Affle 3i Ltd
NSE: AFFLE BSE: 542752
₹1428.50
-5.60 (0.39%)
Sat, 24 Oct 2026, 01:42 am
Market Cap (in Cr)20203.51
PE Ratio42.19
Dividend0
Technology Services
Packaged Software
24.5KAffle 3i Financials
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 148.36M | 393.27M | 879.71M | 656.29M | 1.67B | 2.49B | 3.34B | 5.17B | 10.82B | 14.34B | 18.43B | 22.66B |
| Gross profit | 40.61M | 56.01M | 178.53M | 130.45M | 553.20M | 832.87M | 1.01B | 1.45B | 2.41B | 3.13B | 4.11B | 5.59B |
| Operating expenses (excl. COGS) | -18.97M | -36.78M | -131.38M | -115.04M | -157.79M | -211.23M | -252.70M | -345.37M | -589.72M | -724.86M | -1.21B | -1.70B |
| Selling/general/admin expenses, total | -16.26M | -36.41M | -128.95M | -110.67M | -153.51M | -210.60M | -240.66M | -321.81M | -541.67M | -675.42M | -1.13B | -1.56B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -16.26M | -36.41M | -128.95M | -110.67M | -153.51M | -210.60M | -240.66M | -321.81M | -541.67M | -675.42M | -1.13B | -1.56B |
| Other operating expenses, total | -2.71M | -370.00K | -2.43M | -4.37M | -4.28M | -630.00K | -12.04M | -23.56M | -48.05M | -49.44M | -76.98M | -137.41M |
| Operating income | 21.64M | 19.23M | 47.15M | 15.41M | 395.41M | 621.64M | 756.95M | 1.11B | 1.82B | 2.40B | 2.90B | 3.89B |
| Non-operating income, total | -510.00K | -1.96M | -8.56M | -7.41M | -30.22M | -23.64M | 35.30M | 370.42M | 635.95M | 418.00M | 369.39M | 784.92M |
| Interest expense, net of interest capitalized | -20.00K | -270.00K | -4.38M | -14.35M | -11.99M | -8.11M | -14.15M | -35.96M | -67.09M | -110.48M | -186.31M | -125.33M |
| Interest capitalized | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -490.00K | -1.69M | -4.18M | 6.94M | 2.34M | -4.97M | 49.45M | 66.58M | 348.48M | 486.42M | 532.00M | 702.21M |
| Non-operating interest income | 1.05M | 1.30M | 1.89M | 3.90M | 3.12M | 3.75M | 35.57M | 22.08M | 173.31M | 225.98M | 407.86M | 501.75M |
| Miscellaneous non-operating expense | -1.54M | -2.99M | -6.07M | 3.04M | -780.00K | -8.72M | 13.88M | 44.50M | 175.17M | 260.44M | 124.14M | 200.46M |
| Unusual income/expense | — | — | — | — | -20.57M | -10.56M | 0 | 339.80M | 354.56M | 42.06M | 23.70M | 208.04M |
| Pretax income | 21.13M | 17.27M | 38.59M | 8.00M | 365.19M | 598.00M | 792.25M | 1.48B | 2.45B | 2.82B | 3.27B | 4.68B |
| Taxes | -8.22M | 5.28M | -14.65M | -4.70M | -86.89M | -109.79M | -137.08M | -128.84M | -301.04M | -360.85M | -295.33M | -857.68M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.34M | -8.14M | -8.77M | 60.00K | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 12.91M | 22.55M | 23.94M | 3.30M | 278.30M | 488.21M | 655.17M | 1.35B | 2.14B | 2.45B | 2.97B | 3.82B |
| Net income | 12.91M | 22.55M | 23.94M | 3.30M | 278.30M | 488.21M | 655.17M | 1.35B | 2.14B | 2.45B | 2.97B | 3.82B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 12.91M | 22.55M | 23.94M | 3.30M | 278.30M | 488.21M | 655.17M | 1.35B | 2.14B | 2.45B | 2.97B | 3.82B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 26.26M | 20.28M | 60.55M | 38.48M | 478.11M | 722.59M | 890.26M | 1.31B | 2.14B | 2.90B | 3.61B | 4.86B |
| EBIT | 21.64M | 19.23M | 47.15M | 15.41M | 395.41M | 621.64M | 756.95M | 1.11B | 1.82B | 2.40B | 2.90B | 3.89B |
| Total operating expenses | -126.72M | -374.04M | -832.56M | -640.88M | -1.28B | -1.87B | -2.58B | -4.06B | -9.00B | -11.93B | -15.53B | -18.77B |
| Prepaid expenses | 210.00K | 310.00K | 34.82M | 39.52M | 440.00K | 3.95M | 15.56M | 18.59M | 50.46M | 42.31M | 206.45M | 116.60M |
| Deferred income, current | — | — | 4.34M | 1.04M | 3.42M | 6.79M | 8.03M | 58.65M | 41.01M | 22.55M | 96.00M | 157.57M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 7.47M | 7.47M | 0 | 18.37M | 39.01M | 21.14M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.32M | 1.18M | — | — | — | 2.68M | 1.80M | 14.52M | 60.50M | 54.62M | 103.31M | 102.41M |
| Deferred income, non-current | — | — | — | — | — | — | 0 | 174.06M | 0 | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.24M | 12.38M | 21.15M | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
