Alfa Ica (India) Ltd
NSE: BSE: 530973
₹75.30
(-5.88%)
Tue, 03 Mar 2026, 08:15 pm
Market Cap304.21M
PE Ratio12.62
Dividend0
Alfa Ica (India) Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -14.50M | -9.69M | -14.11M | -17.82M | -15.09M | -13.48M | -17.11M | -15.80M | -13.18M | -14.43M | -18.37M | -16.56M | -14.07M | -15.87M | -16.33M | -16.36M | -20.37M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 271.10M | 266.53M | 302.58M | 311.93M | 293.62M | 293.08M | 284.17M | 287.16M | 323.94M | 338.33M | 368.64M | 344.43M | 375.98M | 449.68M | 400.66M | 446.26M | 486.17M |
| Total current assets | 178.12M | 165.49M | 210.22M | 224.92M | 209.52M | 212.92M | 208.44M | 212.42M | 228.01M | 236.97M | 244.31M | 211.79M | 243.50M | 310.07M | 253.76M | 284.42M | 287.11M |
| Cash and short term investments | 2.91M | 1.98M | 2.06M | 2.48M | 241.32K | 284.10K | 2.02M | 18.70M | 32.61M | 1.67M | 1.21M | 4.40M | 2.62M | 3.03M | 2.77M | 5.32M | 4.58M |
| Cash & equivalents | 1.55M | 546.73K | 1.91M | 2.46M | 241.32K | 284.10K | 2.02M | 18.70M | 32.61M | 1.67M | 1.21M | 4.40M | 2.62M | 3.03M | 2.77M | 5.32M | 4.58M |
| Short term investments | 1.36M | 1.43M | 154.11K | 15.00K | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 52.39M | 36.83M | 66.48M | 58.77M | 66.74M | 59.80M | 44.69M | 52.38M | 65.10M | 106.45M | 103.30M | 101.71M | 113.35M | 142.12M | 74.82M | 97.38M | 120.39M |
| Accounts receivable - trade, net | 37.26M | 34.41M | 56.63M | 56.24M | 63.57M | 54.43M | 42.48M | 50.25M | 55.25M | 86.29M | 86.73M | 89.39M | 88.28M | 124.80M | 74.82M | 97.38M | 120.39M |
| Other receivables | 15.13M | 2.42M | 9.85M | 2.53M | 3.17M | 5.36M | 2.22M | 2.13M | 9.84M | 20.16M | 16.56M | 12.33M | 25.07M | 17.32M | 0 | 0 | 0 |
| Total inventory | 118.75M | 124.10M | 139.18M | 152.22M | 126.21M | 135.22M | 143.74M | 130.94M | 129.70M | 128.43M | 138.31M | 103.79M | 126.49M | 163.99M | 163.24M | 161.06M | 138.46M |
| Other current assets, total | 0 | 0 | 0 | 10.94M | 12.80M | 12.54M | 12.18M | 5.08M | 0 | 74.00K | 394.45K | 1.58M | 9.35K | 437.00K | 10.41M | 19.24M | 20.66M |
| Total non-current assets | 92.98M | 101.04M | 92.36M | 87.02M | 84.11M | 80.16M | 75.74M | 74.74M | 95.94M | 101.36M | 124.34M | 132.64M | 132.48M | 139.61M | 146.89M | 161.84M | 199.06M |
| Long term investments | 2.50M | 2.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.54M | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 2.50M | 2.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.54M | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 90.48M | 98.54M | 92.36M | 85.00M | 82.51M | 78.67M | 74.22M | 73.31M | 94.50M | 99.61M | 122.53M | 130.67M | 130.37M | 137.10M | 144.32M | 159.19M | 195.71M |
| Gross property/plant/equipment | 157.10M | 171.10M | 174.23M | 176.67M | 183.41M | 186.93M | 160.16M | 165.46M | 192.02M | 202.70M | 231.93M | 244.13M | 250.15M | 265.30M | 281.82M | 303.80M | 353.27M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | 311.31K | 353.46K | 430.38K | 481.77K | 566.00K | 649.00K | 300.00K | 905.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 1.12M | 1.60M | 1.49M | 1.52M | 1.43M | 1.43M | 1.44M | 1.45M | 0 | 1.63M | 1.95M | 1.93M | 2.35M | 2.45M |
| Short term debt | 49.16M | 50.48M | 96.28M | 103.00M | 60.51M | 40.53M | 34.62M | 49.75M | 66.48M | 65.71M | 103.35M | 40.50M | 77.71M | 119.51M | 93.96M | 83.81M | 119.77M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | — | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 49.16M | 50.48M | 96.28M | 103.00M | 60.51M | 40.53M | 34.62M | 49.75M | 66.48M | 65.71M | 103.35M | 40.50M | 77.71M | 119.51M | 93.96M | 83.81M | 119.77M |
