Akar Auto Industries Ltd
NSE: BSE: 530621
₹94.69
(-0.26%)
Wed, 04 Mar 2026, 02:52 am
Market Cap1.02B
PE Ratio38.47
Dividend0.63
Akar Auto Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -9.96M | -16.31M | -20.40M | -39.25M | -40.08M | -40.05M | -62.21M | -53.76M | -49.10M | -58.08M | -67.05M | -71.49M | -84.49M | -81.09M | -76.64M | -80.49M | -80.18M | -100.41M | -111.81M | -129.54M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 446.65M | 561.68M | 701.49M | 805.18M | 862.96M | 931.56M | 1.11B | 1.09B | 1.10B | 1.15B | 1.26B | 1.25B | 1.40B | 1.53B | 1.44B | 1.59B | 1.59B | 1.87B | 2.16B | 2.35B |
| Total current assets | 274.64M | 357.94M | 355.82M | 416.37M | 497.47M | 564.96M | 737.25M | 725.09M | 749.30M | 831.60M | 908.98M | 850.32M | 995.32M | 1.07B | 983.77M | 1.15B | 1.18B | 1.42B | 1.58B | 1.73B |
| Cash and short term investments | 18.02M | 9.80M | 17.07M | 14.44M | 24.20M | 16.33M | 18.62M | 8.33M | 16.45M | 19.34M | 13.54M | 15.39M | 22.41M | 18.78M | 26.37M | 20.93M | 30.66M | 38.48M | 33.59M | 42.26M |
| Cash & equivalents | 18.02M | 9.80M | 17.07M | 14.44M | 24.20M | 16.33M | 9.41M | 8.33M | 16.45M | 19.34M | 13.54M | 4.87M | 7.68M | 4.44M | 8.00M | 2.90M | 8.90M | 11.99M | 3.81M | 38.33M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 9.21M | 0 | 0 | 0 | 0 | 10.53M | 14.72M | 14.34M | 18.37M | 18.03M | 21.76M | 26.49M | 29.78M | 3.93M |
| Total receivables, net | 74.40M | 120.54M | 137.05M | 165.89M | 209.63M | 210.57M | 345.11M | 264.79M | 271.58M | 301.88M | 359.84M | 312.53M | 380.77M | 394.09M | 327.22M | 415.60M | 367.32M | 504.82M | 565.35M | 695.98M |
| Accounts receivable - trade, net | 74.00M | 120.12M | 136.40M | 165.07M | 208.90M | 208.47M | 304.61M | 227.34M | 235.19M | 281.10M | 354.76M | 311.71M | 368.55M | 382.21M | 307.81M | 395.63M | 354.05M | 487.82M | 550.19M | 598.13M |
| Other receivables | 405.26K | 420.78K | 649.93K | 823.29K | 721.96K | 2.10M | 40.50M | 37.45M | 36.39M | 20.77M | 5.08M | 824.00K | 12.22M | 11.88M | 19.40M | 19.97M | 13.27M | 17.00M | 15.16M | 97.85M |
| Total inventory | 114.31M | 167.04M | 177.07M | 206.11M | 229.70M | 302.52M | 367.62M | 447.49M | 460.75M | 492.90M | 505.00M | 501.93M | 574.65M | 645.91M | 623.11M | 700.14M | 767.82M | 816.22M | 912.12M | 976.50M |
| Other current assets, total | 2.67M | 6.86M | 4.68M | 4.24M | 3.45M | 5.64M | 5.47M | 4.05M | 0 | 15.74M | 29.50M | 19.98M | 15.79M | 12.84M | 6.58M | 9.37M | 16.80M | 59.46M | 65.95M | 7.20M |
| Total non-current assets | 172.01M | 203.74M | 345.67M | 388.82M | 365.49M | 366.60M | 373.08M | 363.96M | 354.74M | 320.87M | 350.81M | 400.79M | 409.68M | 455.05M | 459.44M | 446.90M | 404.38M | 444.88M | 580.26M | 618.81M |
| Long term investments | 21.62M | 21.62M | 21.62M | 21.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 26.08M | 26.08M | 793.00K | 815.00K | 684.00K | 630.00K | 630.00K | 630.00K | 630.00K | 630.00K | 630.00K |
