Aion-Tech Solutions Ltd
NSE: GOLDTECH BSE: 531439
₹39.80
(3.16%)
Mon, 23 Mar 2026, 04:50 pm
Market Cap2.08B
PE Ratio23.66
Dividend0
Aion-Tech Solutions Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -8.43M | -3.59M | -3.07M | -4.62M | -9.11M | -14.30M | -15.57M | -9.94M | -4.95M | -1.05M | -2.53M | -840.00K | -3.20M | -3.10M | -3.31M | -2.36M | -1.52M | -5.46M | -10.18M | -10.69M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 484.08M | 716.38M | 1.51B | 1.42B | 1.28B | 1.00B | 987.01M | 1.08B | 982.59M | 988.26M | 916.04M | 611.84M | 560.21M | 572.18M | 626.82M | 566.60M | 879.51M | 973.26M | 1.05B | 1.28B |
| Total current assets | 246.20M | 379.03M | 832.84M | 712.56M | 649.87M | 502.15M | 409.58M | 500.30M | 298.96M | 345.25M | 283.87M | 397.76M | 339.99M | 363.22M | 422.24M | 364.24M | 678.80M | 639.02M | 655.73M | 695.16M |
| Cash and short term investments | 20.36M | 33.49M | 20.80M | 16.11M | 25.39M | 31.51M | 38.92M | 142.33M | 113.51M | 181.93M | 169.60M | 150.42M | 62.34M | 51.46M | 35.93M | 20.25M | 327.07M | 164.31M | 204.06M | 291.39M |
| Cash & equivalents | 20.16M | 33.29M | 20.60M | 15.86M | 24.17M | 30.49M | 37.90M | 142.33M | 113.51M | 181.93M | 169.60M | 150.42M | 62.34M | 49.41M | 35.93M | 19.25M | 7.89M | 7.99M | 5.33M | 12.04M |
| Short term investments | 200.00K | 200.00K | 200.00K | 250.00K | 1.22M | 1.03M | 1.03M | 0 | 0 | 0 | 0 | 0 | 0 | 2.05M | 0 | 1.00M | 319.18M | 156.32M | 198.73M | 279.35M |
| Total receivables, net | 198.88M | 295.76M | 687.33M | 433.87M | 333.97M | 170.83M | 228.19M | 212.35M | 119.58M | 108.46M | 59.28M | 69.28M | 84.02M | 220.13M | 269.99M | 238.41M | 277.12M | 238.94M | 225.56M | 341.00M |
| Accounts receivable - trade, net | 198.88M | 295.76M | 687.33M | 433.87M | 305.29M | 151.95M | 203.51M | 178.01M | 119.58M | 108.46M | 58.92M | 62.09M | 78.93M | 88.05M | 117.49M | 101.62M | 130.28M | 236.83M | 219.76M | 193.57M |
| Other receivables | 0 | 0 | 0 | 0 | 28.68M | 18.88M | 24.67M | 34.34M | 0 | 0 | 354.60K | 7.19M | 5.09M | 132.08M | 152.50M | 136.79M | 146.84M | 2.11M | 5.80M | 147.43M |
| Total inventory | 19.52M | 13.85M | 62.67M | 218.05M | 271.80M | 285.22M | 127.51M | 123.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 2.30M | 29.63M | 30.80M | 38.11M | 12.52M | 9.00M | 14.97M | 22.06M | 65.87M | 54.86M | 50.57M | 176.54M | 191.83M | 89.99M | 112.78M | 102.04M | 56.10M | 212.37M | 215.83M | 47.21M |
| Total non-current assets | 237.88M | 337.35M | 681.21M | 711.17M | 632.88M | 498.10M | 577.43M | 583.43M | 683.63M | 643.01M | 632.17M | 214.08M | 220.22M | 208.96M | 204.58M | 202.36M | 200.71M | 334.24M | 396.65M | 580.93M |
| Long term investments | 0 | 0 | 95.21M | 102.07M | 0 | 0 | 0 | 102.66M | 2.27M | 2.21M | 2.12M | 1.41M | 1.41M | 1.41M | 1.41M | 1.41M | 1.41M | 67.80M | 67.80M | 304.16M |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.66M | 2.27M | 2.21M | 2.12M | 1.41M | 1.41M | 1.41M | 1.41M | 1.41M | 1.41M | — | 0 | 155.00M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 95.21M | 102.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.80M | 67.80M | 149.16M |
