Alfavision Overseas (India) Ltd
NSE: BSE: 531156
₹4.01
(-3.37%)
Tue, 03 Mar 2026, 10:22 am
Market Cap126.42M
PE Ratio0
Dividend0
Alfavision Overseas (India) Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -218.50K | -26.47K | 0 | 0 | 0 | 0 | -15.09K | -460.93K | -1.62M | -2.26M | -3.30M | -17.64M | -21.63M | -29.85M | -31.42M | -39.83M | -15.47M | -6.99M | -25.00K |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 57.75M | 70.18M | 84.42M | 82.34M | 127.35M | 102.92M | 106.65M | 154.29M | 227.60M | 201.75M | 434.84M | 435.78M | 615.45M | 1.01B | 1.16B | 3.17B | 1.70B | 1.79B | 1.79B |
| Total current assets | 50.09M | 62.54M | 75.75M | 75.71M | 120.24M | 93.93M | 97.12M | 146.82M | 217.42M | 188.71M | 421.47M | 423.38M | 603.10M | 853.82M | 1.00B | 1.82B | 176.27M | 272.86M | 276.79M |
| Cash and short term investments | 3.72M | 3.58M | 255.94K | 211.39K | 1.98M | 2.53M | 1.64M | 2.16M | 7.74M | 3.58M | 1.35M | 3.32M | 3.42M | 5.80M | 2.07M | 9.11M | 1.17M | 1.71M | 772.00K |
| Cash & equivalents | 3.68M | 3.54M | 255.94K | 211.39K | 1.98M | 2.53M | 1.64M | 2.16M | 7.74M | 3.58M | 354.32K | 2.25M | 3.42M | 5.80M | 2.07M | 9.11M | 1.17M | 1.71M | 772.00K |
| Short term investments | 42.38K | 42.38K | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 1.00M | 1.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 39.90M | 51.98M | 68.04M | 70.70M | 116.38M | 25.70M | 41.29M | 78.95M | 137.28M | 113.33M | 345.70M | 310.76M | 514.08M | 756.50M | 889.65M | 1.79B | 175.00M | 271.15M | 276.01M |
| Accounts receivable - trade, net | 6.15M | 15.41M | 35.53M | 27.95M | 50.35M | 25.70M | 41.29M | 78.95M | 137.28M | 113.33M | 345.05M | 310.76M | 514.08M | 756.50M | 889.65M | 1.78B | 172.08M | 268.75M | 273.61M |
| Other receivables | 33.75M | 36.56M | 32.51M | 42.74M | 66.03M | 0 | 0 | 0 | 0 | 0 | 645.62K | 0 | 0 | 0 | 0 | 5.20M | 2.92M | 2.40M | 2.40M |
| Total inventory | 3.51M | 6.05M | 6.57M | 4.50M | 1.82M | 4.07M | 3.48M | 13.01M | 3.79M | 0 | 0 | 0 | 0 | 0 | 5.83M | 10.46M | 0 | 0 | 0 |
| Other current assets, total | 2.96M | 702.54K | 314.75K | 300.55K | 50.55K | 61.62M | 50.71M | 52.70M | 68.61M | 71.80M | 74.42M | 109.27M | 85.61M | 91.52M | 103.26M | 12.57M | 93.00K | 0 | 0 |
| Total non-current assets | 7.66M | 7.63M | 8.66M | 6.63M | 7.11M | 9.00M | 9.53M | 7.48M | 10.18M | 13.04M | 13.37M | 12.39M | 12.35M | 157.81M | 156.52M | 1.35B | 1.52B | 1.51B | 1.51B |
| Long term investments | 7.20M | 7.20M | 8.20M | 6.20M | 6.70M | 8.62M | 8.62M | 5.05M | 7.75M | 7.55M | 8.60M | 4.91M | 4.85M | 0 | 0 | 0 | 17.60M | 6.24M | 11.74M |
| Note receivable - long term | — | — | 0 | 0 | 0 | 1.91M | 1.91M | 202.32K | 202.32K | 0 | 68.85K | 68.85K | 0 | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.60M | 6.24M | 11.74M |
| Other investments | 7.20M | 7.20M | 8.20M | 6.20M | 6.70M | 6.70M | 6.70M | 4.85M | 7.55M | 7.55M | 8.54M | 4.85M | 4.85M | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 454.53K | 427.28K | 458.24K | 423.17K | 403.35K | 375.48K | 911.85K | 987.28K | 891.63K | 3.74M | 2.76M | 5.03M | 4.77M | 4.59M | 5.33M | 303.82M | 303.02M | 302.71M | 302.34M |
| Gross property/plant/equipment | 1.02M | 1.03M | 1.10M | 1.10M | 1.12M | 1.12M | 1.71M | 1.91M | 1.95M | — | 3.74M | — | 6.61M | 7.30M | 8.91M | 307.80M | 306.86M | 306.91M | 306.91M |
| Deferred tax assets | — | — | — | — | — | 3.36K | — | 0 | 0 | 38.97K | 193.72K | 537.66K | 810.59K | 40.67K | 30.42K | 84.00K | 0 | — | — |
| Net intangible assets | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 534.00K | 534.00K | 534.00K | 534.00K |
| Goodwill, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 534.00K | 534.00K | 534.00K | 534.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.72M | 1.81M | 1.90M | 1.92M | 97.31M | 106.51M | 1.04B | 1.20B | 1.20B | 1.20B |
| Short term debt | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 24.63M | 17.36M | 47.74M | 193.97M | 242.21M | 291.38M | 312.84M | 138.67M | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 24.63M | 17.36M | 47.74M | 193.97M | 242.21M | 291.38M | 312.84M | 138.67M | 0 | 0 | 0 |