| Note receivable - long term | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 21.62M | 21.62M | 21.62M | 21.62M | 11.62M | 11.62M | 11.62M | 11.62M | 11.62M | 26.08M | 26.08M | 793.00K | 815.00K | 684.00K | 630.00K | 630.00K | 630.00K | 630.00K | 630.00K | 630.00K |
| Net property/plant/equipment | 144.16M | 176.59M | 319.21M | 363.05M | 353.87M | 354.98M | 361.47M | 352.35M | 343.13M | 294.79M | 324.73M | 375.00M | 383.87M | 428.74M | 433.81M | 421.27M | 378.75M | 419.25M | 554.63M | 591.37M |
| Gross property/plant/equipment | 231.59M | 276.44M | 432.45M | 497.02M | 509.60M | 534.25M | 563.61M | 578.13M | 593.03M | 598.17M | 655.49M | 737.16M | 783.08M | 868.26M | 916.52M | 949.00M | 945.26M | 1.03B | 1.20B | 1.27B |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 6.22M | 5.53M | 4.84M | 4.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.80M |
| Goodwill, net | 6.22M | 5.53M | 4.84M | 4.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.80M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M |
| Short term debt | 126.12M | 185.43M | 207.36M | 231.40M | 275.95M | 284.27M | 375.57M | 337.64M | 328.81M | 346.94M | 339.91M | 376.28M | 427.84M | 423.69M | 444.54M | 508.20M | 462.12M | 446.26M | 555.96M | 604.87M |
| Current portion of LT debt and capital leases | — | — | — | — | — | 0 | 0 | 0 | 0 | 41.02M | 11.97M | 21.46M | 23.85M | 23.58M | 28.25M | 68.23M | 61.57M | 53.39M | 50.02M | 62.84M |
| Short term debt excl. current portion of LT debt | 126.12M | 185.43M | 207.36M | 231.40M | 275.95M | 284.27M | 375.57M | 337.64M | 328.81M | 305.92M | 327.94M | 354.82M | 403.99M | 400.12M | 416.29M | 439.98M | 400.55M | 392.87M | 505.94M | 542.02M |
| Accounts payable | 51.90M | 75.79M | 68.46M | 116.65M | 146.29M | 149.34M | 343.18M | 386.15M | 431.78M | 497.88M | 490.53M | 351.28M | 402.98M | 404.91M | 368.79M | 392.15M | 417.43M | 644.32M | 696.96M | 813.21M |
| Income tax payable | 4.67M | 4.40M | 7.64M | 2.87M | 7.02M | 13.97M | 6.84M | 6.16M | 5.44M | 7.37M | 11.64M | 11.96M | 12.38M | 15.47M | 1.02M | 0 | 14.77M | 17.90M | 7.89M | 11.14M |
| Long term debt | 53.60M | 60.98M | 160.40M | 181.71M | 144.46M | 124.42M | 87.98M | 55.00M | 25.00M | 4.99M | 108.00M | 134.29M | 142.25M | 239.83M | 217.42M | 281.18M | 251.71M | 201.23M | 274.83M | 192.68M |
| Long term debt excl. lease liabilities | 53.60M | 60.98M | 160.40M | 181.71M | 144.46M | 124.42M | 87.98M | 55.00M | 25.00M | 4.99M | 108.00M | 122.27M | 132.69M | 239.83M | 213.37M | 281.18M | 251.71M | 201.23M | 274.83M | 189.19M |
| Total equity | 161.53M | 163.28M | 176.73M | 174.43M | 187.31M | 219.94M | 239.10M | 245.28M | 248.40M | 238.17M | 249.74M | 255.11M | 279.89M | 323.64M | 285.68M | 255.99M | 324.81M | 395.69M | 444.74M | 501.96M |
| Shareholders' equity | 161.53M | 163.28M | 176.73M | 174.43M | 187.31M | 219.94M | 239.10M | 245.28M | 248.40M | 238.17M | 249.74M | 255.11M | 279.89M | 323.64M | 285.68M | 255.99M | 324.81M | 395.69M | 444.74M | 501.96M |
| Common equity, total | 161.53M | 163.28M | 176.73M | 174.43M | 187.31M | 219.94M | 239.10M | 245.28M | 248.40M | 238.17M | 249.74M | 255.11M | 279.89M | 323.64M | 285.68M | 255.99M | 324.81M | 395.69M | 444.74M | 501.96M |
