Agri-Tech (India) Ltd
NSE: AGRITECH BSE: 537292
₹93.72
(-4.83%)
Thu, 02 Apr 2026, 00:29 pm
Market Cap553.31M
PE Ratio0
Dividend0
Agri-Tech (India) Balance Sheet
| Particulars | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.85M | 0 | 0 | -18.92K | -2.72K | -5.62K | -2.43K | -7.21K | -48.96K | -17.09K | -7.19M | -11.12M | -11.00K | -5.00K | -4.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 2.40M | -7.99M | 2.34M | — | 0 | 0 | 0 |
| Total assets | 131.26M | 322.34M | 281.15M | 334.07M | 343.44M | 454.82M | 884.17M | 1.10B | 1.23B | 1.22B | 1.05B | 1.16B | 1.20B | 1.03B | 1.02B |
| Total current assets | 67.13M | 255.13M | 186.85M | 247.71M | 206.53M | 180.23M | 206.38M | 345.86M | 544.61M | 548.60M | 634.87M | 819.62M | 829.21M | 921.74M | 918.80M |
| Cash and short term investments | 3.39M | 995.12K | 409.60K | 86.72K | 76.51K | 261.96K | 96.99K | 592.79K | 560.23K | 631.33K | 484.00K | 36.00K | 3.27M | 6.30M | 2.21M |
| Cash & equivalents | 3.39M | 995.12K | 409.60K | 86.72K | 76.51K | 261.96K | 96.99K | 592.79K | 560.23K | 631.33K | 484.00K | 36.00K | 3.27M | 6.30M | 2.21M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 686.00K | 184.88M | 142.47M | 142.53M | 92.43M | 47.38M | 2.52M | 7.98M | 27.76M | 30.08M | 27.46M | 28.70M | 819.89M | 915.37M | 889.61M |
| Accounts receivable - trade, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.55M | 1.55M | — | — | — | — | — | 243.00K |
| Other receivables | 686.00K | 184.88M | 142.47M | 142.53M | 92.43M | 47.38M | 2.52M | 6.43M | 26.21M | — | — | — | — | — | 889.36M |
| Total inventory | 10.82M | 9.99M | 5.55M | 5.80M | 5.69M | 5.77M | 346.42K | 167.30K | 814.71K | 153.30K | 177.00K | 457.00K | 50.00K | 66.00K | 199.00K |
| Other current assets, total | 52.23M | 59.26M | 38.43M | 99.29M | 108.32M | 126.82M | 205.93M | 337.11M | 515.47M | 517.73M | 606.75M | 790.42M | 6.00M | 0 | 26.79M |
| Total non-current assets | 64.14M | 67.21M | 94.29M | 86.36M | 136.91M | 274.58M | 677.80M | 751.42M | 690.05M | 670.97M | 415.67M | 337.07M | 371.28M | 106.47M | 100.72M |
| Long term investments | 4.90M | 4.90M | 37.70M | 32.80M | 82.80M | 228.93M | 230.93M | 306.25M | 451.34M | 443.35M | 310.06M | 231.99M | 270.45M | 1.00K | 1.00K |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 4.90M | 4.90M | 37.70M | 32.80M | 82.80M | 228.93M | 230.93M | 306.25M | 451.34M | 443.35M | 310.06M | 231.99M | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | 1.00K | 1.00K | 270.45M | 1.00K | 1.00K |
| Net property/plant/equipment | 59.24M | 62.31M | 56.59M | 53.56M | 54.11M | 45.66M | 446.86M | 445.16M | 238.70M | 227.57M | 105.56M | 105.04M | 100.79M | 106.42M | 100.68M |
| Gross property/plant/equipment | — | — | 102.24M | 101.11M | 101.75M | 95.14M | 471.90M | 472.04M | 265.79M | 254.87M | 132.96M | 132.62M | 128.57M | 134.33M | 129.20M |
| Deferred tax assets | — | — | — | 0 | — | — | — | 0 | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.50K | 40.00K | 40.00K | 40.00K | 40.00K | 40.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.50K | 40.00K | 40.00K | 40.00K | 40.00K | 40.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 11.00K | 11.00K | 11.00K | 11.00K | 0 | 0 | 0 | 10.00K | 0 |