| Accounts payable | 3.79M | 6.50M | 5.82M | 3.63M | 32.64M | 19.25M | 5.90M | 49.59M | 110.98M | 86.86M | 287.34M | 74.71M | 200.37M | 381.58M | 456.51M | 1.25B | 107.00K | 141.00K | 78.00K |
| Income tax payable | 11.82K | 13.10K | 79.50K | 5.29K | — | 20.00K | 324.10K | 13.04K | 137.70K | 0 | 10.00K | 66.96K | 150.00K | 141.00K | 2.55M | 685.00K | 0 | — | — |
| Long term debt | 143.05K | 5.06M | 16.45M | 15.32M | 26.84M | 18.90M | 33.25M | 34.74M | 19.25M | 7.02M | 6.73M | 51.94M | 50.81M | 200.21M | 234.34M | 1.29B | 1.25B | 1.24B | 1.24B |
| Long term debt excl. lease liabilities | 143.05K | 5.06M | 16.45M | 15.32M | 26.84M | 18.90M | 33.25M | 34.74M | 19.25M | 7.02M | 6.73M | 51.94M | 50.81M | 200.21M | 234.34M | 1.29B | 1.25B | 1.24B | 1.24B |
| Total equity | 53.77M | 58.57M | 62.01M | 63.19M | 64.02M | 64.72M | 66.84M | 69.74M | 72.42M | 75.04M | 77.82M | 94.83M | 99.96M | 120.26M | 134.63M | 456.01M | 416.91M | 419.71M | 420.93M |
| Shareholders' equity | 53.77M | 58.57M | 62.01M | 63.19M | 64.02M | 64.72M | 66.84M | 69.74M | 72.42M | 75.04M | 77.82M | 81.59M | 82.79M | 84.47M | 98.36M | 456.01M | 416.91M | 419.71M | 420.93M |
| Common equity, total | 53.77M | 58.57M | 62.01M | 63.19M | 64.02M | 64.72M | 66.84M | 69.74M | 72.42M | 75.04M | 77.82M | 81.59M | 82.79M | 84.47M | 98.36M | 456.01M | 416.91M | 419.71M | 420.93M |
| Other common equity | 22.24M | 27.04M | 30.48M | 31.66M | 32.50M | 33.20M | 35.32M | 0 | 0 | 0 | 0 | 0 | 51.26M | 0 | 0 | 300.00M | 300.00M | 300.00M | 300.00M |
| Total debt | 143.05K | 5.06M | 16.45M | 15.32M | 26.84M | 18.90M | 33.25M | 34.74M | 43.88M | 24.39M | 54.47M | 245.91M | 293.02M | 491.58M | 547.18M | 1.43B | 1.25B | 1.24B | 1.24B |
| Net debt | -3.58M | 1.48M | 16.19M | 15.11M | 24.86M | 16.37M | 31.61M | 32.58M | 36.13M | 20.81M | 53.11M | 242.58M | 289.61M | 485.79M | 545.11M | 1.42B | 1.25B | 1.24B | 1.24B |
| Change in accounts receivable | -4.71M | -10.05M | — | — | -45.44M | 27.20M | -5.16M | -39.65M | — | 20.77M | -235.99M | -421.14M | — | — | — | -321.81M | -472.88M | -96.67M | -4.86M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 22.00K | 2.72M | — | — | 32.64M | -13.58M | -12.75M | 43.59M | — | -31.24M | 230.61M | 289.00M | — | — | — | 236.16M | 455.54M | 34.00K | -63.00K |
| Change in other assets/liabilities | 0 | 0 | — | — | 0 | 0 | -0.15 | — | — | — | — | 0 | -48.93M | -202.95M | -58.04M | 1.12M | -488.00K | -10.69M | 7.81M |
| Sale of fixed assets & businesses | — | — | — | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 13.25M | — | — | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | — | — | — | — | 1.57M | 0 | 0 | 2.14M | — | 22.50K | 0 | 0 | 1.07M | 4.85M | 0 | 0 | 0 | 11.36M | -5.50M |
| Sale/maturity of investments | — | — | — | — | 1.57M | 0 | 0 | 2.14M | — | 22.50K | 0 | 0 | 1.07M | 4.85M | 0 | 0 | 0 | 11.36M | — |
| Purchase of investments | — | — | — | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.50M |
| Other investing cash flow items, total | — | — | — | — | -500.00K | 1.75M | 0 | 0 | — | 0 | -994.15K | -6.82M | 0 | 0 | 0 | -817.44M | -159.89M | 0 | 0 |
| Issuance/retirement of debt, net | 113.00K | 4.92M | — | — | 11.53M | -11.54M | 14.35M | 1.49M | — | 2.78M | -297.96K | 51.94M | 47.12M | 197.89M | 55.71M | 890.73M | 156.16M | 93.42M | 99.00K |
| Issuance/retirement of long term debt | 113.00K | 4.92M | — | — | 0 | -11.54M | 14.35M | 1.49M | — | 2.78M | -297.96K | — | 0 | 0 | 0 | 1.04B | 156.16M | 93.42M | 99.00K |
| Issuance/retirement of short term debt | — | — | — | — | 11.53M | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | -148.80M | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 51.94M | 47.12M | 197.89M | 55.71M | — | — | — | — |
| Total cash dividends paid | — | — | — | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.64M | 0 | 0 |
| Other financing cash flow items, total | — | — | — | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 46.46M | 0 | 0 | 0 | 631.00K | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800