Accelya Solutions India Ltd
NSE: ACCELYA BSE: 532268
₹1226.70
(2.09%)
Mon, 16 Mar 2026, 03:49 am
Market Cap17.9B
PE Ratio16.99
Dividend7.13
Accelya Solutions India Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -8.54M | -6.03M | -6.14M | -4.44M | -2.64M | -9.94M | -7.91M | -696.12K | -4.75M | -4.88M | -6.52M | -4.29M | -3.95M | -3.93M | -55.47M | -44.53M | -34.35M | -20.67M | -18.54M | -34.22M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 840.93M | 932.75M | 1.17B | 1.34B | 1.78B | 1.81B | 1.98B | 2.31B | 3.09B | 3.37B | 3.66B | 2.54B | 2.55B | 2.74B | 3.75B | 3.44B | 3.55B | 3.70B | 4.12B | 4.50B |
| Total current assets | 400.53M | 468.58M | 659.81M | 824.26M | 1.09B | 1.21B | 1.12B | 1.35B | 1.81B | 1.69B | 2.04B | 1.70B | 1.68B | 1.82B | 2.11B | 1.91B | 2.30B | 2.55B | 3.11B | 3.13B |
| Cash and short term investments | 92.49M | 102.36M | 148.21M | 261.11M | 347.64M | 415.79M | 400.63M | 720.34M | 571.35M | 590.92M | 509.02M | 772.22M | 644.52M | 422.88M | 752.51M | 772.96M | 1.17B | 1.16B | 1.69B | 1.56B |
| Cash & equivalents | 40.82M | 45.04M | 49.51M | 164.21M | 282.30M | 183.73M | 146.98M | 201.56M | 199.70M | 217.88M | 267.69M | 242.62M | 275.93M | 251.36M | 429.87M | 507.38M | 326.21M | 560.45M | 527.27M | 478.31M |
| Short term investments | 51.67M | 57.32M | 98.70M | 96.89M | 65.34M | 232.06M | 253.65M | 518.78M | 371.65M | 373.04M | 241.34M | 529.60M | 368.59M | 171.52M | 322.64M | 265.58M | 838.86M | 597.31M | 1.16B | 1.08B |
| Total receivables, net | 258.70M | 287.58M | 376.25M | 355.89M | 487.33M | 693.50M | 625.94M | 606.29M | 575.63M | 620.68M | 711.20M | 870.59M | 970.47M | 1.28B | 1.27B | 1.05B | 1.03B | 1.23B | 1.24B | 1.37B |
| Accounts receivable - trade, net | 201.86M | 187.09M | 234.95M | 272.28M | 391.93M | 510.07M | 576.45M | 566.22M | 555.35M | 563.68M | 665.75M | 845.38M | 556.98M | 1.06B | 1.06B | 900.14M | 946.72M | 1.08B | 1.08B | 910.81M |
| Other receivables | 56.84M | 100.50M | 141.30M | 83.61M | 95.40M | 183.43M | 49.48M | 40.07M | 20.28M | 57.00M | 45.44M | 25.20M | 413.49M | 222.21M | 211.66M | 148.09M | 87.32M | 146.14M | 163.18M | 462.04M |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 25.63M | 41.76M | 60.61M | 55.97M | 53.74M | 0 | 44.85M | 56.00K | 9.52M | 56.00K | 2.49M | 7.91M | 16.17M | 23.39M | 11.58M | 11.94M | 6.47M | 21.49M | 8.50M | 3.02M |
| Total non-current assets | 440.40M | 464.17M | 510.05M | 511.41M | 692.84M | 596.62M | 859.52M | 959.71M | 1.28B | 1.69B | 1.62B | 838.32M | 868.09M | 919.30M | 1.65B | 1.53B | 1.25B | 1.15B | 1.01B | 1.37B |
| Long term investments | 60.00K | 60.00K | 61.64M | 60.00K | 60.00K | 60.00K | 872.01K | 12.81M | 40.44M | 15.30M | 873.83K | 56.64M | 33.51M | 53.60M | 47.90M | 30.03M | 665.00K | 10.00K | 10.00K | 10.00K |
| Note receivable - long term | — | — | — | — | — | — | 812.01K | 12.63M | 39.81M | 14.83M | 196.71K | 40.72M | 32.37M | 39.03M | 45.62M | 29.64M | 97.00K | 0 | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 61.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 60.00K | 60.00K | 60.00K | 60.00K | 60.00K | 60.00K | 60.00K | 181.17K | 626.42K | 472.37K | 677.12K | 15.93M | 1.14M | 14.57M | 2.28M | 384.00K | 568.00K | 10.00K | 10.00K | 10.00K |
| Net property/plant/equipment | 197.97M | 228.19M | 160.13M | 155.94M | 140.75M | 123.66M | 191.19M | 206.95M | 197.03M | 174.37M | 187.77M | 244.45M | 213.13M | 203.18M | 841.92M | 714.44M | 486.59M | 373.99M | 483.77M | 701.75M |
| Gross property/plant/equipment | 400.55M | 464.92M | 420.05M | 454.07M | 470.91M | 400.03M | 479.94M | 498.56M | 541.18M | 564.06M | 645.78M | 729.01M | 718.00M | 727.39M | 1.44B | 1.43B | 1.34B | 1.19B | 1.38B | 1.49B |
| Deferred tax assets | 21.10K | 253.97K | 6.42M | 4.35M | 10.70M | 59.79M | 67.49M | 85.69M | 64.61M | 32.96M | 35.47M | 57.45M | 50.46M | 50.95M | 81.15M | 79.67M | 89.20M | 106.03M | 113.02M | 128.10M |
| Net intangible assets | 242.35M | 235.67M | 281.85M | 351.05M | 541.33M | 413.11M | 524.27M | 556.37M | 603.75M | 577.70M | 581.65M | 385.56M | 482.36M | 513.73M | 583.33M | 620.79M | 546.50M | 534.58M | 207.88M | 264.68M |
| Goodwill, net | 56.96M | 44.26M | 75.51M | 141.04M | 371.02M | 337.32M | 402.11M | 416.84M | 470.41M | 460.47M | 418.00M | 267.70M | 287.48M | 279.63M | 296.10M | 329.04M | 305.28M | 331.46M | 0 | 0 |
| Other intangibles, net | 185.40M | 191.41M | 206.34M | 210.02M | 170.31M | 75.79M | 122.16M | 139.53M | 133.34M | 117.23M | 163.65M | 117.86M | 194.88M | 234.09M | 287.23M | 291.75M | 241.22M | 203.12M | 207.88M | 264.68M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 55.50M | 61.44M | 53.95M | 53.08M | 84.26M | 89.05M | 85.37M | 86.24M | 86.89M | 72.69M | 105.16M | 76.11M | 68.75M | 89.96M |
| Short term debt | 38.78M | 30.40M | 33.11M | 0 | 10.34M | 9.10M | 4.75M | 636.31K | 0 | 0 | 0 | 0 | 0 | 0 | 95.85M | 98.13M | 108.39M | 109.98M | 87.37M | 207.93M |
| Current portion of LT debt and capital leases | 0 | — | — | — | — | 9.10M | 4.75M | 636.31K | 0 | 0 | 0 | 0 | 0 | 0 | 95.85M | 98.13M | 108.39M | 109.98M | 87.37M | 207.93M |
| Short term debt excl. current portion of LT debt | 38.78M | 30.40M | 33.11M | 0 | 10.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 14.25M | 17.80M | 31.23M | 26.03M | 31.81M | 184.37M | 38.49M | 92.93M | 108.15M | 119.63M | 118.97M | 172.57M | 218.55M | 267.20M | 333.88M | 173.88M | 199.44M | 310.04M | 390.85M | 393.35M |
| Income tax payable | 10.41M | 18.85M | 52.26M | 56.97M | 100.23M | 9.34M | 39.05M | 75.95M | 744.36M | 551.60M | 862.86M | 72.63M | 78.76M | 50.89M | 6.04M | 29.74M | 63.46M | 75.97M | 51.18M | 61.94M |
| Long term debt | 83.07M | 70.61M | 34.51M | 30.65M | 35.65M | 4.78M | 681.21K | 44.90K | 0 | 0 | 0 | 0 | 0 | 0 | 398.74M | 290.38M | 141.25M | 36.37M | 247.14M | 412.33M |
| Long term debt excl. lease liabilities | 73.27M | 40.72M | 12.10M | 0 | 0 | 1.47M | 681.21K | 44.90K | 0 | 0 | 0 | 0 | 0 | 0 | 398.74M | 290.38M | 141.25M | 36.37M | 247.14M | 412.33M |
| Total equity | 593.52M | 669.96M | 836.91M | 991.58M | 1.25B | 1.46B | 1.38B | 1.02B | 1.10B | 1.15B | 1.13B | 1.81B | 1.80B | 1.98B | 2.45B | 2.39B | 2.63B | 2.70B | 2.83B | 2.78B |
| Shareholders' equity | 591.75M | 665.75M | 826.11M | 976.27M | 1.23B | 1.44B | 1.38B | 1.02B | 1.10B | 1.15B | 1.13B | 1.81B | 1.80B | 1.98B | 2.45B | 2.39B | 2.63B | 2.70B | 2.83B | 2.78B |
