Adani Power Ltd

NSE: ADANIPOWER BSE: 533096

₹140.11

(-0.87%)

Tue, 03 Mar 2026, 01:32 pm

MTF 5xInvest in Adani Power Ltd with 5x Leverage Buy with MTF

Market Cap2701.79B

PE Ratio23.59

Dividend0

Utilities

Electric Utilities

24.5K

Adani Power Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	0	0	0	0	-376.70M	-2.35B	-7.38B	-17.03B	-36.56B	-46.97B	-53.80B	-48.84B	-54.04B	-55.97B	-51.43B	-48.01B	-40.18B	-32.19B	-34.20B	-32.73B
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	-291.80M	0	0	0	0	0	0	0
Total assets	136.48M	6.54B	28.81B	79.06B	179.28B	352.61B	513.94B	549.68B	622.28B	635.87B	826.83B	790.80B	751.97B	745.39B	816.77B	826.47B	876.47B	902.30B	970.45B	1.16T
Total current assets	13.38M	507.25M	3.68B	9.75B	23.72B	25.41B	59.90B	50.17B	76.57B	101.92B	162.25B	135.31B	139.57B	131.98B	145.93B	168.49B	162.28B	195.53B	255.87B	263.13B
Cash and short term investments	2.67M	497.04M	1.92B	5.59B	11.65B	12.55B	32.50B	17.30B	9.48B	12.16B	8.72B	7.68B	8.57B	9.19B	19.82B	16.27B	25.48B	24.85B	75.85B	71.58B
Cash & equivalents	2.67M	7.54M	1.50B	3.01B	2.11B	5.18B	32.41B	17.18B	8.35B	8.59B	8.68B	6.04B	6.62B	9.16B	19.70B	16.07B	23.60B	18.74B	11.36B	3.20B
Short term investments	—	489.50M	420.50M	2.58B	9.54B	7.37B	90.00M	123.60M	1.13B	3.57B	35.00M	1.64B	1.95B	27.10M	123.50M	207.00M	1.88B	6.12B	64.49B	68.38B
Total receivables, net	10.71M	8.15M	1.54B	3.93B	11.65B	8.97B	18.07B	15.85B	46.54B	71.34B	132.10B	101.10B	111.80B	100.46B	87.90B	120.21B	96.28B	116.84B	117.76B	136.30B
Accounts receivable - trade, net	—	—	0	0	2.56B	4.17B	9.46B	13.49B	43.51B	66.73B	124.77B	99.73B	108.65B	99.92B	87.21B	119.26B	95.63B	115.30B	116.77B	130.22B
Other receivables	—	—	1.54B	3.93B	9.09B	4.80B	8.61B	2.36B	3.03B	4.61B	7.34B	1.37B	3.15B	543.90M	692.50M	942.50M	650.40M	1.54B	990.10M	6.08B
Total inventory	—	—	—	—	95.19M	2.84B	8.27B	15.56B	12.81B	16.29B	19.76B	24.71B	8.74B	12.24B	25.23B	28.44B	36.16B	47.67B	56.09B	44.21B
Other current assets, total	0	2.06M	184.23M	195.41M	185.04M	180.30M	392.00M	955.00M	6.96B	1.16B	1.09B	1.25B	2.99B	3.57B	4.22B	2.76B	3.28B	5.11B	5.17B	10.27B
Total non-current assets	123.10M	6.03B	25.13B	69.31B	155.56B	327.21B	454.04B	499.51B	545.71B	533.95B	664.58B	655.49B	612.41B	613.40B	670.84B	657.98B	714.19B	706.77B	714.59B	894.02B
Long term investments	0	10.00K	532.40M	10.00K	70.00K	100.10M	9.44B	7.44B	5.68B	2.84B	3.51B	13.31B	17.30B	21.94B	5.05B	3.99B	9.26B	11.65B	4.37B	3.56B
Note receivable - long term	—	—	—	—	—	—	5.07B	5.80B	5.53B	2.78B	2.88B	12.49B	16.30B	20.04B	890.10M	1.76B	4.33B	113.40M	1.11B	937.30M
