Adani Ports & Special Economic Zone Ltd
NSE: ADANIPORTS BSE: 532921
₹1726.40
-36.60 (2.08%)
Fri, 23 Oct 2026, 06:42 pm
Market Cap (in Cr)405957.57
PE Ratio29.46
Dividend0.43
Transportation
Other Transportation
24.5KAdani Ports & Special Economic Zone Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.85B | 5.79B | 8.17B | 11.95B | 14.96B | 20.00B | 32.71B | 35.77B | 48.24B | 58.94B | 71.09B | 84.39B | 113.23B | 105.96B | 108.45B | 125.42B | 171.19B | 208.52B | 267.11B | 298.72B |
| Gross profit | — | — | 6.51B | 6.84B | 8.70B | 11.45B | 17.73B | 20.99B | 25.13B | 30.60B | 38.90B | 46.79B | 64.02B | 58.72B | 54.54B | 65.58B | 83.72B | 105.89B | 138.02B | 153.83B |
| Operating expenses (excl. COGS) | -1.74B | -2.69B | -2.19B | -593.32M | -544.10M | -545.59M | -1.24B | -1.31B | -1.79B | -2.13B | -2.72B | -3.61B | -3.59B | -4.09B | -4.74B | -5.77B | -9.43B | -10.45B | -17.08B | -17.78B |
| Selling/general/admin expenses, total | -665.70M | -777.70M | — | -382.93M | -352.21M | -310.34M | -1.21B | -1.24B | -1.78B | -2.48B | -2.59B | -3.20B | -3.54B | -3.96B | -4.67B | -5.66B | -7.51B | -10.02B | -16.69B | -16.23B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -665.70M | -777.70M | — | -382.93M | -352.21M | -310.34M | -1.21B | -1.24B | -1.78B | -2.48B | -2.59B | -3.20B | -3.54B | -3.96B | -4.67B | -5.66B | -7.51B | -10.02B | -16.69B | -16.23B |
| Other operating expenses, total | -1.07B | -1.91B | -2.19B | -210.38M | -191.89M | -235.25M | -32.90M | -66.50M | -1.20M | 347.80M | -123.50M | -418.70M | -55.90M | -129.00M | -68.80M | -101.90M | -1.92B | -433.50M | -389.40M | -1.54B |
| Operating income | 1.50B | 2.30B | 4.33B | 6.25B | 8.16B | 10.91B | 16.49B | 19.68B | 23.35B | 28.47B | 36.18B | 43.17B | 60.42B | 54.63B | 49.80B | 59.81B | 74.28B | 95.44B | 120.94B | 136.05B |
| Non-operating income, total | -336.50M | -563.20M | -706.44M | -1.41B | -823.20M | -869.52M | -4.67B | -2.92B | -3.57B | -3.46B | -4.99B | -1.39B | -8.08B | -3.37B | -7.32B | 3.25B | -17.28B | -41.05B | -18.39B | -7.17B |
| Interest expense, net of interest capitalized | -507.20M | -667.60M | -1.35B | -2.11B | -2.08B | -1.49B | -4.02B | -4.89B | -7.63B | -12.44B | -11.94B | -12.81B | -12.57B | -14.28B | -19.51B | -21.29B | -25.60B | -25.94B | -27.84B | -27.78B |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 122.80M | 119.90M | 455.26M | 1.26B | 1.18B | 665.10M | 130.42M | 2.50B | 6.17B | 8.29B | 6.12B | 12.48B | 8.40B | 10.98B | 6.55B | 25.75B | 12.00B | -2.58B | 10.63B | 22.65B |
| Non-operating interest income | 110.50M | 89.00M | 195.83M | 1.02B | 1.19B | 791.43M | 491.53M | 1.23B | 5.44B | 6.01B | 6.31B | 8.67B | 9.01B | 12.20B | 16.70B | 17.58B | 19.41B | 12.46B | 8.60B | 6.88B |
| Miscellaneous non-operating expense | 12.30M | 30.90M | 259.43M | 236.17M | -14.72M | -126.33M | -361.11M | 1.27B | 727.20M | 2.28B | -196.20M | 3.80B | -608.10M | -1.33B | -10.27B | 8.04B | -7.55B | -15.21B | 1.82B | 15.53B |
| Unusual income/expense | 47.90M | -15.50M | 187.48M | -550.34M | 80.81M | -45.34M | -773.84M | -524.30M | -2.11B | 691.60M | 831.60M | -1.05B | -3.91B | -68.70M | 5.64B | -1.21B | -3.69B | -12.53B | -1.17B | -2.04B |
| Pretax income | 1.16B | 1.74B | 3.62B | 4.84B | 7.34B | 10.04B | 11.82B | 16.77B | 19.78B | 25.01B | 31.19B | 41.79B | 52.34B | 51.26B | 42.48B | 63.06B | 57.00B | 54.39B | 102.55B | 128.88B |