| Net property/plant/equipment | 137.53M | 213.83M | 401.29M | 303.88M | 305.44M | 172.09M | 266.79M | 267.10M | 264.08M | 238.87M | 236.34M | 103.51M | 100.44M | 103.40M | 100.82M | 99.70M | 100.02M | 146.26M | 152.96M | 95.78M |
| Gross property/plant/equipment | 231.26M | 324.22M | 529.77M | 439.77M | 451.72M | 332.28M | 446.63M | 452.95M | 455.73M | 457.46M | 459.50M | 106.42M | 107.07M | 110.34M | 111.47M | 113.70M | 117.90M | 175.19M | 187.35M | 125.72M |
| Deferred tax assets | — | 3.94M | 950.00K | — | — | — | 2.22M | — | 0 | — | 10.84M | 16.58M | 25.79M | 11.57M | 9.77M | 8.67M | 6.70M | 7.08M | 8.42M | 0 |
| Net intangible assets | 57.66M | 122.43M | 180.99M | 305.22M | 327.44M | 326.01M | 199.75M | 188.51M | 275.95M | 234.46M | 192.89M | 92.58M | 92.58M | 92.58M | 92.58M | 92.58M | 92.58M | 109.75M | 134.55M | 122.55M |
| Goodwill, net | 57.66M | 88.29M | 92.66M | 92.66M | 92.66M | 92.66M | 92.66M | 92.66M | 92.66M | 92.66M | 92.58M | 92.58M | 92.58M | 92.58M | 92.58M | 92.58M | 92.58M | 109.75M | 101.49M | 92.58M |
| Other intangibles, net | 0 | 34.15M | 88.32M | 212.56M | 234.77M | 233.35M | 107.09M | 95.84M | 183.28M | 141.79M | 100.30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.06M | 29.97M |
| Other long term assets, total | 0 | 0 | 2.64M | 0 | 0 | 0 | 108.66M | 25.16M | 141.33M | 167.47M | 189.97M | 0 | 0 | 0 | 0 | 0 | 0 | 3.35M | 32.92M | 58.44M |
| Short term debt | 0 | 12.10M | 93.81M | 88.07M | 80.00M | 48.31M | 3.99M | 62.54M | 7.63M | 133.14M | 117.60M | 12.44M | 20.08M | 18.55M | 39.69M | 1.25M | 37.26M | 68.76M | 104.89M | 29.12M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 770.00K | 850.00K | 0 | 1.56M | 1.25M | 0 | 8.97M | 9.42M | 5.56M |
| Short term debt excl. current portion of LT debt | 0 | 12.10M | 93.81M | 88.07M | 80.00M | 48.31M | 3.99M | 62.54M | 7.63M | 133.14M | 117.60M | 11.67M | 19.23M | 18.55M | 38.13M | 0 | 37.26M | 59.79M | 95.47M | 23.56M |
| Accounts payable | 54.54M | 61.57M | 272.29M | 125.45M | 69.87M | 70.91M | 82.62M | 130.57M | 56.15M | 70.37M | 42.09M | 35.10M | 40.99M | 51.82M | 70.58M | 62.22M | 86.05M | 91.60M | 124.06M | 130.78M |
| Income tax payable | 657.05K | 0 | 17.05M | 1.71M | 8.25M | 78.45K | — | — | — | 10.87M | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 63.32M | 63.64M | 79.42M | 41.35M | 46.02M | 108.59M | 48.33M | 0 | 0 | 0 | 0 | 1.63M | 780.00K | 2.82M | 1.26M | 0 | 0 | 36.60M | 50.24M | 39.15M |
| Long term debt excl. lease liabilities | 62.00M | 60.12M | 75.72M | 38.54M | 46.02M | 108.59M | 48.33M | 0 | 0 | 0 | 0 | 1.63M | 780.00K | 2.82M | 1.26M | 0 | 0 | 36.60M | 50.24M | 39.15M |
| Total equity | 237.37M | 395.61M | 709.61M | 738.56M | 749.86M | 644.94M | 672.65M | 718.41M | 738.04M | 687.49M | 675.54M | 414.26M | 431.59M | 435.11M | 446.66M | 439.00M | 675.11M | 691.01M | 670.73M | 958.48M |
| Shareholders' equity | 237.37M | 395.61M | 709.61M | 738.56M | 749.86M | 644.94M | 672.65M | 718.41M | 738.04M | 687.49M | 675.54M | 414.26M | 431.59M | 435.11M | 446.66M | 439.00M | 675.11M | 691.01M | 670.73M | 958.48M |
