Akar Auto Industries Ltd
NSE: BSE: 530621
₹94.69
(-0.26%)
Wed, 04 Mar 2026, 01:43 am
Market Cap1.02B
PE Ratio38.47
Dividend0.63
Akar Auto Industries Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 523.36M | 542.56M | 698.97M | 796.66M | 1.05B | 1.15B | 1.28B | 1.29B | 1.31B | 1.53B | 1.84B | 1.86B | 2.39B | 2.75B | 1.96B | 1.85B | 2.67B | 3.65B | 3.70B | 3.70B |
| Gross profit | 104.60M | 127.90M | 155.68M | 154.33M | 172.40M | 169.34M | 70.75M | 67.79M | 78.44M | 88.54M | 172.68M | 168.44M | 213.28M | 240.70M | 131.31M | 125.86M | 263.49M | 347.27M | 365.01M | 308.27M |
| Operating expenses (excl. COGS) | -95.42M | -105.14M | -102.15M | -96.28M | -94.91M | -111.46M | -123.48M | -119.58M | -128.29M | -147.48M | -78.44M | -82.36M | -103.85M | -128.93M | -108.59M | -108.58M | -145.81M | -185.33M | -191.84M | -125.83M |
| Selling/general/admin expenses, total | -94.77M | -104.68M | -101.86M | -96.07M | -94.91M | -111.46M | -56.62M | -55.01M | -62.52M | -73.73M | -75.19M | -77.01M | -84.37M | -123.36M | -103.20M | -99.77M | -135.19M | -167.85M | -191.84M | -125.83M |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -94.77M | -104.68M | -101.86M | -96.07M | -94.91M | -111.46M | -56.62M | -55.01M | -62.52M | -73.73M | -75.19M | -77.01M | -84.37M | -123.36M | -103.20M | -99.77M | -135.19M | -167.85M | -191.84M | -125.83M |
| Other operating expenses, total | -655.15K | -459.84K | -292.58K | -212.95K | 0 | 0 | -66.86M | -64.57M | -65.76M | -73.75M | -3.25M | -5.35M | -19.48M | -5.57M | -5.39M | -8.81M | -10.61M | -17.48M | 0 | 0 |
| Operating income | 9.18M | 22.76M | 53.53M | 58.05M | 77.49M | 57.88M | -52.72M | -51.79M | -49.85M | -58.94M | 94.24M | 86.08M | 109.42M | 111.77M | 22.71M | 17.28M | 117.69M | 161.94M | 173.17M | 182.44M |
| Non-operating income, total | 7.32M | -5.67M | -19.94M | -41.68M | -43.55M | -983.44K | 79.72M | 67.67M | 63.43M | 77.01M | -65.85M | -47.51M | -59.76M | -52.70M | -47.58M | -38.23M | -44.33M | -79.03M | -84.08M | -91.59M |
| Interest expense, net of interest capitalized | -9.96M | -16.31M | -20.40M | -39.25M | -40.08M | -40.05M | -62.21M | -53.76M | -49.10M | -58.08M | -67.05M | -71.49M | -84.49M | -81.09M | -76.64M | -80.49M | -80.18M | -100.41M | -111.81M | -129.54M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 17.28M | 10.64M | 458.30K | -2.43M | -3.48M | 39.07M | 141.93M | 121.43M | 112.53M | 135.09M | 1.20M | 23.98M | 24.74M | 28.38M | 29.06M | 42.27M | 35.85M | 21.39M | 27.72M | 37.95M |
| Non-operating interest income | — | — | — | — | — | — | 1.07M | 939.75K | 931.00K | 829.00K | 1.55M | 1.20M | 1.26M | 2.20M | 1.46M | 17.59M | 7.91M | 1.80M | 2.37M | 0 |