| Accounts payable | 21.18M | 29.68M | 35.67M | 37.56M | 57.65M | 66.44M | 35.24M | 19.04M | 50.17M | 56.75M | 43.97M | 37.61M | 64.10M | 74.58M | 35.32M | 65.24M | 46.64M |
| Income tax payable | 4.99M | 3.17M | 2.56M | — | 4.96M | 5.11M | 5.19M | 4.90M | 4.52M | 5.12M | — | 603.09K | 598.93K | 19.00K | 374.00K | 557.00K | 16.00K |
| Long term debt | 73.64M | 61.46M | 50.32M | 49.81M | 53.83M | 59.45M | 93.33M | 85.36M | 65.07M | 66.91M | 63.76M | 98.69M | 50.54M | 54.92M | 55.77M | 56.60M | 70.25M |
| Long term debt excl. lease liabilities | 73.64M | 61.46M | 50.32M | 49.81M | 53.83M | 59.45M | 93.33M | 85.36M | 65.07M | 66.91M | 63.76M | 98.69M | 50.54M | 54.92M | 55.77M | 56.60M | 70.25M |
| Total equity | 103.86M | 104.74M | 102.82M | 103.29M | 102.30M | 109.41M | 104.69M | 117.48M | 127.13M | 140.41M | 148.10M | 154.07M | 168.31M | 184.60M | 199.37M | 216.25M | 230.71M |
| Shareholders' equity | 103.86M | 104.74M | 102.82M | 103.29M | 102.30M | 109.41M | 104.69M | 117.48M | 127.13M | 140.41M | 148.10M | 154.07M | 168.31M | 184.60M | 199.37M | 216.25M | 230.71M |
| Common equity, total | 87.36M | 94.74M | 96.82M | 97.29M | 102.30M | 109.41M | 104.69M | 117.48M | 127.13M | 140.41M | 148.10M | 154.07M | 168.31M | 184.60M | 199.37M | 216.25M | 230.71M |
| Other common equity | 46.96M | 54.34M | 56.42M | 56.89M | 61.90M | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M | 25.00M |
| Total debt | 122.80M | 111.94M | 146.60M | 152.81M | 114.35M | 99.98M | 127.96M | 135.11M | 131.54M | 132.62M | 167.11M | 139.19M | 128.25M | 174.43M | 149.73M | 140.42M | 190.02M |
| Net debt | 119.89M | 109.96M | 144.54M | 150.33M | 114.11M | 99.70M | 125.94M | 116.41M | 98.93M | 130.95M | 165.90M | 134.79M | 125.64M | 171.41M | 146.96M | 135.10M | 185.43M |
| Change in accounts receivable | 49.93M | 15.53M | -29.76M | 569.75K | -14.28M | 9.14M | 11.96M | -7.78M | -5.00M | -31.04M | -440.38K | -2.65M | 1.11M | -36.52M | 49.98M | -22.56M | -23.02M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | 20.09M | 8.79M | -31.21M | -16.19M | 31.13M | 6.58M | -12.78M | -6.36M | 26.49M | 10.47M | -39.26M | 29.93M | -18.60M |
| Change in other assets/liabilities | -5.32M | 8.97M | 5.13M | -2.90M | 836.51K | -1.02M | 4.07M | 11.36M | 1.19M | -13.76M | 3.20M | -418.06K | -8.65M | 10.35M | 1.98M | 197.00K | -9.02M |
| Sale of fixed assets & businesses | 20.02K | 448.33K | 0 | 600.00K | 1.21M | 42.38K | 471.00K | 50.00K | 2.07M | 460.00K | 145.00K | 4.27M | 4.64M | 2.29M | 150.00K | 1.27M | 500.00K |
| Purchase/sale of investments, net | 1.41M | 0 | 3.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 1.80M | 0 | 3.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | -385.04K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -63.42M | -10.85M | 34.65M | 6.21M | -38.46M | -14.36M | 27.97M | 7.16M | -3.57M | -763.86K | 37.64M | -62.85M | 37.21M | 46.18M | -24.70M | -9.31M | 49.60M |
| Issuance/retirement of long term debt | -63.42M | -10.85M | 34.65M | 6.21M | 4.03M | 5.62M | 33.88M | -7.97M | -20.29M | 0 | 0 | 0 | 0 | 4.38M | 852.00K | 836.00K | 13.64M |
| Issuance/retirement of short term debt | — | — | — | — | -42.49M | -19.98M | -5.91M | 15.13M | 16.72M | -763.86K | 37.64M | -62.85M | 37.21M | 41.80M | -25.55M | -10.15M | 35.96M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.87M | -4.87M | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -8.50M | -6.50M | -4.00M | 0 | 0 | 0 | 0 | 0 | 0 | 1.84M | -3.15M | 34.94M | -48.15M | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800