Aeroflex Industries Ltd
NSE: AEROFLEX BSE: 543972
₹186.38
(-3.55%)
Fri, 13 Feb 2026, 06:11 pm
Market Cap25B
PE Ratio49.07
Dividend0.16
Aeroflex Industries Balance Sheet
| Particulars | 2019 | 2020 | 2021 | 2023 | 2024 |
|---|---|---|---|---|---|
| Interest expense on debt | -113.48M | -85.25M | -63.90M | -21.39M | -8.49M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.57B | 1.62B | 1.83B | 3.75B | 4.27B |
| Total current assets | 1.08B | 1.15B | 1.29B | 2.80B | 2.39B |
| Cash and short term investments | 47.99M | 35.92M | 83.29M | 1.04B | 262.74M |
| Cash & equivalents | 47.34M | 34.77M | 82.06M | 753.28M | 258.27M |
| Short term investments | 650.00K | 1.15M | 1.23M | 289.29M | 4.48M |
| Total receivables, net | 299.63M | 342.32M | 530.69M | 969.13M | 1.18B |
| Accounts receivable - trade, net | 295.77M | 337.80M | 526.12M | 947.23M | 1.17B |
| Other receivables | 3.86M | 4.52M | 4.57M | 21.90M | 13.53M |
| Total inventory | 709.83M | 735.38M | 629.57M | 671.25M | 787.00M |
| Other current assets, total | 22.39M | 37.76M | 42.67M | 108.03M | 155.03M |
| Total non-current assets | 490.81M | 462.06M | 544.74M | 948.92M | 1.87B |
| Long term investments | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 442.14M | 430.20M | 521.69M | 877.51M | 1.80B |
| Gross property/plant/equipment | 1.02B | 1.05B | 1.18B | 1.65B | 2.69B |
| Deferred tax assets | 30.09M | 9.71M | 0 | — | — |
| Net intangible assets | 1.78M | 5.03M | 5.54M | 6.34M | 21.50M |
| Goodwill, net | 0 | 0 | 0 | 0 | 12.68M |
| Other intangibles, net | 1.78M | 5.03M | 5.54M | 6.34M | 8.83M |
| Other long term assets, total | 16.80M | 17.12M | 17.51M | 65.07M | 54.16M |
| Short term debt | 258.77M | 177.88M | 181.41M | 577.00K | 2.57M |
| Current portion of LT debt and capital leases | 50.92M | 96.82M | 141.41M | 0 | 2.57M |
| Short term debt excl. current portion of LT debt | 207.85M | 81.06M | 40.00M | 577.00K | 0 |
| Accounts payable | 337.51M | 403.36M | 341.85M | 551.43M | 568.30M |
| Income tax payable | 0 | 0 | 75.42M | 18.68M | 53.88M |
| Long term debt | 375.78M | 352.80M | 209.86M | 634.00K | 3.26M |
| Long term debt excl. lease liabilities | 375.78M | 352.80M | 209.86M | 634.00K | 0 |
| Total equity | 527.02M | 587.17M | 862.23M | 2.93B | 3.42B |
| Shareholders' equity | 527.02M | 587.17M | 862.23M | 2.93B | 3.42B |
| Common equity, total | 527.02M | 587.17M | 862.23M | 2.93B | 3.42B |
| Other common equity | 0 | 0 | 0 | 82.00K | 0 |
| Total debt | 634.55M | 530.68M | 391.27M | 1.21M | 5.83M |
| Net debt | 586.56M | 494.76M | 307.98M | -1.04B | -256.91M |
| Change in accounts receivable | 8.83M | -42.03M | -188.32M | -277.53M | -217.95M |
| Change in taxes payable | -150.00K | -190.00K | 75.85M | — | — |
| Change in accounts payable | 63.24M | 65.85M | -61.52M | 185.12M | 16.88M |
| Change in other assets/liabilities | 42.88M | 4.62M | 182.44M | 84.60M | -84.31M |
| Sale of fixed assets & businesses | — | — | — | 0 | 0 |
| Purchase/sale of investments, net | — | — | — | 0 | 287.74M |
| Sale/maturity of investments | — | — | — | 0 | 287.74M |
| Purchase of investments | — | — | — | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | -291.02M | 0 |
| Issuance/retirement of debt, net | -95.12M | -103.87M | -139.41M | -448.85M | 4.62M |
| Issuance/retirement of long term debt | -33.89M | -22.98M | -142.94M | 0 | 4.62M |
| Issuance/retirement of short term debt | -61.23M | -80.89M | 3.53M | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | -448.85M | — |
| Total cash dividends paid | 0 | 0 | 0 | -22.86M | -32.33M |
| Other financing cash flow items, total | 0 | 0 | 0 | -223.94M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800