.69M | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 58.62M |
| Other investments | 139.83K | 124.50K | 140.40K | 50.40K | 50.40K | 50.40K | 50.40K | 2.17K | 3.51M | 3.25M | 2.17K | 20.42M | 33.19M | 39.22M | 77.58M | 47.95M | 176.17M | 589.42M | 570.92M | 426.63M |
| Net property/plant/equipment | 58.74M | 72.41M | 124.81M | 160.06M | 151.95M | 194.31M | 69.78M | 54.22M | 40.38M | 28.32M | 26.19M | 148.13M | 100.02M | 418.34M | 612.88M | 942.65M | 753.15M | 362.91M | 389.98M | 392.20M |
| Gross property/plant/equipment | 140.61M | 132.88M | 194.05M | 249.47M | 222.58M | 287.65M | 144.44M | 145.40M | 144.96M | 144.45M | 144.75M | 198.74M | 155.61M | 457.68M | 673.55M | 1.02B | 867.55M | 506.55M | 530.83M | 555.80M |
| Deferred tax assets | 9.39M | 5.72M | 5.38M | — | — | — | — | — | — | — | — | — | — | — | — | 54.07M | 59.51M | 80.06M | 76.95M | 99.31M |
| Net intangible assets | 4.32M | 68.03M | 12.54M | 11.99M | 81.60M | 61.43M | 134.82M | 99.61M | 79.62M | 60.24M | 45.06M | 18.60M | 31.26M | 34.19M | 50.93M | 310.07M | 308.25M | 26.08M | 32.41M | 38.96M |
| Goodwill, net | 3.32M | 66.19M | 899.83K | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 3.21M | 2.85M | 8.67M | 27.19M | 289.88M | 289.88M | 7.12M | 6.76M | 6.41M |
| Other intangibles, net | 1.00M | 1.84M | 11.64M | — | — | 61.43M | 134.82M | 99.61M | 79.62M | 60.24M | 45.06M | 15.39M | 28.41M | 25.52M | 23.74M | 20.18M | 18.37M | 18.96M | 25.65M | 32.55M |
| Other long term assets, total | — | — | 0 | 0 | 0 | 0 | 4.85M | 9.90M | 0 | 0 | 6.75M | 14.24M | 15.91M | 7.49M | 0 | 74.69M | 202.45M | 114.96M | 141.91M | 227.14M |
| Short term debt | 44.23M | 84.93M | 94.02M | 113.26M | 112.07M | 152.54M | 61.50M | 83.73M | 7.74M | 1.20M | 8.40M | 23.12M | 98.25M | 14.73M | 80.79M | 76.35M | 132.16M | 182.49M | 201.95M | 215.06M |
| Current portion of LT debt and capital leases | — | 20.00K | 20.00K | — | — | — | 36.48M | 58.32M | 7.74M | 1.20M | 8.40M | 10.65M | 2.50M | 4.19M | 10.43M | 11.89M | 53.34M | 56.90M | 58.70M | 55.69M |
| Short term debt excl. current portion of LT debt | 44.23M | 84.91M | 94.00M | 113.26M | 112.07M | 152.54M | 25.03M | 25.41M | 0 | 0 | 0 | 12.47M | 95.75M | 10.53M | 70.36M | 64.46M | 78.82M | 125.59M | 143.25M | 159.37M |
| Accounts payable | 35.49M | 44.08M | 53.86M | 72.11M | 42.54M | 55.43M | 13.59M | 13.55M | 18.39M | 21.98M | 10.41M | 103.65M | 25.96M | 0 | 36.65M | 237.41M | 145.64M | 239.93M | 253.60M | 194.39M |
| Income tax payable | 1.75M | 6.25M | 5.03M | 420.96K | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 52.07M | 38.64M | 118.65M | 196.66M | 154.02M | 98.94M | 96.95M | 85.16M | 149.14M | 194.95M | 229.67M | 46.16M | 18.60M | 41.88M | 166.52M | 630.05M | 573.00M | 519.94M | 536.83M | 429.59M |
| Long term debt excl. lease liabilities | 51.95M | 38.64M | 91.63M | 180.47M | 147.50M | 98.26M | 96.95M | 85.16M | 149.14M | 194.95M | 229.67M | 46.16M | 18.60M | 41.88M | 166.52M | 630.05M | 573.00M | 519.94M | 536.83M | 425.43M |
| Total equity | 70.52M | 103.93M | 132.65M | 82.84M | 74.66M | 39.03M | 50.88M | -14.61M | -32.03M | -102.75M | -159.36M | 338.24M | 396.52M | 648.05M | 601.87M | 813.41M | 888.28M | 613.71M | 637.90M | 645.72M |
| Shareholders' equity | 70.19M | 104.05M | 132.66M | 82.88M | 74.66M | 39.03M | 50.88M | -14.61M | -32.03M | -102.75M | -159.36M | 332.96M | 390.73M | 647.75M | 598.33M | 794.84M | 899.60M | 627.05M | 653.06M | 665.56M |