| Short term debt | 3.00M | 43.00M | 115.05M | 35.60M | 32.80M | 225.00K | 125.00K | 0 | 9.92M | 6.32M | 156.38M | 35.39M | 84.70M | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 3.00M | 43.00M | 115.05M | 35.60M | 32.80M | 225.00K | 125.00K | 0 | 9.92M | 6.32M | 156.38M | 35.39M | 84.70M | 0 | 0 |
| Accounts payable | 356.88K | 134.01K | 165.45K | 119.67K | 269.24K | 890.12K | 1.39M | 1.68M | 1.83M | 3.64M | 791.00K | 3.31M | 910.00K | 534.00K | 486.00K |
| Income tax payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 48.20M | 45.62M | 0 | 0 | 0 | 0 | 2.50M | 2.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 48.20M | 45.62M | 0 | 0 | 0 | 0 | 2.50M | 2.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 38.11M | 213.77M | 165.27M | 160.08M | 156.41M | 343.86M | 879.33M | 1.09B | 1.22B | 1.21B | 891.62M | 918.93M | 915.13M | 1.01B | 1.00B |
| Shareholders' equity | 38.11M | 213.77M | 165.27M | 160.08M | 156.41M | 343.86M | 879.33M | 1.09B | 1.22B | 1.21B | 891.62M | 918.93M | 915.13M | 1.01B | 1.00B |
| Common equity, total | 35.61M | 211.27M | 162.77M | 157.58M | 153.91M | 341.36M | 879.33M | 1.09B | 1.22B | 1.21B | 891.62M | 918.93M | 915.13M | 1.01B | 1.00B |
| Other common equity | -23.79M | 151.87M | 103.37M | 0 | 0 | 0 | 7.48M | 7.48M | 150.16M | 150.16M | 9.93M | 9.75M | 9.83M | 9.73M | 9.79M |
| Total debt | 51.19M | 88.62M | 115.05M | 35.60M | 32.80M | 225.00K | 2.62M | 2.50M | 9.92M | 6.32M | 156.38M | 35.39M | 84.70M | 0 | 0 |
| Net debt | 47.80M | 87.62M | 114.64M | 35.51M | 32.72M | -36.96K | 2.53M | 1.91M | 9.36M | 5.69M | 155.90M | 35.35M | 81.43M | -6.30M | -2.21M |
| Change in accounts receivable | — | — | — | 0 | 0 | 0 | — | -1.55M | 0 | — | — | — | — | — | -243.00K |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | -45.78K | 149.57K | 558.96K | 412.80K | 288.57K | 144.87K | 1.81M | -2.85M | 2.52M | -2.40M | -376.00K | -49.00K |
| Change in other assets/liabilities | — | — | — | 69.22M | 56.74M | 27.14M | -32.24M | -130.97M | -197.63M | -4.49M | -85.15M | -181.46M | -6.74M | -98.19M | -1.12M |
| Sale of fixed assets & businesses | — | — | — | 2.92M | 18.51K | 166.86M | 39.25M | 36.49M | 208.73M | 24.68M | 2.60M | 195.50M | 8.00M | 6.28M | 0 |
| Purchase/sale of investments, net | — | — | — | 4.90M | -50.00M | -146.13M | -2.00M | 138.13M | -2.41M | 7.99M | -3.81M | 88.67M | -38.46M | 372.79M | 0 |
| Sale/maturity of investments | — | — | — | 4.90M | 0 | 0 | 0 | 304.21M | 0 | 7.99M | 0 | 88.67M | 0 | 372.79M | 0 |
| Purchase of investments | — | — | — | 0 | -50.00M | -146.13M | -2.00M | -166.08M | -2.41M | 0 | -3.81M | 0 | -38.46M | 0 | 0 |
| Other investing cash flow items, total | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.77M | 22.73M | 1.00K | -180.02M | 2.39M |
| Issuance/retirement of debt, net | — | — | — | -79.46M | -2.80M | -32.58M | -100.00K | -125.00K | 0 | -3.60M | 150.07M | -121.00M | 49.31M | -84.70M | 0 |
| Issuance/retirement of long term debt | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | -79.46M | -2.80M | -32.58M | -100.00K | -125.00K | 0 | -3.60M | 150.07M | -121.00M | 49.31M | -84.70M | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800