
Advani Hotels & Resorts (India) Ltd
NSE: ADVANIHOTR BSE: 523269
₹56.01
(-0.05)%
Sat, 07 Feb 2026, 02:52 pm
Market Cap5.19B
PE Ratio21.92
Dividend3.39
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -25.13M | -30.06M | -28.15M | -16.69M | -12.41M | -12.61M | -18.39M | -16.33M | -21.65M | -16.91M | -10.37M | -3.21M | -594.70K | -478.79K | -1.47M | -1.66M | -607.00K | -1.64M | -1.20M | -1.13M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 614.37M | 805.91M | 997.92M | 1.05B | 790.45M | 601.84M | 590.39M | 611.85M | 689.27M | 646.86M | 629.60M | 610.56M | 711.78M | 760.46M | 676.50M | 643.92M | 749.68M | 899.87M | 999.73M | 1.08B |
| Total current assets | 188.57M | 287.39M | 392.35M | 328.57M | 107.28M | 180.94M | 80.76M | 76.71M | 77.08M | 60.88M | 76.92M | 88.44M | 196.69M | 267.75M | 190.67M | 186.51M | 316.55M | 448.81M | 546.88M | 586.67M |
| Cash and short term investments | 59.09M | 99.76M | 107.11M | 24.16M | 10.33M | 19.98M | 29.02M | 13.52M | 12.34M | 9.55M | 9.21M | 32.13M | 126.90M | 198.27M | 134.50M | 147.93M | 266.69M | 368.06M | 484.68M | 524.16M |
| Cash & equivalents | 7.24M | 32.15M | 52.59M | 21.90M | 7.38M | 17.97M | 9.58M | 10.57M | 12.34M | 9.55M | 6.97M | 29.81M | 124.35M | 4.92M | 19.37M | 24.53M | 14.43M | 35.56M | 35.44M | 117.21M |
| Short term investments | 51.84M | 67.60M | 54.53M | 2.25M | 2.95M | 2.01M | 19.44M | 2.95M | 0 | 0 | 2.25M | 2.32M | 2.55M | 193.36M | 115.12M | 123.40M | 252.26M | 332.50M | 449.24M | 406.96M |
| Total receivables, net | 70.65M | 60.40M | 73.62M | 67.01M | 57.12M | 52.16M | 29.33M | 35.62M | 31.47M | 24.18M | 45.76M | 30.29M | 32.95M | 36.76M | 26.52M | 4.29M | 18.48M | 42.49M | 24.00M | 21.00M |
| Accounts receivable - trade, net | 45.81M | 42.82M | 50.89M | 19.90M | 21.23M | 25.94M | 18.92M | 31.13M | 28.18M | 20.71M | 42.03M | 27.91M | 31.87M | 34.16M | 26.02M | 3.81M | 3.84M | 27.12M | 7.31M | 5.71M |
| Other receivables | 24.84M | 17.59M | 22.73M | 47.11M | 35.89M | 26.22M | 10.41M | 4.49M | 3.29M | 3.47M | 3.73M | 2.37M | 1.08M | 2.60M | 500.18K | 478.28K | 14.64M | 15.37M | 16.69M | 15.30M |
| Total inventory | 21.16M | 22.01M | 22.21M | 18.38M | 14.87M | 11.88M | 14.21M | 13.57M | 17.80M | 19.16M | 13.91M | 19.45M | 19.88M | 23.39M | 21.30M | 17.89M | 18.66M | 18.19M | 17.16M | 25.37M |
| Other current assets, total | 10.16M | 11.66M | 11.68M | 18.50M | 5.61M | 0 | 2.99M | 2.98M | 10.02M | 1.99M | 2.27M | 1.11M | 13.46M | 5.22M | 6.38M | 12.29M | 6.87M | 10.37M | 10.54M | 1.62M |
| Total non-current assets | 425.80M | 518.52M | 605.57M | 718.07M | 683.17M | 420.90M | 509.63M | 535.13M | 612.19M | 585.98M | 552.68M | 522.12M | 515.09M | 492.71M | 485.83M | 457.42M | 433.13M | 451.06M | 452.86M | 491.52M |
| Long term investments | 100.50K | 200.50K | 100.50K | 0 | 0 | 0 | 9.81M | 0 | 337.87K | 2.36M | 1.98M | 5.16M | 7.30M | 6.61M | 10.84M | 11.46M | 6.09M | 6.24M | 1.97M | 1.97M |
| Note receivable - long term | — | — | — | — | — | — | 9.81M | — | — | — | — | 1.67M | 2.23M | 1.25M | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 100.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 100.50K | 100.50K | 100.50K | 0 | 0 | 0 | 0 | 0 | 337.87K | 2.36M | 1.98M | 3.49M | 5.07M | 5.36M | 10.84M | 11.46M | 6.09M | 6.24M | 1.97M | 1.97M |