| Other common equity | 72.49M | 74.24M | 87.69M | 85.39M | 98.27M | 130.90M | 150.06M | 156.24M | 48.28M | 30.21M | 31.52M | 32.21M | 33.73M | 33.78M | 33.78M | 33.78M | 36.78M | 41.78M | 46.78M | 51.78M |
| Total debt | 179.72M | 246.41M | 367.76M | 413.11M | 420.41M | 408.69M | 463.55M | 392.64M | 353.81M | 351.93M | 447.91M | 510.57M | 570.09M | 663.53M | 661.96M | 789.38M | 713.83M | 647.49M | 830.79M | 797.55M |
| Net debt | — | 236.61M | 350.69M | 398.68M | — | 392.36M | 444.93M | 384.31M | 337.37M | 332.59M | 434.37M | 495.17M | 547.68M | 644.75M | 635.58M | 768.45M | 683.16M | 609.01M | 797.20M | 755.29M |
| Change in accounts receivable | -58.50M | -39.79M | 11.65M | -25.76M | -46.78M | -2.73M | -114.25M | 89.72M | -7.85M | -45.91M | -73.66M | 43.05M | -55.73M | -13.66M | 74.40M | -87.81M | 41.58M | -133.77M | -62.36M | -47.94M |
| Change in taxes payable | — | 265.49K | 3.98M | -7.51M | -325.08K | 9.57M | — | — | 415.00K | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 48.57M | 42.82M | -3.59M | 57.53M | 30.36M | 35.38M | 75.37M | 39.38M | 47.83M | 76.07M | -12.65M | -118.60M | 51.69M | 1.93M | -36.12M | 23.36M | 25.28M | 226.89M | 52.64M | 116.25M |
| Change in other assets/liabilities | 6.48M | 0 | 0 | 0 | 0 | 0 | 0 | — | -5.25M | 9.71M | -8.20M | 64.99M | -13.87M | -3.08M | 7.29M | 73.11M | -27.16M | -13.26M | -13.95M | -1.64M |
| Sale of fixed assets & businesses | 0 | 981.04K | 0 | 36.81M | 444.30K | 0 | 0 | 0 | 0 | 13.70M | 3.00M | 381.00K | 0 | 2.49M | 0 | 0 | 3.12M | 0 | 0 | 0 |
| Purchase/sale of investments, net | -6.69M | 0 | 0 | 0 | 10.00M | 0 | 6.00K | 0 | 0 | 10.54M | 0 | 1.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 10.00M | 0 | 6.00K | 0 | 0 | 10.69M | 0 | 1.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | -6.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150.00K | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.87M |
| Issuance/retirement of debt, net | 88.59M | 66.69M | 121.35M | 45.35M | 7.30M | -11.73M | 54.86M | -70.91M | -38.83M | -8.23M | 99.31M | 56.31M | 57.13M | 93.72M | -22.42M | 87.45M | -68.90M | -58.16M | 186.67M | -33.24M |
| Issuance/retirement of long term debt | 17.71M | 363.54K | 96.30M | 21.23M | -32.03M | -25.35M | -30.03M | -32.50M | -30.00M | -1.93M | 78.01M | 29.43M | 7.96M | 93.72M | -22.42M | 63.76M | -29.47M | -50.48M | 73.60M | -82.14M |
| Issuance/retirement of short term debt | 70.87M | 66.33M | 25.05M | 24.13M | 39.33M | 13.63M | 84.89M | -38.40M | -8.82M | -6.29M | 21.30M | 26.88M | 49.17M | 0 | 0 | 23.68M | -39.43M | -7.68M | 113.07M | 48.91M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -8.61M | -9.23M | -9.47M | -6.31M | -7.57M | -7.55M | -3.13M | -3.10M | -3.79M | -4.19M | -3.78M | -6.26M | -7.68M | -7.14M | -7.14M | 0 | 0 | 0 | -5.39M | -6.47M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.17M | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800