Aion-Tech Solutions Ltd
NSE: GOLDTECH BSE: 531439
₹39.80
(3.16%)
Thu, 26 Mar 2026, 05:53 pm
Market Cap2.08B
PE Ratio23.66
Dividend0
Technology Services
Information Technology Services
24.5KAion-Tech Solutions Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 802.19M | 969.36M | 1.05B | 603.79M | 568.37M | 616.52M | 677.57M | 735.68M | 736.49M | 697.18M | 519.83M | 371.70M | 356.14M | 415.00M | 427.64M | 500.10M | 609.21M | 929.61M | 932.76M | 889.00M |
| Gross profit | 19.26M | — | 176.55M | 370.28M | 380.29M | 83.75M | 77.00M | 108.19M | 66.58M | 43.01M | -25.81M | 13.79M | 26.77M | 41.65M | 38.25M | 42.45M | 29.56M | 62.67M | 47.07M | 37.39M |
| Operating expenses (excl. COGS) | -11.48M | -818.01M | -7.99M | -423.04M | -321.58M | -50.12M | -34.44M | -29.54M | -47.92M | -34.92M | -22.73M | -29.63M | -29.41M | -35.87M | -30.15M | -41.47M | -43.87M | -51.68M | -65.29M | -86.64M |
| Selling/general/admin expenses, total | — | -814.72M | — | -420.12M | -320.28M | -48.11M | -33.94M | -28.99M | -47.27M | -34.37M | -22.00M | -28.23M | -28.97M | -35.87M | -29.41M | -40.42M | -42.70M | -48.96M | -64.15M | -80.87M |
| Research & development | — | — | — | — | 0 | 0 | -1.40M | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -814.72M | — | -420.12M | -320.28M | -48.11M | -32.54M | -28.99M | -47.27M | -34.37M | -22.00M | -28.23M | -28.97M | -35.87M | -29.41M | -40.42M | -42.70M | -48.96M | -64.15M | -80.87M |
| Other operating expenses, total | -11.48M | -3.29M | -7.99M | -2.92M | -1.31M | -2.01M | -498.91K | -546.19K | -650.17K | -552.98K | -737.55K | -1.40M | -440.00K | 0 | -740.00K | -1.05M | -1.17M | -2.72M | -1.14M | -5.77M |
| Operating income | 7.79M | 126.15M | 168.57M | -52.76M | 58.70M | 33.63M | 42.57M | 78.65M | 18.66M | 8.09M | -48.54M | -15.84M | -2.64M | 5.78M | 8.10M | 980.00K | -14.31M | 10.99M | -18.22M | -49.25M |
| Non-operating income, total | 3.66M | -3.76M | -13.52M | 84.42M | -33.26M | -5.95M | -8.91M | -7.31M | 12.98M | 7.54M | -1.30M | 2.03M | 4.38M | -4.35M | -7.39M | -2.09M | 22.92M | 5.31M | 1.79M | 179.03M |
| Interest expense, net of interest capitalized | -8.43M | -3.59M | -3.07M | -4.62M | -9.11M | -14.30M | -15.57M | -9.94M | -4.95M | -1.05M | -2.53M | -840.00K | -3.20M | -3.10M | -3.31M | -2.36M | -1.52M | -5.46M | -10.18M | -10.69M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 12.09M | -166.34K | -10.45M | 89.04M | -24.15M | 8.34M | 8.54M | 2.63M | 18.00M | 10.05M | 1.37M | 2.87M | 7.58M | -1.25M | -4.08M | 270.00K | 24.44M | 10.77M | 11.97M | 189.72M |
| Non-operating interest income | 11.53K | 725.06K | 337.37K | — | 8.56K | 47.34K | 300.12K | 861.48K | 1.07M | 621.99K | 2.25M | 1.77M | 460.00K | 1.22M | 210.00K | 1.47M | 26.75M | 10.33M | 12.33M | 23.20M |
| Miscellaneous non-operating expense | 12.08M | -891.40K | -10.79M | 89.04M | -24.16M | 8.30M | 8.24M | 1.77M | 16.93M | 9.42M | -888.66K | 1.10M | 7.12M | -2.47M | -4.29M | -1.20M | -2.31M | 440.00K | -360.00K | 166.52M |
