Alfavision Overseas (India) Ltd

NSE: BSE: 531156

₹11.28

+0.08 (0.71%)

Thu, 22 Oct 2026, 07:03 pm

MTF 5xInvest in Alfavision Overseas (India) Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)35.31

PE Ratio386.30

Dividend0

Health Technology

Biotechnology

24.5K

Alfavision Overseas (India) Financials

Income Statement Balance Sheet Cashflow

Particulars	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	21.71M	27.39M	51.30M	61.39M	36.84M	57.15M	251.71M	382.68M	481.15M	315.78M	316.37M	985.92M	1.16B	1.57B	1.79B	1.82B	308.11M	31.27M	19.06M
Gross profit	7.37M	5.84M	3.79M	1.59M	483.67K	-149.09K	1.62M	2.66M	5.72M	3.71M	6.91M	20.35M	26.97M	37.56M	54.59M	54.45M	25.57M	11.71M	2.88M
Operating expenses (excl. COGS)	-5.30K	-924.02K	-1.45M	-1.82M	-1.19M	-968.68K	-1.13M	-1.69M	-3.66M	-1.64M	-1.87M	-2.67M	-4.70M	-4.93M	-15.45M	-6.03M	-3.14M	-2.49M	-1.80M
Selling/general/admin expenses, total	—	-919.23K	-1.44M	-1.82M	-1.19M	-966.18K	-1.12M	-1.68M	-3.66M	-1.64M	-1.87M	-2.47M	-4.68M	-5.44M	-15.21M	-6.03M	-2.60M	-2.43M	-1.80M
Research & development	—	—	0	0	0	0	0	—	0	0	—	—	—	—	—	—	0	—	—
Selling/general/admin expenses, other	—	-919.23K	-1.44M	-1.82M	-1.19M	-966.18K	-1.12M	-1.68M	-3.66M	-1.64M	-1.87M	-2.47M	-4.68M	-5.44M	-15.21M	-6.03M	-2.60M	-2.43M	-1.80M
Other operating expenses, total	-5.30K	-4.79K	-4.51K	0	0	-2.50K	-3.00K	-2.50K	-2.50K	-2.50K	-2.50K	-205.65K	-16.37K	515.31K	-243.66K	0	-544.00K	-62.00K	0
Operating income	7.37M	4.91M	2.34M	-231.07K	-709.45K	-1.12M	492.08K	970.02K	2.06M	2.08M	5.04M	17.68M	22.27M	32.64M	39.14M	48.43M	22.43M	9.22M	1.08M
Non-operating income, total	1.41M	124.10K	1.16M	1.41M	1.54M	1.81M	2.14M	1.76M	758.21K	498.63K	-2.41M	-15.80M	-20.78M	-30.04M	-22.21M	-27.64M	-15.50M	-6.46M	135.00K
Interest expense, net of interest capitalized	-218.50K	-26.47K	0	0	0	0	-15.09K	-460.93K	-1.62M	-2.26M	-3.30M	-17.64M	-21.63M	-29.85M	-31.42M	-39.83M	-15.47M	-6.99M	-25.00K
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	1.63M	150.57K	1.16M	1.41M	1.54M	1.81M	2.16M	2.22M	2.38M	2.78M	884.58K	1.84M	849.90K	-196.50K	9.21M	12.19M	-25.00K	537.00K	160.00K
Non-operating interest income	1.43M	1.41M	1.18M	1.41M	1.57M	1.75M	1.75M	2.20M	2.38M	2.76M	900.58K	1.01M	1.02M	43.50K	9.21M	12.31M	0	537.00K	160.00K
Miscellaneous non-operating expense	197.50K	-1.26M	-15.00K	0	-23.00K	61.20K	401.30K	21.46K	0	22.50K	-16.00K	822.50K	-167.00K	-240.00K	0	-120.00K	-25.00K	0	0
Unusual income/expense	—	—	—	—	—	—	—	—	—	-23.24K	0	—	0	0	0	0	0	0	0
Pretax income	8.78M	5.04M	3.50M	1.18M	835.28K	697.23K	2.63M	2.73M	2.82M	2.57M	2.62M	1.88M	1.50M	2.60M	16.92M	20.79M	6.93M	2.76M	1.22M
Taxes	4.52K	10.27K	-67.34K	3.08K	1.66K	2.87K	-514.48K	-163.25K	-135.00K	50.38K	154.75K	276.47K	97.13K	-910.91K	-2.58M	-664.00K	-116.00K	0	0
Non-controlling/minority interest	—	—	0	0	0	0	0	0	0	0	0	0	0	0	-482.16K	0	0	0	0
After tax other income/expense	—	-245.00K	0	0	0	0	0	0	0	0	4.64K	0	0	0	0	0	0	0	0