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	0	10.00K	532.40M	10.00K	70.00K	100.10M	4.36B	1.64B	144.60M	62.20M	628.80M	815.70M	992.30M	1.90B	4.16B	2.23B	4.94B	11.53B	3.27B	2.62B
Net property/plant/equipment	123.10M	6.03B	24.60B	69.20B	155.55B	324.37B	425.24B	480.57B	502.36B	453.11B	574.22B	548.80B	527.47B	512.47B	592.36B	600.39B	637.67B	637.81B	646.84B	849.57B
Gross property/plant/equipment	123.13M	6.03B	24.61B	69.30B	156.22B	327.17B	434.20B	501.84B	545.73B	509.86B	607.61B	608.86B	614.38B	626.77B	736.54B	776.35B	844.21B	876.22B	923.52B	1.17T
Deferred tax assets	—	—	—	—	207.13M	2.72B	103.60M	35.00M	34.84B	51.08B	68.85B	75.64B	56.69B	65.54B	66.52B	38.41B	56.66B	44.09B	50.97B	27.98B
Net intangible assets	—	—	—	17.34M	13.24M	9.10M	15.80M	83.40M	100.20M	151.40M	1.97B	1.98B	1.97B	1.95B	2.75B	2.76B	2.03B	2.03B	2.03B	2.22B
Goodwill, net	—	—	—	—	—	0	0	69.50M	69.50M	69.50M	1.91B	1.91B	1.91B	1.91B	1.91B	1.91B	1.91B	1.91B	1.91B	2.05B
Other intangibles, net	—	—	—	—	—	9.10M	15.80M	13.90M	30.70M	81.90M	65.70M	71.70M	61.10M	39.00M	841.00M	854.50M	119.80M	120.30M	125.30M	171.90M
Other long term assets, total	0	0	0	0	0	0	17.34B	9.19B	6.21B	24.91B	13.82B	13.63B	5.81B	8.53B	1.17B	12.10B	8.31B	11.09B	9.68B	10.50B
Short term debt	0	0	0	9.00B	8.08B	55.93B	90.16B	86.04B	110.19B	96.52B	173.12B	158.34B	182.75B	105.69B	106.47B	124.62B	109.33B	85.59B	78.77B	107.54B
Current portion of LT debt and capital leases	0	0	0	0	6.30B	49.35B	25.95B	41.93B	43.81B	33.57B	38.76B	32.54B	37.15B	34.96B	28.45B	27.79B	36.92B	28.87B	14.80B	16.67B
Short term debt excl. current portion of LT debt	0	0	0	9.00B	1.78B	6.58B	64.20B	44.11B	66.37B	62.95B	134.36B	125.80B	145.60B	70.74B	78.02B	96.83B	72.40B	56.72B	63.97B	90.87B
Accounts payable	28.50M	2.31B	4.16B	5.14B	13.59B	30.36B	5.61B	28.68B	37.51B	57.82B	63.81B	74.00B	78.34B	63.62B	55.96B	38.03B	35.08B	30.79B	36.36B	29.78B
Income tax payable	0	1.30M	2.58M	0	0	—	—	—	—	—	—	88.10M	0	681.50M	299.70M	457.10M	6.45B	4.90M	0	598.60M
Long term debt	0	1.44B	10.11B	40.90B	97.62B	189.10B	295.85B	331.92B	331.31B	350.90B	354.18B	366.51B	345.60B	444.10B	532.74B	526.72B	514.27B	472.52B	340.53B	317.98B
Long term debt excl. lease liabilities	0	1.44B	10.11B	40.90B	97.62B	189.10B	295.85B	331.92B	331.31B	350.90B	354.18B	366.51B	345.60B	444.10B	532.74B	526.72B	514.27B	472.52B	340.53B	317.98B
Total equity	107.87M	2.78B	14.34B	23.54B	58.80B	68.54B	66.00B	42.93B	65.43B	57.25B	74.68B	30.00B	8.89B	-2.88B	-21.35B	4.98B	52.42B	164.14B	358.30B	546.17B
Shareholders' equity	107.87M	2.78B	14.34B	22.84B	57.78B	62.87B	60.41B	42.93B	65.43B	57.25B	74.68B	30.00B	8.89B	-2.88B	-21.35B	4.98B	52.42B	164.14B	358.30B	532.90B