| Net property/plant/equipment | 416.51M | 510.97M | 588.83M | 691.43M | 679.89M | 413.63M | 490.72M | 514.09M | 597.87M | 566.18M | 535.74M | 506.37M | 504.72M | 483.87M | 471.16M | 442.56M | 423.45M | 435.30M | 442.20M | 442.05M |
| Gross property/plant/equipment | 720.68M | 828.98M | 894.38M | 962.60M | 926.91M | 674.11M | 763.12M | 811.07M | 905.23M | 924.10M | 929.29M | 542.97M | 575.10M | 589.85M | 605.57M | 606.11M | 607.22M | 633.16M | 640.66M | 662.34M |
| Deferred tax assets | — | — | 9.13M | 21.39M | — | 6.47M | 1.48M | 881.28K | 5.20M | 5.70M | 4.21M | 3.62M | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 1.99M | 1.57M | 1.44M | 801.01K | 842.82K | 508.39K | 310.97K | 324.53K | 950.62K | 690.13K | 1.28M | 984.54K | 628.84K | 327.34K | 232.00K | 362.00K | 1.10M | 761.00K |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 801.01K | 842.82K | 508.39K | 310.97K | 324.53K | 950.62K | 690.13K | 1.28M | 984.54K | 628.84K | 327.34K | 232.00K | 362.00K | 1.10M | 761.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 2.86M | 14.24M | 5.19M | 8.85M | 7.86M | 8.73M | 968.47K | 1.09M | 3.07M | 1.60M | 3.03M | 3.11M | 4.45M | 7.26M |
| Short term debt | 100.06M | 122.25M | 32.45M | 13.57M | 29.73M | 43.75M | 67.45M | 58.81M | 47.71M | 26.05M | 43.87M | 4.43M | 3.12M | 12.51M | 5.74M | 7.12M | 5.14M | 14.62M | 14.60M | 3.40M |
| Current portion of LT debt and capital leases | 78.86M | 91.52M | — | — | — | 13.61M | 22.87M | 27.46M | 41.86M | 25.02M | 31.02M | 2.93M | 2.12M | 1.37M | 5.74M | 4.29M | 4.29M | 6.63M | 7.63M | 3.40M |
| Short term debt excl. current portion of LT debt | 21.20M | 30.72M | 32.45M | 13.57M | 29.73M | 30.13M | 44.58M | 31.35M | 5.85M | 1.03M | 12.86M | 1.50M | 1.00M | 11.14M | 0 | 2.83M | 845.00K | 7.99M | 6.97M | 0 |
| Accounts payable | 87.55M | 88.95M | 69.42M | 52.53M | 43.93M | 42.55M | 27.95M | 26.85M | 25.80M | 23.73M | 22.99M | 30.27M | 37.57M | 32.28M | 34.57M | 34.51M | 29.39M | 33.63M | 35.10M | 23.67M |
| Income tax payable | 17.07M | 83.32M | 157.87M | 180.39M | 5.39M | 92.04M | 1.80M | 5.63M | 5.49M | 6.63M | 2.05M | 3.21M | 4.62M | 2.66M | 91.26K | 0 | — | — | — | 1.56M |
| Long term debt | 136.62M | 125.10M | 185.79M | 240.08M | 306.31M | 29.46M | 54.88M | 84.18M | 132.21M | 122.29M | 33.62M | 3.05M | 4.15M | 4.41M | 8.02M | 3.66M | 3.86M | 6.29M | 5.16M | 1.92M |
| Long term debt excl. lease liabilities | 132.78M | 119.92M | 180.00M | 229.58M | 298.77M | 29.46M | 54.88M | 84.18M | 132.21M | 122.29M | 33.62M | 3.05M | 4.15M | 4.41M | 8.02M | 3.66M | 3.86M | 6.29M | 5.16M | 1.92M |
| Total equity | 197.41M | 296.49M | 398.49M | 435.37M | 281.78M | 300.60M | 310.13M | 322.43M | 332.18M | 339.96M | 377.29M | 416.40M | 475.85M | 544.88M | 472.98M | 432.48M | 498.53M | 627.26M | 718.87M | 814.20M |
| Shareholders' equity | 155.76M | 216.01M | 284.77M | 341.80M | 253.16M | 300.60M | 310.13M | 322.43M | 332.18M | 339.96M | 377.29M | 416.40M | 475.85M | 544.88M | 472.98M | 432.48M | 498.53M | 627.26M | 718.87M | 814.20M |
| Common equity, total | 155.76M | 216.01M | 284.77M | 341.80M | 253.16M | 300.60M | 310.13M | 322.43M | 332.18M | 339.96M | 377.29M | 416.40M | 475.85M | 544.88M | 472.98M | 432.48M | 498.53M | 627.26M | 718.87M | 814.20M |
