Advani Hotels & Resorts (India) Ltd
NSE: ADVANIHOTR BSE: 523269
₹47.44
-0.82 (1.70%)
Thu, 22 Oct 2026, 07:49 pm
Market Cap (in Cr)441.02
PE Ratio19.15
Dividend3.77
Consumer Services
Hotels/Resorts/Cruise lines
24.5KAdvani Hotels & Resorts (India) Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 507.04M | 634.97M | 714.58M | 504.81M | 319.02M | 337.31M | 326.25M | 375.57M | 388.04M | 475.66M | 530.99M | 596.40M | 624.77M | 701.32M | 697.07M | 273.90M | 512.50M | 984.89M | 1.05B | 1.07B |
| Gross profit | 281.35M | 404.69M | 444.71M | 270.11M | 15.20M | 106.22M | 80.66M | 106.84M | 94.88M | 139.50M | 175.71M | 227.63M | 215.00M | 228.78M | 238.90M | -6.81M | 182.22M | 494.27M | 457.58M | 458.31M |
| Operating expenses (excl. COGS) | -171.27M | -200.75M | -277.45M | -301.50M | -110.49M | -91.17M | -69.22M | -62.66M | -60.92M | -79.09M | -72.64M | -91.17M | -95.46M | -100.73M | -103.14M | -48.31M | -101.42M | -126.19M | -147.23M | -135.66M |
| Selling/general/admin expenses, total | -181.60M | -203.50M | -273.46M | -281.74M | -69.57M | -97.66M | -69.17M | -65.39M | -65.90M | -78.44M | -79.33M | -91.17M | -94.35M | -100.73M | -103.45M | -49.28M | -101.08M | -122.20M | -146.62M | -135.28M |
| Research & development | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -181.60M | -203.50M | -273.46M | -281.74M | -69.57M | -97.66M | -69.17M | -65.39M | -65.90M | -78.44M | -79.33M | -91.17M | -94.35M | -100.73M | -103.45M | -49.28M | -101.08M | -122.20M | -146.62M | -135.28M |
| Other operating expenses, total | 10.33M | 2.74M | -3.99M | -19.76M | -40.92M | 6.49M | -47.16K | 2.72M | 4.99M | -648.64K | 6.70M | 0 | -1.11M | 0 | 307.22K | 971.22K | -340.00K | -3.99M | -619.00K | -381.00K |
| Operating income | 110.08M | 203.94M | 167.26M | -31.39M | -95.30M | 15.05M | 11.44M | 44.17M | 33.96M | 60.41M | 103.07M | 136.46M | 119.54M | 128.05M | 135.76M | -55.12M | 80.80M | 368.08M | 310.34M | 322.65M |
| Non-operating income, total | 1.17M | 19.66M | 39.40M | 21.04M | -45.36M | 2.40M | 22.44M | -476.27K | -3.72M | -5.19M | -9.30M | 7.14M | 9.53M | 11.19M | 4.76M | 603.85K | 6.44M | 15.53M | 24.60M | 30.33M |
| Interest expense, net of interest capitalized | -25.13M | -30.06M | -28.15M | -16.69M | -12.41M | -12.61M | -18.39M | -16.33M | -21.65M | -16.91M | -10.37M | -3.21M | -594.70K | -478.79K | -1.47M | -1.66M | -607.00K | -1.64M | -1.20M | -1.13M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 26.30M | 49.72M | 67.54M | 74.69M | -25.15M | 7.21M | 40.83M | 17.63M | 17.93M | 11.72M | 1.07M | 2.36M | 1.53M | 5.77M | 2.43M | -1.43M | -656.00K | -51.00K | 3.43M | 17.13M |
| Non-operating interest income | 1.27M | 2.76M | 4.07M | 2.50M | 197.70K | 145.13K | 3.85M | 1.07M | 199.96K | 369.10K | 201.18K | 419.47K | 689.27K | 1.02M | 720.80K | 820.31K | 453.00K | 526.00K | 5.23M | 21.77M |
| Miscellaneous non-operating expense | 25.03M | 46.96M | 63.47M | 72.19M | -25.35M | 7.07M | 36.98M | 16.56M | 17.73M | 11.35M | 873.57K | 1.94M | 841.84K | 4.75M | 1.71M | -2.25M | -1.11M | -577.00K | -1.80M | -4.64M |
| Unusual income/expense | — | — | — | -36.96M | -7.80M | 7.80M | — | -1.78M | — | — | — | 7.99M | 8.60M | 5.90M | 3.80M | 3.70M | 7.70M | 17.22M | 22.36M | 14.34M |