Net income before discontinued operations	8.78M	4.80M	3.44M	1.18M	836.95K	700.10K	2.12M	2.56M	2.68M	2.62M	2.78M	2.16M	1.59M	1.68M	13.86M	20.12M	6.82M	2.76M	1.22M
Net income	8.78M	4.80M	3.44M	1.18M	836.95K	700.10K	2.12M	2.56M	2.68M	2.62M	2.78M	2.16M	1.59M	1.68M	13.86M	20.12M	6.82M	2.76M	1.22M
Dilution adjustment	0	245.00K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	8.78M	5.05M	3.44M	1.18M	836.95K	700.10K	2.12M	2.56M	2.68M	2.62M	2.78M	2.16M	1.59M	1.68M	13.86M	20.12M	6.82M	2.76M	1.22M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	7.41M	4.95M	2.38M	-188.00K	-676.14K	-1.09M	551.50K	1.10M	2.19M	2.55M	6.01M	19.40M	24.10M	33.52M	40.14M	49.41M	22.80M	9.59M	1.45M
EBIT	7.37M	4.91M	2.34M	-231.07K	-709.45K	-1.12M	492.08K	970.02K	2.06M	2.08M	5.04M	17.68M	22.27M	32.64M	39.14M	48.43M	22.43M	9.22M	1.08M
Total operating expenses	-14.34M	-22.48M	-48.96M	-61.62M	-37.55M	-58.26M	-251.22M	-381.71M	-479.09M	-313.71M	-311.34M	-968.24M	-1.14B	-1.54B	-1.75B	-1.77B	-285.68M	-22.05M	-17.98M
Prepaid expenses	—	234.62K	571.21K	—	—	—	—	—	—	—	—	33.44K	—	—	—	52.00K	0	—	—
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	15.00M	450.00K	—	—	—
Capital and operating lease obligations	—	—	0	0	0	0	0	0	0	0	0	0	669.54K	669.54K	558.75K	559.00K	559.00K	559.00K	559.00K
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	16.61K	6.33K	4.25K	1.17K	0	—	11.66K	11.41K	11.41K	0	0	510	—	—	9.62K	—	72.00K	72.00K	72.00K
Deferred income, non-current	—	—	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	13.25M	17.17M	35.79M	36.27M	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	—	—	—	—	0	0	0	0	—	0	0	0	0	0	0	0	-1.64M	0	0
Preferred dividends paid	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	21.71M	27.39M	51.30M	61.39M	36.84M	57.15M	251.71M	382.68M	481.15M	315.78M	316.37M	985.92M	1.16B	1.57B	1.79B	1.82B	308.11M	31.27M	19.06M
Gross profit	7.37M	5.84M	3.79M	1.59M	483.67K	-149.09K	1.62M	2.66M	5.72M	3.71M	6.91M	20.35M	26.97M	37.56M	54.59M	54.45M	25.57M	11.71M	2.88M
Operating expenses (excl. COGS)	-5.30K	-924.02K	-1.45M	-1.82M	-1.19M	-968.68K	-1.13M	-1.69M	-3.66M	-1.64M	-1.87M	-2.67M	-4.70M	-4.93M	-15.45M	-6.03M	-3.14M	-2.49M	-1.80M
Selling/general/admin expenses, total	—	-919.23K	-1.44M	-1.82M	-1.19M	-966.18K	-1.12M	-1.68M	-3.66M	-1.64M	-1.87M	-2.47M	-4.68M	-5.44M	-15.21M	-6.03M	-2.60M	-2.43M	-1.80M
Research & development	—	—	0	0	0	0	0	—	0	0	—	—	—	—	—	—	0	—	—
Selling/general/admin expenses, other	—	-919.23K	-1.44M	-1.82M	-1.19M	-966.18K	-1.12M	-1.68M	-3.66M	-1.64M	-1.87M	-2.47M	-4.68M	-5.44M	-15.21M	-6.03M	-2.60M	-2.43M	-1.80M
Other operating expenses, total	-5.30K	-4.79K	-4.51K	0	0	-2.50K	-3.00K	-2.50K	-2.50K	-2.50K	-2.50K	-205.65K	-16.37K	515.31K	-243.66K	0	-544.00K	-62.00K	0
Operating income	7.37M	4.91M	2.34M	-231.07K	-709.45K	-1.12M	492.08K	970.02K	2.06M	2.08M	5.04M	17.68M	22.27M	32.64M	39.14M	48.43M	22.43M	9.22M	1.08M
Non-operating income, total	1.41M	124.10K	1.16M	1.41M	1.54M	1.81M	2.14M	1.76M	758.21K	498.63K	-2.41M	-15.80M	-20.78M	-30.04M	-22.21M	-27.64M	-15.50M	-6.46M	135.00K