| Common equity, total | 237.37M | 395.61M | 709.61M | 738.56M | 749.86M | 644.94M | 672.65M | 718.41M | 738.04M | 687.49M | 675.54M | 414.26M | 431.59M | 435.11M | 446.66M | 439.00M | 675.11M | 691.01M | 670.73M | 958.48M |
| Other common equity | 38.85M | 157.19M | 303.41M | 332.36M | 343.66M | 238.74M | 266.45M | 312.21M | 78.08M | 78.08M | 78.08M | 283.44M | 284.01M | 136.12M | 148.48M | 145.18M | 148.96M | 159.08M | 158.33M | 234.15M |
| Total debt | 63.32M | 75.74M | 173.24M | 129.42M | 126.02M | 156.91M | 52.32M | 62.54M | 7.63M | 133.14M | 117.60M | 14.07M | 20.86M | 21.37M | 40.95M | 1.25M | 37.26M | 105.36M | 155.13M | 68.27M |
| Net debt | 42.95M | — | — | — | — | — | — | -79.79M | -105.88M | -48.79M | -52.00M | -136.35M | -41.48M | -30.09M | 5.02M | -19.00M | -289.81M | -58.95M | -48.93M | -223.12M |
| Change in accounts receivable | -92.12M | -119.71M | -450.70M | 265.78M | 42.76M | 152.18M | 164.71M | 178.01M | 58.43M | 11.12M | 49.54M | 2.82M | -15.14M | -17.45M | -42.37M | 21.62M | -35.83M | -130.59M | 22.96M | -120.03M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 94.41M | 66.59M | 358.49M | -51.43M | -155.55M | -213.93M | -299.86M | -130.57M | -91.30M | 8.44M | -28.28M | -6.73M | 5.89M | 10.83M | 18.76M | -8.37M | 23.83M | 5.56M | 32.46M | 67.17M |
| Change in other assets/liabilities | — | — | 13.90M | -27.26M | 7.62M | -15.71M | 0 | 34.34M | -7.59M | 14.85M | 6.70M | -2.51M | -81.64M | 320.00K | -6.94M | 7.26M | -1.54M | 1.53M | -4.07M | -27.53M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 48.12M | 20.00K | 128.41M | 17.07M | 15.58M | 0 | 0 | 0 | 20.00K | 180.00K | 1.93M | 0 | 0 | 0 | 0 | 0 | 260.90M |
| Purchase/sale of investments, net | 0 | 0 | -95.21M | -6.86M | 102.07M | 0 | 0 | 0 | 0 | 0 | 0 | 3.74M | -10.00K | 1.11M | 1.00M | 50.00K | -318.18M | 95.06M | -42.41M | -80.62M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 102.07M | 0 | 0 | 0 | 0 | 0 | 0 | 3.74M | 0 | 1.11M | 1.00M | 50.00K | 0 | 162.86M | 0 | — |
| Purchase of investments | 0 | 0 | -95.21M | -6.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.00K | 0 | 0 | 0 | -318.18M | -67.80M | -42.41M | -80.62M |
| Other investing cash flow items, total | -19.83M | 5.49M | 10.40M | 7.49M | 8.57M | 10.67M | 8.55M | 2.63M | 18.00M | 11.09M | 0 | 10.00K | -10.00K | 0 | 0 | 0 | -27.35M | 0 | 130.00K | 0 |
| Issuance/retirement of debt, net | 2.42M | 12.43M | 97.50M | -43.82M | -3.40M | 30.89M | 108.58M | -14.21M | -54.90M | -1.88M | -10.21M | 13.09M | 6.71M | 1.35M | 18.02M | -39.39M | 37.26M | 22.53M | 49.77M | -53.66M |
| Issuance/retirement of long term debt | 2.42M | 12.43M | 97.50M | -43.82M | -3.40M | 30.89M | 108.58M | 0 | 0 | 0 | 0 | 1.63M | -850.00K | 2.03M | -1.56M | -1.26M | 0 | 0 | 14.09M | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | — | 0 | 0 | -14.21M | -54.90M | -1.88M | -10.21M | 11.46M | 7.56M | -680.00K | 19.58M | -38.13M | 37.26M | 22.53M | 35.68M | -53.66M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -36.39M | 8.25M | 33.66M | 0 | 6.45M | -132.22M | -27.71M | 0 | -15.78M | -24.25M | -12.34M | 6.38M | — | 0 | 0 | 0 | 0 | 45.57M | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800