Common equity, total	107.87M	2.78B	12.84B	22.84B	57.78B	62.87B	60.41B	42.93B	65.43B	57.25B	74.68B	30.00B	8.89B	-2.88B	-21.35B	4.98B	52.42B	164.14B	358.30B	532.90B
Other common equity	98.50M	200.00M	410.60M	600.00K	-187.54M	6.56B	4.10B	-15.51B	3.60B	3.60B	3.69B	3.69B	3.69B	3.69B	14.08B	31.52B	35.58B	46.70B	48.73B	102.29B
Total debt	0	1.44B	10.11B	49.90B	105.71B	245.03B	386.00B	417.95B	441.50B	447.42B	527.29B	524.84B	528.35B	549.80B	639.21B	651.34B	623.60B	558.11B	419.31B	425.52B
Net debt	—	—	—	44.31B	94.05B	232.48B	353.51B	400.65B	432.03B	435.25B	518.58B	517.16B	519.78B	540.61B	619.39B	635.06B	598.12B	533.26B	343.45B	353.94B
Change in accounts receivable	0	0	0	0	-2.56B	-1.61B	-6.60B	-5.64B	-7.99B	-21.37B	-42.83B	-12.84B	16.35B	-15.95B	12.52B	1.89B	9.81B	-29.95B	-17.38B	-3.42B
Change in taxes payable	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	0	0	0	0	1.83B	921.60M	2.15B	20.66B	11.42B	18.71B	2.85B	12.41B	-265.00M	-14.47B	-11.05B	-14.89B	-3.68B	-4.23B	6.16B	-8.80B
Change in other assets/liabilities	0	0	0	0	0	0	377.80M	2.00B	-22.21B	8.72B	6.42B	-5.50B	-28.10B	34.71B	6.43B	-7.31B	-460.20M	28.97B	-22.61B	-5.31B
Sale of fixed assets & businesses	0	0	0	0	0	0	42.40M	11.08B	13.61B	37.80M	97.50M	101.70M	4.38B	2.53B	67.20M	99.60M	12.40M	9.90B	5.37B	151.60M
Purchase/sale of investments, net	0	0	-532.39M	532.39M	-58.00K	-100.00M	-25.75B	16.71B	-763.30M	-2.47B	2.68B	400.40M	-1.04B	-1.33B	-1.48B	13.29B	-2.95B	-3.07B	-41.38B	-1.15B
Sale/maturity of investments	0	0	0	532.39M	0	0	0	16.71B	215.41B	275.08B	3.83B	2.02B	1.72B	16.00M	40.10M	21.49B	825.30M	1.51B	2.81B	5.12B
Purchase of investments	0	0	-532.39M	0	-58.00K	-100.00M	-25.75B	0	-216.17B	-277.55B	-1.15B	-1.62B	-2.76B	-1.35B	-1.52B	-8.20B	-3.77B	-4.58B	-44.19B	-6.26B
Other investing cash flow items, total	0	0	-23.58M	-14.30M	-73.42M	0	-7.45B	7.45B	0	3.43B	-4.99B	-5.47B	-1.42B	-1.96B	-851.40M	0	0	48.30M	3.76B	284.40M
Issuance/retirement of debt, net	0	571.61M	8.67B	39.79B	55.81B	139.17B	139.62B	30.86B	17.12B	44.81B	20.43B	-663.40M	4.48B	-13.62B	24.95B	-18.70B	-63.96B	-69.43B	-118.01B	33.04B
Issuance/retirement of long term debt	0	571.61M	8.67B	30.79B	59.32B	110.14B	96.82B	52.04B	-2.49B	38.07B	-29.25B	12.34B	-15.36B	-4.31B	30.13B	-25.74B	-45.64B	-57.43B	167.72B	5.61B
Issuance/retirement of short term debt	0	0	0	9.00B	-3.52B	29.03B	42.81B	-21.19B	19.61B	6.74B	49.67B	-13.00B	19.84B	-9.30B	-5.18B	7.04B	-18.32B	-12.00B	18.97B	27.43B
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-304.69B	—
Total cash dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	0	0	809.74M	-96.71M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800