| Taxes | -486.80M | 133.20M | -1.52B | -518.48M | -600.55M | -874.07M | -895.63M | -1.23B | -2.37B | -1.77B | -2.83B | -2.87B | -15.44B | -10.81B | -4.59B | -12.43B | -7.64B | -960.40M | -19.90B | -19.68B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 7.96M | 19.74M | 93.94M | -156.10M | -13.60M | -101.60M | 412.60M | 100.20M | -163.30M | -545.30M | -214.00M | -544.40M | -671.50M | -820.00M | 66.50M | 310.50M |
| After tax other income/expense | 0 | 0 | 12.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 672.30M | 1.87B | 2.10B | 4.33B | 6.74B | 9.18B | 11.02B | 15.38B | 17.40B | 23.14B | 28.97B | 39.12B | 36.74B | 39.90B | 37.63B | 49.94B | 48.86B | 53.09B | 81.11B | 110.92B |
| Net income | 672.30M | 1.87B | 2.10B | 4.33B | 6.74B | 9.18B | 11.02B | 12.04B | 17.40B | 23.14B | 28.97B | 39.12B | 36.74B | 39.90B | 37.63B | 49.94B | 48.86B | 53.09B | 81.11B | 110.92B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | — | — | 0 | 0 | 3.00K | 3.00K | 3.00K | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Diluted net income available to common stockholders | 672.30M | 1.87B | 2.10B | 4.33B | 6.74B | 9.18B | 11.02B | 12.04B | 17.40B | 23.14B | 28.97B | 39.12B | 36.74B | 39.90B | 37.63B | 49.94B | 48.86B | 53.09B | 81.11B | 110.92B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.11B | 3.11B | 5.35B | 7.72B | 10.03B | 13.29B | 21.12B | 23.90B | 29.84B | 37.59B | 46.81B | 54.78B | 72.31B | 68.37B | 66.60B | 80.88B | 105.27B | 129.68B | 159.83B | 179.84B |
| EBIT | 1.50B | 2.30B | 4.33B | 6.25B | 8.16B | 10.91B | 16.49B | 19.68B | 23.35B | 28.47B | 36.18B | 43.17B | 60.42B | 54.63B | 49.80B | 59.81B | 74.28B | 95.44B | 120.94B | 136.05B |
| Total operating expenses | -2.35B | -3.49B | -3.84B | -5.70B | -6.80B | -9.10B | -16.22B | -16.08B | -24.89B | -30.47B | -34.90B | -41.22B | -52.80B | -51.32B | -58.65B | -65.61B | -96.91B | -113.08B | -146.16B | -162.67B |
| Prepaid expenses | 183.60M | 167.10M | 159.46M | 116.58M | 466.30M | 487.29M | 1.22B | 424.20M | 468.60M | 534.10M | 110.20M | 957.80M | 352.00M | 476.00M | 571.80M | 1.00B | 1.04B | 2.44B | 2.85B | 1.90B |
| Deferred income, current | — | — | — | — | 110.07M | 245.34M | 709.27M | 649.60M | 1.39B | 2.83B | 2.54B | 4.35B | 3.45B | 4.13B | 11.96B | 14.88B | 14.14B | 14.35B | 15.03B | 16.76B |
| Capital and operating lease obligations | 53.80M | 800.00K | 250.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.80M | 67.20M | 67.20M | 519.60M | 5.67B | 19.84B | 26.87B | 29.53B | 29.53B | 53.90B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 692.20M | 507.00M | 1.77B | 2.37B | 3.00B | 3.50B | 15.20B | 5.53B | 6.74B | 8.98B | 2.21B | 2.16B | 1.42B | 2.16B | 2.87B | 12.03B | 30.11B | 34.25B | 41.70B | 46.53B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 110.07M | — | 5.48B | 5.19B | 6.60B | 6.19B | 7.79B | 7.24B | 7.74B | 7.21B | 10.20B | 6.36B | 5.37B | 5.57B | 6.52B | 6.61B |
| Minority interest | 0 | 14.20M | 17.31M | 92.61M | 822.29M | 987.05M | 1.35B | 1.42B | 1.44B | 1.59B | 1.24B | 1.39B | 1.50B | 2.10B | 2.20B | 14.65B | 3.93B | 13.61B | 15.98B | 25.38B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -720.80M | 0 | -1.40B | -1.40B | -1.60B | -1.50B | -1.63B | -2.42B | -2.42B | -5.48B | -6.80M | -3.24B | -5.05B | -8.45B | -2.30M | -10.27B | -10.93B | -10.80B | -13.36B |
| Preferred dividends paid | — | — | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — |
