Acrow India Ltd

NSE: BSE: 513149

₹653

(-4.25%)

Wed, 11 Mar 2026, 02:06 pm

MTF 5xInvest in Acrow India Ltd with 5x Leverage Buy with MTF

Market Cap436.48M

PE Ratio231.67

Dividend0

Producer Manufacturing

Industrial Machinery

24.5K

Acrow India Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-1.84M	-697.00K	-89.00K	-97.00K	-24.00K	-51.00K	-195.00K	-116.00K	-187.00K	-63.00K	-7.00K	-12.00K	-19.00K	-58.00K	-30.00K	-2.00K	-10.00K	-5.00K	0	0
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	158.59M	126.96M	146.48M	140.55M	134.07M	132.13M	133.90M	125.99M	116.54M	130.73M	234.56M	225.50M	220.12M	220.06M	216.28M	214.54M	223.63M	223.03M	238.09M	278.71M
Total current assets	80.07M	63.60M	79.48M	72.81M	75.21M	72.34M	79.90M	73.67M	66.82M	65.97M	169.11M	164.31M	163.66M	171.59M	170.66M	171.93M	167.56M	181.32M	190.05M	254.65M
Cash and short term investments	6.46M	25.96M	33.88M	33.86M	43.18M	31.50M	40.67M	27.91M	480.00K	233.00K	85.37M	70.82M	54.54M	152.55M	151.46M	146.34M	145.30M	295.00K	96.00K	665.00K
Cash & equivalents	1.01M	964.00K	1.38M	1.36M	10.67M	486.00K	2.16M	445.00K	470.00K	223.00K	332.00K	808.00K	54.54M	58.90M	59.85M	57.58M	71.76M	295.00K	96.00K	665.00K
Short term investments	5.45M	25.00M	32.50M	32.50M	32.51M	31.01M	38.51M	27.47M	10.00K	10.00K	85.04M	70.01M	0	93.64M	91.61M	88.76M	73.55M	0	0	0
Total receivables, net	55.64M	20.40M	30.35M	15.70M	14.55M	24.42M	19.70M	29.62M	51.69M	56.21M	73.25M	82.15M	98.67M	8.07M	10.34M	16.54M	20.09M	179.83M	188.16M	251.67M
Accounts receivable - trade, net	17.25M	3.19M	2.11M	3.79M	536.00K	1.08M	1.64M	1.08M	1.01M	849.00K	816.00K	5.80M	622.00K	0	184.00K	1.43M	1.52M	0	0	34.00M
Other receivables	38.39M	17.21M	28.24M	11.91M	14.01M	23.34M	18.06M	28.54M	50.68M	55.37M	72.43M	76.35M	98.05M	8.07M	10.16M	15.11M	18.57M	179.83M	188.16M	217.67M
Total inventory	14.35M	14.83M	10.63M	16.96M	13.57M	12.60M	15.47M	13.50M	13.18M	11.50M	8.49M	8.47M	6.63M	6.63M	6.63M	6.63M	0	0	0	0
Other current assets, total	859.00K	511.00K	2.62M	2.65M	491.00K	12.00K	2.42M	1.50M	1.44M	-2.04M	1.98M	2.79M	3.67M	4.24M	2.05M	2.38M	1.45M	1.18M	1.79M	2.32M
Total non-current assets	78.52M	63.36M	67.00M	67.74M	58.86M	59.79M	54.00M	52.33M	49.72M	64.76M	65.45M	61.19M	56.46M	48.47M	45.62M	42.61M	56.07M	41.71M	48.05M	24.05M
Long term investments	3.84M	8.55M	11.65M	11.98M	7.14M	11.04M	4.51M	4.51M	4.89M	4.57M	6.99M	7.14M	7.91M	1.70M	1.29M	1.47M	16.29M	0	0	0
Note receivable - long term	—	—	—	—	—	—	970.00K	970.00K	1.02M	970.00K	12.00K	—	697.00K	367.00K	367.00K	367.00K	367.00K	—	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	3.84M	8.55M	11.65M	11.98M	7.14M	11.04M	3.54M	3.54M	3.88M	3.60M	6.98M	7.14M	7.21M	1.33M	923.00K	1.10M	15.92M	0	0	0
Net property/plant/equipment	73.70M	54.55M	55.23M	55.61M	51.59M	48.60M	48.51M	47.01M	44.80M	60.16M	56.68M	52.05M	48.12M	45.14M	42.56M	40.16M	39.78M	38.65M	35.29M	24.03M
Gross property/plant/equipment	116.36M	91.83M	89.57M	93.13M	90.75M	90.71M	93.73M	95.54M	96.47M	116.22M	112.47M	112.47M	112.54M	112.72M	112.88M	112.88M	90.09M	84.86M	75.86M	55.52M
Deferred tax assets	981.00K	259.00K	128.00K	149.00K	132.00K	153.00K	199.00K	39.00K	26.00K	29.00K	32.00K	332.00K	434.00K	1.63M	1.77M	991.00K	0	2.69M	9.07M	0
Net intangible assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill, net	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other long term assets, total	0	0	0	0	0	0	784.00K	770.00K	0	0	1.74M	1.67M	0	0	0	0	0	367.00K	3.69M	21.00K
Short term debt	890.00K	1.69M	3.91M	2.05M	—	—	722.00K	3.32M	3.99M	2.77M	3.23M	2.50M	1.39M	974.00K	461.00K	0	0	0	0	0
Current portion of LT debt and capital leases	125.00K	136.00K	170.00K	67.00K	—	—	722.00K	1.83M	2.25M	2.77M	3.23M	2.50M	1.39M	974.00K	0	0	0	0	0	0
Short term debt excl. current portion of LT debt	765.00K	1.56M	3.74M	1.98M	—	—	0	1.48M	1.74M	0	0	0	0	0	461.00K	0	0	0	0	0
Accounts payable	7.10M	5.28M	5.59M	4.98M	3.01M	3.67M	9.63M	2.16M	1.73M	1.20M	3.83M	1.54M	587.00K	154.00K	285.00K	232.00K	72.00K	128.00K	726.00K	38.44M
Income tax payable	—	—	381.00K	—	531.00K	519.00K	—	—	—	—	—	—	—	—	—	—	—	—	4.19M	7.57M
Long term debt	15.14M	14.97M	14.76M	14.69M	14.69M	16.39M	13.97M	13.58M	11.33M	8.56M	5.33M	2.83M	1.41M	461.00K	0	0	0	0	0	0
Long term debt excl. lease liabilities	14.69M	14.69M	14.69M	14.69M	14.69M	16.39M	13.97M	13.58M	11.33M	8.56M	5.33M	2.83M	1.41M	461.00K	0	0	0	0	0	0
Total equity	73.84M	79.44M	95.46M	95.39M	94.93M	91.81M	91.13M	91.56M	85.08M	96.92M	218.87M	215.76M	216.10M	218.16M	215.14M	213.74M	222.34M	222.53M	232.77M	223.96M
Shareholders' equity	73.84M	79.44M	95.46M	95.39M	94.93M	91.81M	91.13M	91.56M	85.08M	96.92M	218.87M	215.76M	216.10M	218.16M	215.14M	213.74M	222.34M	222.53M	232.77M	223.96M
Common equity, total	73.84M	79.44M	95.46M	95.39M	94.93M	91.81M	91.13M	91.56M	85.08M	96.92M	218.87M	215.76M	216.10M	218.16M	215.14M	213.74M	222.34M	222.53M	232.77M	223.96M
Other common equity	67.44M	73.04M	89.06M	88.98M	88.53M	85.41M	84.73M	85.16M	66.99M	66.99M	66.99M	66.99M	67.32M	67.32M	67.32M	67.32M	67.32M	67.32M	67.32M	67.32M
Total debt	16.03M	16.66M	18.67M	16.74M	14.69M	16.39M	14.69M	16.90M	15.32M	11.33M	8.56M	5.33M	2.81M	1.44M	461.00K	0	0	0	0	0
Net debt	9.57M	-9.30M	-15.21M	-17.12M	-28.48M	-15.11M	-25.98M	-11.01M	14.84M	11.10M	-76.81M	-65.48M	-51.73M	-151.11M	-151.00M	-146.34M	-145.30M	-295.00K	-96.00K	-665.00K
Change in accounts receivable	239.00K	15.05M	-4.82M	1.91M	3.62M	-514.00K	-810.00K	679.00K	1.29M	398.00K	-436.00K	-5.62M	5.18M	622.00K	-371.00K	-1.05M	-92.00K	1.52M	0	-34.00M
Change in taxes payable	—	—	—	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	-11.52M	-33.83M	1.00M	-3.36M	-3.12M	-11.00K	8.41M	-8.99M	-414.00K	635.00K	2.33M	-3.28M	-1.45M	-433.00K	130.00K	-53.00K	-161.00K	56.00K	597.00K	37.72M
Change in other assets/liabilities	—	—	0	0	0	—	—	—	—	—	—	0	-4.13M	-1.81M	-908.00K	-781.00K	2.25M	-58.00K	1.83M	652.00K
Sale of fixed assets & businesses	0	9.55M	0	0	1.18M	0	8.00K	0	0	26.50M	180.50M	0	0	0	0	0	18.00M	0	1.87M	15.65M
Purchase/sale of investments, net	-294.00K	-4.71M	-3.10M	-335.00K	4.83M	-3.88M	0	-20.18M	27.28M	1.95M	-90.03M	74.96M	10.08M	-89.10M	1.29M	7.38M	7.91M	94.51M	0	0
Sale/maturity of investments	0	0	0	0	4.83M	0	0	0	27.28M	1.95M	0	74.96M	10.08M	163.19M	250.52M	96.14M	81.45M	94.51M	0	0
Purchase of investments	-294.00K	-4.71M	-3.10M	-335.00K	0	-3.88M	0	-20.18M	—	0	-90.03M	0	0	-252.29M	-249.23M	-88.76M	-73.55M	0	0	0
Other investing cash flow items, total	-2.50M	21.50M	-8.50M	13.00M	0	-8.00M	0	-9.00M	-21.50M	-4.50M	-16.80M	-4.10M	-20.40M	90.60M	-2.50M	-4.54M	-6.00M	-161.04M	-10.38M	-25.41M
Issuance/retirement of debt, net	763.00K	635.00K	2.00M	-1.93M	-2.05M	1.70M	-1.70M	1.10M	-2.00M	-4.50M	-3.23M	-2.50M	-1.42M	-952.00K	-460.00K	0	0	0	0	0
Issuance/retirement of long term debt	2.43M	-158.00K	-106.00K	-169.00K	-67.00K	0	0	-386.00K	-2.25M	-2.77M	-3.23M	-2.50M	-1.42M	-952.00K	-460.00K	0	0	0	0	0
Issuance/retirement of short term debt	-1.67M	793.00K	2.11M	-1.76M	-1.98M	1.70M	-1.70M	1.48M	253.00K	-1.74M	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	-18.00K	-634.00K	-1.56M	-2.20M	-2.19M	-3.13M	-3.12M	-5.00K	-18.00K	-45.00K	-60.00K	-67.00K	-86.00K	0	0	0	0	0	0	0
Other financing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	3.19M	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800