
Accel Ltd
NSE: BSE: 517494
₹14.57
(-0.95)%
Tue, 03 Feb 2026, 10:03 am
Market Cap846.89M
PE Ratio37.21
Dividend2.04
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 301.01M | 355.28M | 463.17M | 403.76M | 185.59M | 251.22M | 14.17M | 9.51M | 10.04M | 7.73M | 6.91M | 58.50M | 77.42M | 67.53M | 149.10M | 708.15M | 1.12B | 1.57B | 1.67B | 1.57B |
| Gross profit | 287.47M | 341.31M | 61.53M | 12.63M | 41.33M | 65.01M | -82.11M | -60.26M | -41.70M | -36.38M | -29.85M | -17.17M | -18.42M | -11.67M | -20.51M | 95.15M | 220.96M | 337.54M | 335.87M | 231.02M |
| Operating expenses (excl. COGS) | -251.54M | -346.81M | -42.56M | -36.84M | -60.94M | -91.51M | -40.74M | -2.99M | -8.83M | -21.70M | -21.94M | -37.22M | -45.68M | -38.12M | -32.66M | -124.93M | -161.27M | -182.38M | -200.34M | -200.78M |
| Selling/general/admin expenses, total | -64.75M | -83.47M | — | — | -61.38M | -89.99M | -44.84M | -7.93M | -8.63M | -21.10M | -21.28M | -35.51M | -44.81M | -36.67M | -31.51M | -122.13M | -158.36M | -214.48M | -205.51M | -184.94M |
| Research & development | -424.94K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -64.32M | -83.47M | — | — | -61.38M | -89.99M | -44.84M | -7.93M | -8.63M | -21.10M | -21.28M | -35.51M | -44.81M | -36.67M | -31.51M | -122.13M | -158.36M | -214.48M | -205.51M | -184.94M |
| Other operating expenses, total | -186.79M | -263.34M | -42.56M | -36.84M | 430.50K | -1.52M | 4.10M | 4.94M | -199.37K | -602.95K | -663.31K | -1.71M | -870.36K | -1.45M | -1.16M | -2.80M | -2.91M | 32.10M | 5.17M | -15.85M |
| Operating income | 35.94M | -5.49M | 18.97M | -24.21M | -19.62M | -26.50M | -122.85M | -63.24M | -50.52M | -58.08M | -51.79M | -54.39M | -64.10M | -49.79M | -53.17M | -29.78M | 59.69M | 155.16M | 135.52M | 30.24M |
| Non-operating income, total | -11.54M | 54.17M | 14.71M | -25.51M | 13.19M | -12.35M | 109.15M | -2.18M | -16.84M | -12.58M | -4.77M | 14.80M | 106.19M | 97.10M | -1.79M | 14.37M | -11.50M | -75.72M | -93.38M | 6.15M |
| Interest expense, net of interest capitalized | -13.89M | -13.19M | -24.98M | -35.77M | -24.72M | -22.26M | -29.75M | -21.72M | -21.87M | -8.71M | -6.00M | -7.54M | -8.24M | -3.98M | -8.00M | -44.32M | -67.74M | -70.88M | -74.39M | -76.68M |
| Interest capitalized | — | — | — | — | 0 | 0 | 3.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.34M | 67.36M | 39.69M | 10.26M | 41.74M | 9.90M | 138.90M | 19.54M | 5.03M | 1.30M | 1.23M | 22.19M | 113.69M | 98.87M | 8.12M | 9.62M | 56.24M | -4.85M | -14.39M | 72.15M |
| Non-operating interest income | 130.76K | 342.92K | 2.15M | 2.65M | 307.84K | 459.41K | 190.19K | 8.74K | 73.22K | 2.86K | 27.11K | 16.42M | 7.36M | 12.15M | 4.69M | 4.96M | 13.44M | 1.79M | 2.30M | 2.94M |
| Miscellaneous non-operating expense | 2.21M | 67.02M | 37.54M | 7.61M | 41.44M | 9.45M | 138.71M | 19.53M | 4.96M | 1.30M | 1.20M | 5.77M | 106.33M | 86.72M | 3.44M | 4.66M | 42.80M | -6.63M | -16.69M | 69.22M |
| Unusual income/expense | — | — | — | — | -3.84M | — | — | — | — | -5.17M | — | 154.86K | 742.19K | 2.21M | -1.91M | 49.07M | 0 | 0 | -4.60M | 10.68M |