Interest expense, net of interest capitalized	-218.50K	-26.47K	0	0	0	0	-15.09K	-460.93K	-1.62M	-2.26M	-3.30M	-17.64M	-21.63M	-29.85M	-31.42M	-39.83M	-15.47M	-6.99M	-25.00K
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	1.63M	150.57K	1.16M	1.41M	1.54M	1.81M	2.16M	2.22M	2.38M	2.78M	884.58K	1.84M	849.90K	-196.50K	9.21M	12.19M	-25.00K	537.00K	160.00K
Non-operating interest income	1.43M	1.41M	1.18M	1.41M	1.57M	1.75M	1.75M	2.20M	2.38M	2.76M	900.58K	1.01M	1.02M	43.50K	9.21M	12.31M	0	537.00K	160.00K
Miscellaneous non-operating expense	197.50K	-1.26M	-15.00K	0	-23.00K	61.20K	401.30K	21.46K	0	22.50K	-16.00K	822.50K	-167.00K	-240.00K	0	-120.00K	-25.00K	0	0
Unusual income/expense	—	—	—	—	—	—	—	—	—	-23.24K	0	—	0	0	0	0	0	0	0
Pretax income	8.78M	5.04M	3.50M	1.18M	835.28K	697.23K	2.63M	2.73M	2.82M	2.57M	2.62M	1.88M	1.50M	2.60M	16.92M	20.79M	6.93M	2.76M	1.22M
Taxes	4.52K	10.27K	-67.34K	3.08K	1.66K	2.87K	-514.48K	-163.25K	-135.00K	50.38K	154.75K	276.47K	97.13K	-910.91K	-2.58M	-664.00K	-116.00K	0	0
Non-controlling/minority interest	—	—	0	0	0	0	0	0	0	0	0	0	0	0	-482.16K	0	0	0	0
After tax other income/expense	—	-245.00K	0	0	0	0	0	0	0	0	4.64K	0	0	0	0	0	0	0	0
Net income before discontinued operations	8.78M	4.80M	3.44M	1.18M	836.95K	700.10K	2.12M	2.56M	2.68M	2.62M	2.78M	2.16M	1.59M	1.68M	13.86M	20.12M	6.82M	2.76M	1.22M
Net income	8.78M	4.80M	3.44M	1.18M	836.95K	700.10K	2.12M	2.56M	2.68M	2.62M	2.78M	2.16M	1.59M	1.68M	13.86M	20.12M	6.82M	2.76M	1.22M
Dilution adjustment	0	245.00K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	8.78M	5.05M	3.44M	1.18M	836.95K	700.10K	2.12M	2.56M	2.68M	2.62M	2.78M	2.16M	1.59M	1.68M	13.86M	20.12M	6.82M	2.76M	1.22M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	7.41M	4.95M	2.38M	-188.00K	-676.14K	-1.09M	551.50K	1.10M	2.19M	2.55M	6.01M	19.40M	24.10M	33.52M	40.14M	49.41M	22.80M	9.59M	1.45M
EBIT	7.37M	4.91M	2.34M	-231.07K	-709.45K	-1.12M	492.08K	970.02K	2.06M	2.08M	5.04M	17.68M	22.27M	32.64M	39.14M	48.43M	22.43M	9.22M	1.08M
Total operating expenses	-14.34M	-22.48M	-48.96M	-61.62M	-37.55M	-58.26M	-251.22M	-381.71M	-479.09M	-313.71M	-311.34M	-968.24M	-1.14B	-1.54B	-1.75B	-1.77B	-285.68M	-22.05M	-17.98M
Prepaid expenses	—	234.62K	571.21K	—	—	—	—	—	—	—	—	33.44K	—	—	—	52.00K	0	—	—
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	15.00M	450.00K	—	—	—
Capital and operating lease obligations	—	—	0	0	0	0	0	0	0	0	0	0	669.54K	669.54K	558.75K	559.00K	559.00K	559.00K	559.00K
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	16.61K	6.33K	4.25K	1.17K	0	—	11.66K	11.41K	11.41K	0	0	510	—	—	9.62K	—	72.00K	72.00K	72.00K
Deferred income, non-current	—	—	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	13.25M	17.17M	35.79M	36.27M	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	—	—	—	—	0	0	0	0	—	0	0	0	0	0	0	0	-1.64M	0	0
Preferred dividends paid	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0