| Common equity, total | 68.09M | 101.95M | 130.56M | 82.88M | 74.66M | 39.03M | 50.88M | -14.61M | -82.03M | -152.75M | -209.36M | 332.96M | 390.73M | 647.75M | 598.33M | 794.84M | 899.60M | 627.05M | 653.06M | 665.56M |
| Other common equity | -42.29M | -8.43M | 20.18M | 25.28M | -35.71M | -71.34M | -59.50M | -124.98M | 28.51M | 28.45M | 28.39M | 95.38M | 95.38M | 493.64M | 333.07M | 336.94M | 352.63M | 352.82M | 360.00M | 345.69M |
| Total debt | 96.29M | 123.57M | 212.67M | 309.91M | 266.09M | 251.48M | 158.45M | 168.89M | 156.88M | 196.15M | 238.07M | 69.28M | 116.85M | 56.60M | 247.31M | 706.40M | 705.16M | 702.43M | 738.78M | 644.65M |
| Net debt | 87.67M | 112.02M | 203.36M | 292.96M | 248.00M | 239.86M | 153.92M | 167.57M | 156.59M | 196.04M | 237.89M | 54.40M | -110.09M | -61.55M | 205.05M | 601.86M | 663.00M | 668.92M | 641.52M | 627.91M |
| Change in accounts receivable | -21.70M | 3.39M | -65.26M | 16.37M | 39.42M | 16.64M | 69.79M | 8.25M | -5.61M | 17.11M | 12.12M | -8.13M | -2.94M | 3.73M | -9.65M | — | -61.51M | -128.00M | 26.49M | -63.02M |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -22.47M | 9.32M | -5.09M | 11.83M | -41.06M | 43.71M | -31.79M | -31.39K | 4.84M | 3.59M | -9.06M | 92.24M | -77.17M | -10.28M | 20.97M | — | -83.51M | 59.16M | 22.85M | -48.53M |
| Change in other assets/liabilities | 0 | 0 | -8.04M | -331.19K | 0 | 0 | -8.12M | 15.69M | -52.85M | -27.40M | 2.29M | -71.28M | -48.22M | -3.64M | -1.63M | — | 13.44M | 49.50M | 10.57M | 69.60M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 30.26M | 0 | 0 | 0 | 0 | 4.96M | 241.75M | 0 | 0 | 737.77K | 6.16M | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 15.34K | -25.14M | -367.84K | 53.17M | 6.00M | 6.42M | 48.23K | 0 | 0 | 0 | 1.61M | -78.20M | 1.10M | 0 | -113.88K | -49.16M | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 15.34K | 0 | 0 | 53.17M | 6.00M | 6.42M | 48.23K | 0 | 0 | 0 | 1.61M | 55.80K | 1.10M | 0 | — | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | -25.14M | -367.84K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78.26M | 0 | 0 | -113.88K | -49.16M | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 3.90M | 742.19K | -13.34M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 1.09M | 27.26M | 89.10M | 97.26M | -43.82M | -14.61M | -85.72M | -11.40M | 36.17M | 45.81M | 34.72M | 642.92K | 55.72M | -61.94M | 171.29M | 362.22M | 27.73M | 3.01M | 3.22M | -71.12M |
| Issuance/retirement of long term debt | -17.14M | -16.34M | 104.27M | 78.01M | -43.82M | -14.61M | -63.46M | -11.79M | 61.58M | 45.81M | 34.72M | -11.83M | -27.56M | 23.28M | 124.64M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 18.22M | 43.60M | -15.18M | 19.25M | — | 0 | -22.26M | 384.84K | -25.41M | — | — | 12.47M | 83.28M | -85.22M | 46.65M | 0 | 44.70M | 3.01M | 3.22M | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 362.22M | -16.97M | 0 | — | -71.12M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.20M | -17.27M | -17.27M |
| Other financing cash flow items, total | -66.28K | 449.28K | -10.62K | 1.94M | 285.96K | -165.18K | 0 | 0 | 0 | 0 | 0 | 20.72M | 191.10M | 33.17M | -3.97M | 219.75M | 25.82M | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800