| Other common equity | 5.36M | 65.61M | 134.37M | 191.40M | 138.73M | 161.07M | 170.60M | 182.90M | 117.46M | 120.46M | 124.46M | 127.36M | 129.86M | 132.36M | 141.86M | 141.86M | 141.86M | 156.94M | 76.78M | 87.14M |
| Total debt | 236.68M | 247.34M | 218.24M | 253.65M | 336.04M | 73.20M | 122.32M | 143.00M | 179.91M | 148.34M | 77.49M | 7.48M | 7.28M | 16.92M | 13.76M | 10.78M | 9.00M | 20.91M | 19.76M | 5.31M |
| Net debt | 177.60M | 147.59M | 111.13M | 229.50M | 325.71M | 53.22M | 93.30M | 129.47M | 167.57M | 138.79M | 68.28M | -24.65M | -119.62M | -181.36M | -120.74M | -137.15M | -257.69M | -347.16M | -464.92M | -518.85M |
| Change in accounts receivable | 4.02M | 2.99M | -8.16M | 29.05M | -19.40M | -1.46M | 6.87M | -12.33M | 3.10M | 7.64M | -21.25M | 14.10M | -3.96M | -2.31M | 8.18M | 21.54M | 93.00K | -23.48M | 19.76M | 1.59M |
| Change in taxes payable | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -5.41M | 1.22M | 17.03M | -15.40M | 9.35M | -4.65M | 4.23M | -2.84M | 16.29M | -17.28M | 24.02M | -4.34M | 38.36M | -11.67M | 905.57K | 24.93M | 30.54M | 6.25M | 7.28M | -10.00M |
| Change in other assets/liabilities | 0 | 0 | -31.21M | -21.85M | 0 | 0 | 0 | 0 | 0 | 2.27M | 1.80M | -2.85M | -3.13M | -4.69M | -1.13M | -7.74M | 4.98M | -19.64M | 11.24M | -34.91M |
| Sale of fixed assets & businesses | 666.06K | 3.37M | 1.42M | 198.96M | 427.44K | 24.92M | 1.11M | 683.25K | 6.16M | 128.57K | 4.45K | 48.38K | 1.83M | 0 | 490.73K | 0 | 0 | 849.00K | 0 | 256.00K |
| Purchase/sale of investments, net | 0 | -100.00K | 0 | 100.50K | 34.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -190.65M | 80.75M | -5.48M | -127.43M | -61.78M | -93.10M | 56.93M |
| Sale/maturity of investments | 0 | 100.00M | 0 | 100.50K | 34.47M | 0 | 0 | 0 | 0 | 0 | 148.50M | 202.00M | 248.75M | 145.00M | 446.76M | 124.63M | 118.90M | 273.13M | 514.22M | 799.00M |
| Purchase of investments | 0 | -100.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -148.50M | -202.00M | -248.75M | -335.65M | -366.01M | -130.11M | -246.33M | -334.92M | -607.31M | -742.07M |
| Other investing cash flow items, total | 2.36M | 594.56K | 100.00K | 0 | 0 | 89.20M | 9.25M | -13.51M | 10.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -52.63M | 13.61M | -14.16M | 9.22M | 91.03M | -81.85M | 49.12M | 19.44M | 33.22M | -30.79M | -70.68M | -72.60M | -207.61K | 9.64M | -12.51M | 1.74M | -4.01M | 7.04M | -1.02M | -6.97M |
| Issuance/retirement of long term debt | -49.61M | 4.08M | -15.88M | 28.09M | 77.25M | -82.25M | 34.67M | 32.66M | 58.73M | -25.97M | -82.51M | -60.24M | 292.51K | 12.00M | -1.09M | -1.18M | -847.00K | -106.00K | 0 | 0 |
| Issuance/retirement of short term debt | -3.02M | 9.52M | 1.72M | -18.88M | 13.78M | 402.61K | 14.45M | -13.23M | -25.51M | -4.82M | 11.83M | -12.36M | -500.12K | -2.36M | -11.42M | 2.92M | -3.17M | 7.14M | -1.02M | -6.97M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | -166.21K | -13.95M | -15.35M | -50.79M | -23.02K | -5.40M | -9.93M | -26.56M | -211.91K | -29.61M | -33.42M | -32.78M | -26.94M | -44.62M | -182.82M | 0 | 0 | -156.27M | -156.02M | -165.55M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 421.99K | -559.00K | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800