| Pretax income | 111.26M | 223.60M | 206.66M | -10.36M | -140.65M | 17.45M | 33.88M | 43.70M | 30.24M | 55.22M | 93.78M | 143.60M | 129.08M | 139.25M | 140.52M | -54.51M | 87.24M | 383.61M | 334.94M | 352.98M |
| Taxes | -40.27M | -76.63M | -74.37M | 3.87M | -6.90M | 1.05M | -11.50M | -17.43M | -7.60M | -19.21M | -29.75M | -54.26M | -42.73M | -25.54M | -27.90M | 13.70M | -22.16M | -97.56M | -85.37M | -88.62M |
| Non-controlling/minority interest | -12.66M | -60.58M | -33.24M | 4.16M | 64.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 58.33M | 86.40M | 99.05M | -2.32M | -82.60M | 18.50M | 22.39M | 26.27M | 22.64M | 36.01M | 64.03M | 89.34M | 86.34M | 113.71M | 112.62M | -40.81M | 65.08M | 286.05M | 249.57M | 264.36M |
| Net income | 58.33M | 86.40M | 99.05M | -2.32M | -82.60M | 18.50M | 22.39M | 26.27M | 22.64M | 36.01M | 64.03M | 89.34M | 86.34M | 113.71M | 112.62M | -40.81M | 65.08M | 286.05M | 249.57M | 264.36M |
| Dilution adjustment | 0 | 0 | 0 | -564.51K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 58.33M | 86.40M | 99.05M | -2.88M | -82.60M | 18.50M | 22.39M | 26.27M | 22.64M | 36.01M | 64.03M | 89.34M | 86.34M | 113.71M | 112.62M | -40.81M | 65.08M | 286.05M | 249.57M | 264.36M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 140.53M | 237.81M | 201.97M | 3.04M | -62.24M | 39.85M | 38.51M | 73.39M | 65.63M | 105.44M | 143.62M | 173.37M | 154.73M | 164.59M | 173.20M | -22.44M | 109.48M | 394.35M | 343.41M | 352.69M |
| EBIT | 110.08M | 203.94M | 167.26M | -31.39M | -95.30M | 15.05M | 11.44M | 44.17M | 33.96M | 60.41M | 103.07M | 136.46M | 119.54M | 128.05M | 135.76M | -55.12M | 80.80M | 368.08M | 310.34M | 322.65M |
| Total operating expenses | -396.95M | -431.03M | -547.32M | -536.20M | -414.31M | -322.26M | -314.81M | -331.40M | -354.08M | -415.25M | -427.92M | -459.94M | -505.23M | -573.27M | -561.32M | -329.02M | -431.70M | -616.81M | -740.82M | -747.73M |
| Prepaid expenses | 27.52M | 93.56M | 177.73M | 200.52M | 19.35M | 96.91M | 5.22M | 11.02M | 5.44M | 6.00M | 5.76M | 5.47M | 3.51M | 4.11M | 1.97M | 4.11M | 5.86M | 9.70M | 10.49M | 14.52M |
| Deferred income, current | — | — | — | — | — | — | — | — | 20.59M | 13.02M | 39.85M | 24.72M | 43.35M | 35.01M | 37.05M | 48.48M | 72.18M | 83.73M | 79.14M | 80.96M |
| Capital and operating lease obligations | 3.84M | 5.18M | 5.79M | 10.50M | 7.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.70M | 1.52M | 2.57M | 5.10M | 3.98M | 1.92M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 58.81M | 63.71M | 74.72M | 75.85M | 57.65M | 63.47M | 61.47M | 61.93M | 64.09M | 64.50M | 63.68M | 79.18M | 80.58M | 64.00M | 55.53M | 41.85M | 54.14M | 56.44M | 55.51M | 52.34M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 41.65M | 80.48M | 113.72M | 93.57M | 28.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -166.21K | -13.95M | -15.35M | -50.79M | -23.02K | -5.40M | -9.93M | -26.56M | -211.91K | -29.61M | -33.42M | -32.78M | -26.94M | -44.62M | -182.82M | 0 | 0 | -156.27M | -156.02M | -165.55M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