| Unusual income/expense | — | — | — | — | — | — | -1.88M | — | -61.54K | -1.45M | -141.36K | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 11.45M | 122.40M | 155.04M | 31.66M | 25.44M | 27.68M | 33.66M | 71.34M | 31.65M | 15.63M | -49.84M | -13.81M | 1.74M | 1.43M | 710.00K | -1.11M | 8.61M | 16.30M | -16.43M | 129.78M |
| Taxes | 1.88M | -16.14M | -24.60M | -10.33M | -9.28M | -5.97M | -5.95M | -25.59M | -12.02M | -42.90M | 37.89M | 12.71M | 13.47M | -10.20M | -1.99M | -4.62M | -3.53M | -11.74M | -5.38M | -30.76M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 13.33M | 106.26M | 130.45M | 22.73M | 16.05M | 21.70M | 27.71M | 45.75M | 19.63M | -27.27M | -11.95M | -1.10M | 15.21M | -8.77M | -1.28M | -5.73M | 5.08M | 4.56M | -21.81M | 99.02M |
| Net income | 13.33M | 106.26M | 130.45M | 22.73M | 16.05M | 21.70M | 27.71M | 45.75M | 19.63M | -27.27M | -11.95M | -1.10M | 15.21M | -8.77M | -1.28M | -5.73M | 5.08M | 4.56M | -21.81M | 99.02M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 110.63K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 13.33M | 106.26M | 130.45M | 22.73M | 16.16M | 21.70M | 27.71M | 45.75M | 19.63M | -27.27M | -11.95M | -1.10M | 15.21M | -8.77M | -1.28M | -5.73M | 5.08M | 4.56M | -21.81M | 99.02M |
| Basic earnings per share (Basic EPS) | 1.21 | 8.17 | 8.42 | 1.14 | 0.86 | 1.15 | 1.48 | 2.44 | 1.05 | -1.45 | -0.64 | -0.06 | 0.81 | -0.47 | -0.07 | -0.31 | 0.15 | 0.13 | -0.63 | 2.86 |
| Diluted earnings per share (Diluted EPS) | 1.21 | 8.17 | 7.95 | 1.14 | 0.86 | 1.15 | 1.48 | 2.44 | 1.05 | -1.45 | -0.64 | -0.06 | 0.81 | -0.47 | -0.07 | -0.31 | 0.15 | 0.13 | -0.63 | 2.86 |
| EBITDA | 24.15M | 151.36M | 195.25M | -31.93M | 90.54M | 72.03M | 62.22M | 95.91M | 66.33M | 55.74M | -2.49M | -11.80M | 1.15M | 9.48M | 11.42M | 4.32M | -10.52M | 19.19M | -1.15M | -25.74M |
| EBIT | 7.79M | 126.15M | 168.57M | -52.76M | 58.70M | 33.63M | 42.57M | 78.65M | 18.66M | 8.09M | -48.54M | -15.84M | -2.64M | 5.78M | 8.10M | 980.00K | -14.31M | 10.99M | -18.22M | -49.25M |
| Total operating expenses | -794.40M | -843.21M | -884.68M | -656.55M | -509.67M | -582.89M | -635.01M | -657.03M | -717.82M | -689.09M | -568.37M | -387.54M | -358.78M | -409.22M | -419.54M | -499.12M | -623.52M | -918.62M | -950.98M | -938.25M |
| Prepaid expenses | 5.14M | 6.31M | 31.25M | 6.43M | 6.19M | 5.59M | — | — | — | — | 4.43M | 1.52M | 1.80M | 1.64M | 3.54M | 3.54M | 18.51M | 23.40M | 10.28M | 15.56M |
| Deferred income, current | — | — | — | — | — | — | — | — | 77.86K | — | — | 1.50M | — | 420.00K | 1.18M | 750.00K | 13.44M | 9.31M | 1.13M | 72.26M |
| Capital and operating lease obligations | 1.31M | 3.52M | 3.71M | 2.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.60M | 50.24M | 39.15M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 5.50M | 5.50M | 1.57M | 2.66M | 3.21M | 4.27M | 0 | 2.86M | 1.78M | 34.75M | 8.30M | 1.53M | — | 0 | 0 | 0 | 0 | 0 | — | 3.75M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 420.00K | 710.00K | 0 | — | — | — | 12.26M |
| Minority interest | 0 | 0 | 0 | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800