| Common equity, total | 591.75M | 665.75M | 826.11M | 976.27M | 1.23B | 1.44B | 1.38B | 1.02B | 1.10B | 1.15B | 1.13B | 1.81B | 1.80B | 1.98B | 2.45B | 2.39B | 2.63B | 2.70B | 2.83B | 2.78B |
| Other common equity | 107.02M | 165.19M | 311.25M | 473.07M | 708.41M | 832.22M | 909.09M | 553.30M | 396.21M | 392.29M | 345.48M | 297.23M | 242.77M | 222.33M | 265.72M | 298.18M | 283.57M | 321.76M | 285.92M | 301.81M |
| Total debt | 121.85M | 101.01M | 67.62M | 30.65M | 46.00M | 13.89M | 5.43M | 681.21K | 0 | 0 | 0 | 0 | 0 | 0 | 494.59M | 388.51M | 249.64M | 146.35M | 334.51M | 620.26M |
| Net debt | 29.37M | -1.35M | -80.59M | -230.46M | -301.65M | -401.90M | -395.20M | -719.66M | -571.35M | -590.92M | -509.02M | -772.22M | -644.52M | -422.88M | -257.92M | -384.45M | -915.43M | -1.01B | -1.36B | -941.62M |
| Change in accounts receivable | 75.23M | -15.12M | -76.04M | -108.95M | -108.40M | -178.23M | -33.73M | 24.31M | -171.98K | -19.37M | -89.05M | -272.03M | -44.42M | -4.84M | -78.24M | 191.68M | -35.72M | -141.72M | 68.96M | -124.05M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | — | — | — | — | — | 53.16M | 65.23M | 81.37M | -150.61M | 24.73M | 114.43M | 82.56M | 5.60M |
| Change in other assets/liabilities | -73.72M | -6.85M | 10.29M | 105.87M | 978.56K | 39.83M | 83.89M | 137.79M | 131.56M | -161.98M | -6.86M | 173.43M | -30.90M | -322.03M | 56.34M | 44.40M | 28.87M | -57.66M | -113.96M | 34.08M |
| Sale of fixed assets & businesses | 382.59K | 674.94K | 213.01M | 2.60M | 364.18K | 3.02M | 16.99M | 1.84M | 765.57K | 902.26K | 958.40K | 896.71K | 614.15K | 593.12K | 3.68M | 1.82M | 1.54M | 136.44M | 3.83M | 3.54M |
| Purchase/sale of investments, net | 9.07M | 999.88K | -119.53M | 0 | 0 | 0 | 0 | -261.74M | 140.24M | -35.25M | 129.28M | -173.58M | 31.46M | 199.31M | -153.52M | 63.74M | -572.15M | 154.60M | -567.64M | 47.71M |
| Sale/maturity of investments | 9.07M | 999.88K | 0 | 0 | 0 | 0 | 0 | 2.49B | 3.22B | 1.86B | 2.12B | 2.22B | 2.60B | 2.88B | 2.25B | 1.21B | 1.45B | 3.12B | 3.25B | 4.01B |
| Purchase of investments | 0 | 0 | -119.53M | 0 | 0 | 0 | 0 | -2.75B | -3.08B | -1.90B | -1.99B | -2.39B | -2.57B | -2.68B | -2.41B | -1.15B | -2.02B | -2.96B | -3.82B | -3.96B |
| Other investing cash flow items, total | 49.47M | -4.61M | 0 | -15.63M | -15.63M | -81.91M | 0 | 0 | 0 | 33.00M | 2.29M | 0 | 21.13M | 4.12M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -45.64M | -20.84M | -33.02M | -37.33M | 15.34M | -28.59M | -3.49M | -636.31K | -44.90K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | -45.64M | -20.84M | -33.02M | -37.33M | 15.34M | 0 | -3.49M | -636.31K | -44.90K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | — | — | -10.35M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | -18.24M | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | -11.71M | -15.63M | — | -41.90M | -284.29M | -696.35M | -1.14B | -564.67M | -689.91M | -730.42M | -944.08M | -863.63M | -425.96M | -522.42M | -507.49M | -1.19B | -820.95M | -1.34B |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800