| Miscellaneous non-operating expense | 17.28M | 10.64M | 458.30K | -2.43M | -3.48M | 39.07M | 140.85M | 120.49M | 111.60M | 134.26M | -353.00K | 22.77M | 23.48M | 26.18M | 27.60M | 24.67M | 27.94M | 19.58M | 25.35M | 37.95M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 16.50M | 17.09M | 33.59M | 16.37M | 33.94M | 56.90M | 26.99M | 15.88M | 13.58M | 18.07M | 28.39M | 38.57M | 49.67M | 59.07M | -24.87M | -20.95M | 73.36M | 82.91M | 89.08M | 90.85M |
| Taxes | -4.10M | -6.11M | -10.68M | -12.36M | -13.49M | -16.72M | -4.70M | -6.59M | -6.68M | -5.80M | -10.03M | -14.02M | -17.65M | -6.96M | -5.75M | -7.44M | -4.59M | -14.12M | -34.16M | -26.30M |
| Non-controlling/minority interest | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 12.40M | 10.98M | 22.91M | 4.01M | 20.45M | 40.18M | 22.30M | 9.29M | 6.90M | 12.27M | 18.36M | 24.55M | 32.01M | 52.11M | -30.61M | -28.39M | 68.77M | 68.79M | 54.92M | 64.55M |
| Net income | 12.40M | 10.98M | 22.91M | 4.01M | 20.45M | 40.18M | 22.30M | 9.29M | 6.90M | 12.27M | 18.36M | 24.55M | 32.01M | 52.11M | -30.61M | -28.39M | 68.77M | 68.79M | 54.92M | 64.55M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 12.40M | 10.98M | 22.91M | 4.01M | 20.45M | 40.18M | 22.30M | 9.29M | 6.90M | 12.27M | 18.36M | 24.55M | 32.01M | 52.11M | -30.61M | -28.39M | 68.77M | 68.79M | 54.92M | 64.55M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 19.82M | 35.87M | 67.60M | 79.47M | 103.82M | 81.96M | -29.86M | -28.15M | -25.73M | -32.34M | 123.19M | 117.51M | 146.47M | 152.51M | 65.91M | 62.30M | 161.98M | 202.47M | 213.60M | 231.16M |
| EBIT | 9.18M | 22.76M | 53.53M | 58.05M | 77.49M | 57.88M | -52.72M | -51.79M | -49.85M | -58.94M | 94.24M | 86.08M | 109.42M | 111.77M | 22.71M | 17.28M | 117.69M | 161.94M | 173.17M | 182.44M |
| Total operating expenses | -514.18M | -519.81M | -645.44M | -738.61M | -967.54M | -1.09B | -1.33B | -1.34B | -1.36B | -1.59B | -1.74B | -1.78B | -2.28B | -2.64B | -1.94B | -1.84B | -2.56B | -3.49B | -3.53B | -3.52B |
| Prepaid expenses | 65.24M | 53.69M | 19.95M | 25.69M | 30.49M | 29.91M | 431.95K | 431.71K | 518.00K | 1.74M | 1.09M | 493.00K | 1.70M | 663.00K | 490.00K | 843.00K | 630.00K | 5.28M | 5.16M | 12.93M |
| Deferred income, current | — | — | — | — | — | — | — | — | 7.79M | 3.74M | 2.51M | 10.60M | 2.90M | 2.79M | 9.80M | 15.56M | 10.90M | 22.11M | 5.02M | 5.71M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.56M | 9.56M | 0 | 4.05M | 1.04M | 4.42M | 4.42M | 3.66M | 3.49M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 21.84M | 25.34M | 30.71M | 41.29M | 43.29M | 46.49M | 45.78M | 48.61M | 51.08M | 40.80M | 42.07M | 44.14M | 48.40M | 38.60M | 44.62M | 52.07M | 41.88M | 35.59M | 56.44M | 63.75M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | 1.30M | — | — | — | — | — | — | — | — |
| Common dividends paid | -8.61M | -9.23M | -9.47M | -6.31M | -7.57M | -7.55M | -3.13M | -3.10M | -3.79M | -4.19M | -3.78M | -6.26M | -7.68M | -7.14M | -7.14M | 0 | 0 | 0 | -5.39M | -6.47M |
| Preferred dividends paid | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800