| Pretax income | 24.39M | 48.67M | 33.67M | -49.71M | -6.43M | -38.85M | -13.70M | -65.42M | -67.36M | -70.66M | -56.56M | -39.60M | 42.09M | 47.31M | -54.96M | -15.41M | 48.19M | 79.44M | 42.15M | 36.38M |
| Taxes | -3.79M | -7.24M | -12.86M | 2.22M | -2.36M | -97.06K | 0 | 0 | 0 | 0 | 0 | 0 | -45.78K | -12.50K | -160.87K | 7.37M | 10.71M | -53.17M | -11.52M | -23.32M |
| Non-controlling/minority interest | -39.27K | 437.28K | -33.43K | 32.20K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.65M | 9.78M | 4.11M | 7.55M | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 1.27M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 20.56M | 43.14M | 20.70M | -51.28M | -14.12M | -38.95M | -13.70M | -65.42M | -67.36M | -70.66M | -56.56M | -34.95M | 51.83M | 51.41M | -47.57M | -8.05M | 58.90M | 28.41M | 32.89M | 18.38M |
| Net income | 20.56M | 43.14M | 20.70M | -51.28M | -14.12M | -38.95M | 2.89M | -65.42M | -67.36M | -70.66M | -56.56M | -34.95M | 51.83M | 51.41M | -47.57M | -8.05M | 58.90M | 28.41M | 32.89M | 18.38M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 706.38K | 252.00K | 294.84K | 36.35K | 0 | 0 | 0 | 0 | 0 | 5.00M | 5.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 19.86M | 42.89M | 20.40M | -51.31M | -14.12M | -38.95M | 2.89M | -65.42M | -67.36M | -75.66M | -61.56M | -34.95M | 51.83M | 51.41M | -47.57M | -8.05M | 58.90M | 28.41M | 32.89M | 18.38M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 49.47M | 8.47M | 45.17M | 830.11K | 5.20M | 18.56M | -72.32M | -11.57M | -10.79M | -31.55M | -34.20M | -36.31M | -43.85M | -33.21M | -38.31M | 31.48M | 128.76M | 217.97M | 194.99M | 82.69M |
| EBIT | 35.94M | -5.49M | 18.97M | -24.21M | -19.62M | -26.50M | -122.85M | -63.24M | -50.52M | -58.08M | -51.79M | -54.39M | -64.10M | -49.79M | -53.17M | -29.78M | 59.69M | 155.16M | 135.52M | 30.24M |
| Total operating expenses | -265.07M | -360.77M | -444.21M | -427.96M | -205.21M | -277.72M | -137.02M | -72.75M | -60.56M | -65.81M | -58.70M | -112.89M | -141.52M | -117.31M | -202.27M | -737.93M | -1.06B | -1.41B | -1.54B | -1.54B |
| Prepaid expenses | — | — | — | — | — | 5.41M | 128.29K | — | — | 122.21K | 180.86K | 1.68M | 1.21M | 2.08M | 2.19M | 12.99M | 10.66M | 8.68M | 12.91M | 13.62M |
| Deferred income, current | — | — | — | — | — | — | 25.74M | — | — | — | — | 10.17M | 3.85M | — | 4.43K | 33.35M | 38.01M | 49.49M | 46.99M | 58.75M |
| Capital and operating lease obligations | 112.12K | 0 | 27.02M | 16.19M | 6.52M | 686.88K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.98M | 44.91M | 39.16M | 72.29M | 53.44M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 49.28M |
| Deferred tax liabilities | 6.79M | 5.36M | 7.73M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 26.61M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | 7.22M | 6.70M |
| Minority interest | 332.55K | -116.73K | -9.34K | -37.21K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.27M | 5.79M | 299.99K | 3.55M | 18.57M | -11.32M | -13.34M | -15.16M | -19.84M |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.20M | -17.27M | -17.27M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800